Jal Nigam — Old Schemes Executive Summary
Total Schemes / RVs
DPRs to be Prepared (Schemes / RVs)
DPRs Prepared till date (Schemes / RVs)
Pending DPRs (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
RWS Villages(Total RWS Villages/100%/90% to 99%/< 90%)
Costing
Average Costing of all DPRs prepared till now (Without Solar & SCADA)(Lakh)
108.18
Average Costing of all DPRs prepared till now (With Solar & SCADA)(Lakh)
166.65
Category wise Details
Category A
Total Schemes / RVs
DPRs Prepared (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
Average Work Costing Per Scheme (Without Contigencies&GST&Centage)
27.12
Average Costing Per Scheme (Without Solar & SCADA) (With Contigencies&GST&Centage)
35.27
Average Costing Per Scheme (With Solar & SCADA) (With Contigencies&GST&Centage)
81.22
Category B
Total Schemes / RVs
DPRs Prepared (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
Average Work Costing Per Scheme (Without Contigencies&GST&Centage)
85.60
Average Costing Per Scheme (Without Solar & SCADA) (With Contigencies&GST&Centage)
111.32
Average Costing Per Scheme (With Solar & SCADA) (With Contigencies&GST&Centage)
172.43
Category C
Total Schemes / RVs
DPRs Prepared (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
Average Work Costing Per Scheme (Without Contigencies&GST&Centage)
116.37
Average Costing Per Scheme (Without Solar & SCADA) (With Contigencies&GST&Centage)
151.34
Average Costing Per Scheme (With Solar & SCADA) (With Contigencies&GST&Centage)
209.30
Agreements
Details of Agreements Signed for O&M
Total Schemes / RVs
Agreements Signed till date (Schemes / RVs)
Pending for Agreement signing (Schemes / RVs)
Category A
Total(Schemes / RVs)
Signed(Schemes / RVs)
Pending(Schemes / RVs)
Category B
Total(Schemes / RVs)
Signed(Schemes / RVs)
Pending(Schemes / RVs)
Category C
Total(Schemes / RVs)
Signed(Schemes / RVs)
Pending(Schemes / RVs)
Category Wise DPR Value
Fully Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 767 | 1281 | 27054.24 | 35.27 | 21.12 |
| 0 Valued | 149 | 228 | 0.00 | 0.00 | 0.00 |
| Above 0 to 10 Lakh | 73 | 97 | 303.39 | 4.16 | 3.13 |
| 10 to 20 Lakh | 61 | 96 | 941.78 | 15.44 | 9.81 |
| 20 to 30 Lakh | 65 | 97 | 1703.85 | 26.21 | 17.57 |
| 30 to 40 Lakh | 80 | 107 | 2840.42 | 35.51 | 26.55 |
| 40 to 50 Lakh | 78 | 133 | 3494.96 | 44.81 | 26.28 |
| Above 50 Lakh | 261 | 523 | 17769.84 | 68.08 | 33.98 |
Partialy Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 3844 | 7002 | 427904.09 | 111.32 | 61.11 |
| 0 Valued | 26 | 76 | 0.00 | 0.00 | 0.00 |
| 0 to 10 Lakh | 6 | 8 | 36.62 | 6.10 | 4.58 |
| 10 to 20 Lakh | 26 | 33 | 402.00 | 15.46 | 12.18 |
| 20 to 30 Lakh | 118 | 175 | 3086.70 | 26.16 | 17.64 |
| 30 to 40 Lakh | 197 | 277 | 6968.85 | 35.37 | 25.16 |
| 40 to 50 Lakh | 300 | 472 | 13599.12 | 45.33 | 28.81 |
| 50 to 60 Lakh | 347 | 583 | 19205.15 | 55.35 | 32.94 |
| 60 to 70 Lakh | 388 | 672 | 25170.48 | 64.87 | 37.46 |
| 70 to 80 Lakh | 403 | 779 | 30217.86 | 74.98 | 38.79 |
| 80 to 90 Lakh | 341 | 617 | 29029.75 | 85.13 | 47.05 |
| 90 to 100 Lakh | 255 | 462 | 24206.25 | 94.93 | 52.39 |
| 100 to 150 Lakh | 782 | 1421 | 94767.79 | 121.19 | 66.69 |
| 150 to 200 Lakh | 286 | 517 | 49163.65 | 171.90 | 95.09 |
| Above 200 Lakh | 369 | 910 | 132049.87 | 357.86 | 145.11 |
