PPRBD Approve Schemes Details

SNO District Scheme ID Scheme Name No Of Village Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh)
Total 99 5145.95 102.919000 944.573508 498.524907 6691.967415 1099.21 21.984200 203.479020 107.391705 1432.064925 2115.01 42.300200 388.362240 204.968960 2750.641400 10874.673740
1 Balrampur 508676 Baudihar village water supply 1 63.86 1.277200 11.724696 6.188034 83.049930 30.38 0.607600 5.602104 2.956666 39.546370 17.73 0.354600 3.255228 1.718037 23.057865 145.654165
2 Balrampur 508758 Deorawan water supply scheme 1 35.98 0.719600 6.530292 3.446543 46.676435 0.00 0.000000 0.023400 0.012350 0.035750 20.57 0.411400 3.775716 1.992739 26.749855 73.462040
3 Balrampur 5081936 Govindpur village water supply scheme 1 23.37 0.467400 4.290732 2.264553 30.392685 12.15 0.243000 2.251620 1.188355 15.832975 19.83 0.396600 3.640788 1.921527 25.788915 72.014575
4 Balrampur 5081249 Gulriga hisampur water supply scheme 1 50.66 1.013200 9.301176 4.908954 65.883330 36.44 0.728800 6.726600 3.550150 47.445550 36.84 0.736800 6.763824 3.569796 47.910420 161.239300
5 Balrampur 508448 Gulriha village water supply 1 48.13 0.962600 8.836668 4.663797 62.593065 18.22 0.364400 3.368376 1.777754 23.730530 20.20 0.404000 3.708720 1.957380 26.270100 112.593695
6 Balrampur 5081212 Hadpur Janakpur water supply scheme 1 96.05 1.921000 17.634780 9.307245 124.913025 30.49 0.609800 5.595984 2.953436 39.649220 35.70 0.714000 6.554520 3.459330 46.427850 210.990095
7 Balrampur 5081836 Mangara Kohal village water supply scheme 1 90.98 1.819600 16.703928 8.815962 118.319490 48.60 0.972000 8.950356 4.723799 63.246155 35.66 0.713200 6.547176 3.455454 46.375830 227.941475
8 Balrampur 5084104 AKALGHARWA SOLAR BASED MINI WS SCHEME 1 19.44 0.388800 3.528864 1.862456 25.220120 0.00 0.000000 0.000000 0.000000 0.000000 16.82 0.336400 3.085380 1.628395 21.870175 47.090295
9 Balrampur 5084334 BADKA BHUKURWA WATER SUPPLY SCHEME 1 21.85 0.437000 4.011660 2.117265 28.415925 0.00 0.000000 0.000000 0.000000 0.000000 24.67 0.493400 4.529412 2.390523 32.083335 60.499260
10 Balrampur 5084006 Barahawa Gram Panchyat Peyajal Yojana(Q.P.V) 3 56.86 1.137200 10.439496 5.509734 73.946430 0.00 0.000000 0.005076 0.002679 0.007755 39.02 0.780400 7.164072 3.781038 50.745510 124.699695
11 Balrampur 5084162 Belawa Grameen Pipe peya jal Yojana 2 55.45 1.109000 10.180620 5.373105 72.112725 15.19 0.303800 2.806236 1.481069 19.781105 36.12 0.722400 6.631632 3.500028 46.974060 138.867890
12 Balrampur 5081835 Bhadua Shankarnagar viilage water supply scheme 1 38.16 0.763200 7.006176 3.697704 49.627080 16.44 0.328800 3.022596 1.595259 21.386655 20.76 0.415200 3.811536 2.011644 26.998380 98.012115
13 Balrampur 5084295 Bhojpur Tharu Water Supply Scheme (Retro) 2 80.39 1.607800 14.759604 7.789791 104.547195 12.15 0.243000 2.251620 1.188355 15.832975 19.52 0.390400 3.583872 1.891488 25.385760 145.765930
14 Balrampur 5084088 Bhusahar puraee Gram Panchyat Peyajal Yojana(Q.P.V 3 49.10 0.982000 9.014760 4.757790 63.854550 14.75 0.295000 2.731104 1.441416 19.217520 36.86 0.737200 6.767496 3.571734 47.936430 131.008500
15 Balrampur 5081247 Bishuapur village water supply scheme 1 172.44 3.448800 31.659984 16.709436 224.258220 66.82 1.336400 12.327516 6.506189 86.990105 52.57 1.051400 9.639432 5.087478 68.348310 379.596635
16 Balrampur 5086500 Bishunpar Bisrampur Multi GP water supply scheme 3 407.58 8.151600 74.831688 39.494502 530.057790 0.00 0.000000 0.005076 0.002679 0.007755 71.04 1.420800 13.042944 6.883776 92.387520 622.453065
