Jal Nigam — Old Schemes Executive Summary
Total Schemes / RVs
DPRs to be Prepared (Schemes / RVs)
DPRs Prepared till date (Schemes / RVs)
Pending DPRs (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
RWS Villages(Total RWS Villages/100%/90% to 99%/< 90%)
Costing
Average Costing of all DPRs prepared till now (Without Solar & SCADA)(Lakh)
108.15
Average Costing of all DPRs prepared till now (With Solar & SCADA)(Lakh)
166.61
Category wise Details
Category A
Total Schemes / RVs
DPRs Prepared (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
Average Work Costing Per Scheme (Without Contigencies&GST&Centage)
26.98
Average Costing Per Scheme (Without Solar & SCADA) (With Contigencies&GST&Centage)
35.09
Average Costing Per Scheme (With Solar & SCADA) (With Contigencies&GST&Centage)
81.00
Category B
Total Schemes / RVs
DPRs Prepared (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
Average Work Costing Per Scheme (Without Contigencies&GST&Centage)
85.32
Average Costing Per Scheme (Without Solar & SCADA) (With Contigencies&GST&Centage)
110.96
Average Costing Per Scheme (With Solar & SCADA) (With Contigencies&GST&Centage)
172.12
Category C
Total Schemes / RVs
DPRs Prepared (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
Average Work Costing Per Scheme (Without Contigencies&GST&Centage)
115.23
Average Costing Per Scheme (Without Solar & SCADA) (With Contigencies&GST&Centage)
149.86
Average Costing Per Scheme (With Solar & SCADA) (With Contigencies&GST&Centage)
207.69
Agreements
Details of Agreements Signed for O&M
Total Schemes / RVs
Agreements Signed till date (Schemes / RVs)
Pending for Agreement signing (Schemes / RVs)
Category A
Total(Schemes / RVs)
Signed(Schemes / RVs)
Pending(Schemes / RVs)
Category B
Total(Schemes / RVs)
Signed(Schemes / RVs)
Pending(Schemes / RVs)
Category C
Total(Schemes / RVs)
Signed(Schemes / RVs)
Pending(Schemes / RVs)
Category Wise DPR Value
Fully Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 762 | 1276 | 26736.66 | 35.09 | 20.95 |
| 0 Valued | 149 | 228 | 0.00 | 0.00 | 0.00 |
| Above 0 to 10 Lakh | 73 | 97 | 303.39 | 4.16 | 3.13 |
| 10 to 20 Lakh | 61 | 96 | 941.78 | 15.44 | 9.81 |
| 20 to 30 Lakh | 65 | 97 | 1703.85 | 26.21 | 17.57 |
| 30 to 40 Lakh | 80 | 107 | 2840.42 | 35.51 | 26.55 |
| 40 to 50 Lakh | 77 | 132 | 3454.01 | 44.86 | 26.17 |
| Above 50 Lakh | 257 | 519 | 17493.21 | 68.07 | 33.71 |
Partialy Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 3795 | 6942 | 421105.75 | 110.96 | 60.66 |
| 0 Valued | 26 | 76 | 0.00 | 0.00 | 0.00 |
| 0 to 10 Lakh | 6 | 8 | 36.62 | 6.10 | 4.58 |
| 10 to 20 Lakh | 26 | 33 | 402.00 | 15.46 | 12.18 |
| 20 to 30 Lakh | 118 | 175 | 3086.70 | 26.16 | 17.64 |
| 30 to 40 Lakh | 196 | 276 | 6936.13 | 35.39 | 25.13 |
| 40 to 50 Lakh | 301 | 473 | 13640.07 | 45.32 | 28.84 |
| 50 to 60 Lakh | 347 | 583 | 19205.64 | 55.35 | 32.94 |
| 60 to 70 Lakh | 384 | 667 | 24907.49 | 64.86 | 37.34 |
| 70 to 80 Lakh | 399 | 775 | 29918.43 | 74.98 | 38.60 |
| 80 to 90 Lakh | 335 | 609 | 28515.31 | 85.12 | 46.82 |
| 90 to 100 Lakh | 251 | 455 | 23828.27 | 94.93 | 52.37 |
| 100 to 150 Lakh | 763 | 1398 | 92452.70 | 121.17 | 66.13 |
| 150 to 200 Lakh | 282 | 513 | 48505.65 | 172.01 | 94.55 |
| Above 200 Lakh | 361 | 901 | 129670.74 | 359.20 | 143.92 |