Non- Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 1016 | 1503 | 153765.55 | 151.34 | 102.31 |
| 0 Valued | 6 | 12 | 0.00 | 0.00 | 0.00 |
| 0 to 10 Lakh | 2 | 2 | 1.53 | 0.77 | 0.77 |
| 10 to 20 Lakh | 5 | 8 | 86.02 | 17.20 | 10.75 |
| 20 to 30 Lakh | 12 | 20 | 305.36 | 25.45 | 15.27 |
| 30 to 40 Lakh | 22 | 30 | 757.11 | 34.41 | 25.24 |
| 40 to 50 Lakh | 24 | 31 | 1102.46 | 45.94 | 35.56 |
| 50 to 60 Lakh | 52 | 72 | 2878.49 | 55.36 | 39.98 |
| 60 to 70 Lakh | 54 | 72 | 3543.58 | 65.62 | 49.22 |
| 70 to 80 Lakh | 79 | 122 | 5958.15 | 75.42 | 48.84 |
| 80 to 90 Lakh | 84 | 121 | 7150.10 | 85.12 | 59.09 |
| 90 to 100 Lakh | 56 | 81 | 5345.33 | 95.45 | 65.99 |
| 100 to 150 Lakh | 262 | 384 | 31990.15 | 122.10 | 83.31 |
| 150 to 200 Lakh | 146 | 214 | 25077.00 | 171.76 | 117.18 |
| Above 200 Lakh | 212 | 334 | 69570.27 | 328.16 | 208.29 |
All DPR Range
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 5627 | 9786 | 608723.85 | 108.18 | 62.20 |
| 0 Valued | 181 | 316 | 0.00 | 0.00 | 0.00 |
| 0 to 10 Lakh | 81 | 107 | 341.55 | 4.22 | 3.19 |
| 10 to 20 Lakh | 92 | 137 | 1429.80 | 15.54 | 10.44 |
| 20 to 30 Lakh | 195 | 292 | 5095.91 | 26.13 | 17.45 |
| 30 to 40 Lakh | 299 | 414 | 10566.38 | 35.34 | 25.52 |
| 40 to 50 Lakh | 402 | 636 | 18196.54 | 45.27 | 28.61 |
| 50 to 60 Lakh | 504 | 853 | 27815.91 | 55.19 | 32.61 |
| 60 to 70 Lakh | 516 | 892 | 33444.78 | 64.82 | 37.49 |
| 70 to 80 Lakh | 518 | 986 | 38855.32 | 75.01 | 39.41 |
| 80 to 90 Lakh | 444 | 773 | 37785.90 | 85.10 | 48.88 |
| 90 to 100 Lakh | 324 | 569 | 30776.85 | 94.99 | 54.09 |
| 100 to 150 Lakh | 1056 | 1829 | 128163.55 | 121.37 | 70.07 |
| 150 to 200 Lakh | 434 | 738 | 74631.22 | 171.96 | 101.13 |
| Above 200 Lakh | 581 | 1244 | 201620.14 | 347.02 | 162.07 |
Fully Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 767 | 1281 | 27054.26 | 35.27 | 21.12 |
| 0 Valued | 149 | 228 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 153 | 220 | 1686.44 | 11.02 | 7.67 |
| 25 to 50 Lakh | 204 | 310 | 7597.98 | 37.24 | 24.51 |
| 50 to 100 Lakh | 247 | 492 | 15973.65 | 64.67 | 32.47 |
| Above 100 Lakh | 14 | 31 | 1796.19 | 128.30 | 57.94 |
Partialy Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 3844 | 7002 | 427904.06 | 111.32 | 61.11 |
| 0 Valued | 26 | 76 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 72 | 106 | 1358.13 | 18.86 | 12.81 |
| 25 to 50 Lakh | 575 | 859 | 22735.16 | 39.54 | 26.47 |
| 50 to 100 Lakh | 1734 | 3113 | 127829.47 | 73.72 | 41.06 |
| Above 100 Lakh | 1437 | 2848 | 275981.30 | 192.05 | 96.90 |
Non- Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 1016 | 1503 | 153765.54 | 151.34 | 102.31 |
| 0 Valued | 6 | 12 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 13 | 18 | 227.17 | 17.47 | 12.62 |
| 25 to 50 Lakh | 52 | 73 | 2025.31 | 38.95 | 27.74 |
| 50 to 100 Lakh | 325 | 468 | 24875.64 | 76.54 | 53.15 |
| Above 100 Lakh | 620 | 932 | 126637.42 | 204.25 | 135.88 |
All DPR Range
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 5627 | 9786 | 608723.84 | 108.18 | 62.20 |
| 0 Valued | 181 | 316 | 0.00 | 0.00 | 0.00 |
| Above 0 to 25 Lakh | 238 | 344 | 3271.73 | 13.75 | 9.51 |
| 25 to 50 Lakh | 831 | 1242 | 32358.44 | 38.94 | 26.05 |
| 50 to 100 Lakh | 2306 | 4073 | 168678.76 | 73.15 | 41.41 |
| Above 100 Lakh | 2071 | 3811 | 404414.91 | 195.28 | 106.12 |