Non- Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 1079 | 1591 | 161697.68 | 149.86 | 101.63 |
| 0 Valued | 9 | 15 | 0.00 | 0.00 | 0.00 |
| 0 to 10 Lakh | 2 | 2 | 1.53 | 0.77 | 0.77 |
| 10 to 20 Lakh | 5 | 8 | 86.02 | 17.20 | 10.75 |
| 20 to 30 Lakh | 12 | 20 | 305.36 | 25.45 | 15.27 |
| 30 to 40 Lakh | 23 | 31 | 789.83 | 34.34 | 25.48 |
| 40 to 50 Lakh | 24 | 31 | 1102.46 | 45.94 | 35.56 |
| 50 to 60 Lakh | 54 | 74 | 2991.57 | 55.40 | 40.43 |
| 60 to 70 Lakh | 58 | 77 | 3806.56 | 65.63 | 49.44 |
| 70 to 80 Lakh | 84 | 127 | 6329.87 | 75.36 | 49.84 |
| 80 to 90 Lakh | 90 | 129 | 7664.54 | 85.16 | 59.42 |
| 90 to 100 Lakh | 62 | 90 | 5907.44 | 95.28 | 65.64 |
| 100 to 150 Lakh | 284 | 415 | 34654.24 | 122.02 | 83.50 |
| 150 to 200 Lakh | 151 | 221 | 25889.50 | 171.45 | 117.15 |
| Above 200 Lakh | 221 | 351 | 72168.76 | 326.56 | 205.61 |
All DPR Range
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 5636 | 9809 | 609540.09 | 108.15 | 62.14 |
| 0 Valued | 184 | 319 | 0.00 | 0.00 | 0.00 |
| 0 to 10 Lakh | 81 | 107 | 341.55 | 4.22 | 3.19 |
| 10 to 20 Lakh | 92 | 137 | 1429.80 | 15.54 | 10.44 |
| 20 to 30 Lakh | 195 | 292 | 5095.91 | 26.13 | 17.45 |
| 30 to 40 Lakh | 299 | 414 | 10566.38 | 35.34 | 25.52 |
| 40 to 50 Lakh | 402 | 636 | 18196.54 | 45.27 | 28.61 |
| 50 to 60 Lakh | 504 | 853 | 27815.91 | 55.19 | 32.61 |
| 60 to 70 Lakh | 516 | 892 | 33444.78 | 64.82 | 37.49 |
| 70 to 80 Lakh | 518 | 986 | 38855.32 | 75.01 | 39.41 |
| 80 to 90 Lakh | 444 | 773 | 37785.90 | 85.10 | 48.88 |
| 90 to 100 Lakh | 325 | 570 | 30870.23 | 94.99 | 54.16 |
| 100 to 150 Lakh | 1059 | 1837 | 128512.55 | 121.35 | 69.96 |
| 150 to 200 Lakh | 435 | 741 | 74785.72 | 171.92 | 100.93 |
| Above 200 Lakh | 582 | 1252 | 201839.50 | 346.80 | 161.21 |
Fully Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 762 | 1276 | 26736.67 | 35.09 | 20.95 |
| 0 Valued | 149 | 228 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 153 | 220 | 1686.44 | 11.02 | 7.67 |
| 25 to 50 Lakh | 203 | 309 | 7557.02 | 37.23 | 24.46 |
| 50 to 100 Lakh | 243 | 488 | 15697.02 | 64.60 | 32.17 |
| Above 100 Lakh | 14 | 31 | 1796.19 | 128.30 | 57.94 |
Partialy Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 3795 | 6942 | 421105.74 | 110.96 | 60.66 |
| 0 Valued | 26 | 76 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 72 | 106 | 1358.13 | 18.86 | 12.81 |
| 25 to 50 Lakh | 575 | 859 | 22743.39 | 39.55 | 26.48 |
| 50 to 100 Lakh | 1716 | 3089 | 126375.14 | 73.65 | 40.91 |
| Above 100 Lakh | 1406 | 2812 | 270629.08 | 192.48 | 96.24 |
Non- Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 1079 | 1591 | 161697.68 | 149.86 | 101.63 |
| 0 Valued | 9 | 15 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 13 | 18 | 227.17 | 17.47 | 12.62 |
| 25 to 50 Lakh | 53 | 74 | 2058.03 | 38.83 | 27.81 |
| 50 to 100 Lakh | 348 | 497 | 26699.98 | 76.72 | 53.72 |
| Above 100 Lakh | 656 | 987 | 132712.50 | 202.31 | 134.46 |
All DPR Range
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 5636 | 9809 | 609540.08 | 108.15 | 62.14 |
| 0 Valued | 184 | 319 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 238 | 344 | 3271.73 | 13.75 | 9.51 |
| 25 to 50 Lakh | 831 | 1242 | 32358.44 | 38.94 | 26.05 |
| 50 to 100 Lakh | 2307 | 4074 | 168772.14 | 73.16 | 41.43 |
| Above 100 Lakh | 2076 | 3830 | 405137.77 | 195.15 | 105.78 |