17 Balrampur 5086510 BISHUNPUR KALAN 5 291.48 5.829600 53.515728 28.244412 379.069740 15.19 0.303800 2.787912 1.471398 19.753110 37.15 0.743000 6.820740 3.599835 48.313575 447.136425
18 Balrampur 508500 Bishunpur tantanwa village water supply scheme 1 125.22 2.504400 22.666860 11.963065 162.354325 0.00 0.000000 0.096012 0.050673 0.146685 49.12 0.982400 9.020664 4.760906 63.883970 226.384980
19 Balrampur 5083540 CHAINPUR 1 28.93 0.578600 5.311548 2.803317 37.623465 15.19 0.303800 2.815092 1.485743 19.794635 20.21 0.404200 3.710556 1.958349 26.283105 83.701205
20 Balrampur 5081846 Charagahiya village water supply scheme 1 49.25 0.985000 9.042300 4.772325 64.049625 0.00 0.000000 0.056952 0.030058 0.087010 20.57 0.411400 3.776652 1.993233 26.751285 90.887920
21 Balrampur 5085003 CHOTKA BHUKURWA WATER SUPPLY SCHEME 1 18.60 0.372000 3.414960 1.802340 24.189300 0.00 0.000000 0.000000 0.000000 0.000000 24.23 0.484600 4.448628 2.347887 31.511115 55.700415
22 Balrampur 5081788 Deeh Soorat Singh village water supply scheme 1 32.41 0.648200 5.950476 3.140529 42.149205 18.22 0.364400 3.363336 1.775094 23.722830 18.93 0.378600 3.475548 1.834317 24.618465 90.490500
23 Balrampur 5084302 Devoriya mubarkpur wss 2 43.41 0.868200 7.969716 4.206239 56.454155 12.15 0.243000 2.250936 1.187994 15.831930 19.52 0.390400 3.583872 1.891488 25.385760 97.671845
24 Balrampur 5081250 Dulhinpur Village Solar Based Mini Water Supply Sc 1 14.15 0.283000 2.597940 1.371135 18.402075 0.00 0.000000 0.012096 0.006384 0.018480 16.97 0.339400 3.115692 1.644393 22.069485 40.490040
25 Balrampur 5081251 Ganeshpur water supply scheme 1 33.01 0.660200 6.060636 3.198669 42.929505 0.00 0.000000 0.056664 0.029906 0.086570 16.68 0.333600 3.062448 1.616292 21.692340 64.708415
26 Balrampur 508674 Ganwaria(TULAIPUR DEHAT) water supply scheme 1 108.39 2.167800 19.900404 10.502991 140.961195 0.00 0.000000 0.142236 0.075069 0.217305 37.80 0.756000 6.940080 3.662820 49.158900 190.337400
27 Balrampur 5082259 Gomadi village water supply scheme 1 85.63 1.712600 15.721668 8.297547 111.361815 36.44 0.728800 6.715116 3.544089 47.428005 39.02 0.780400 7.164072 3.781038 50.745510 209.535330
28 Balrampur 5084030 GUGAULI KALAN WSS 2 84.72 1.694400 15.554592 8.209368 110.178360 32.87 0.657400 6.032844 3.184001 42.744245 39.71 0.794200 7.290756 3.847899 51.642855 204.565460
29 Balrampur 5086564 Gugauli Khurd Gram Panchayat water supply scheme 2 65.54 1.310800 12.033144 6.350826 85.234770 18.22 0.364400 3.369816 1.778514 23.732730 20.21 0.404200 3.710556 1.958349 26.283105 135.250605
30 Balrampur 508808 Harraiya Satgharwa G.P. Reorganisation W/S Scheme 1 103.00 2.060000 18.986292 10.020543 134.066835 35.27 0.705400 6.501420 3.431305 45.908125 40.00 0.800000 7.373304 3.891466 52.064770 232.039730
31 Balrampur 5081238 Husainabad Grint Water Supply Scheme 1 114.28 2.285600 20.981808 11.073732 148.621140 54.68 1.093600 10.079748 5.319867 71.173215 37.35 0.747000 6.857460 3.619215 48.573675 268.368030
32 Balrampur 5081242 Itai Rampur village water supply scheme 1 233.61 4.672200 42.890796 22.636809 303.809805 47.21 0.944200 8.664696 4.573034 61.391930 47.33 0.946600 8.689788 4.586277 61.552665 426.754400
33 Balrampur 5081794 Jainagra village water supply scheme 1 58.91 1.178200 10.727748 5.661867 76.477815 42.52 0.850400 7.824024 4.129346 55.323770 41.13 0.822600 7.544376 3.981754 53.478730 185.280315
34 Balrampur 5084345 JARWA G.O.V. PWS 7 269.99 5.399800 49.570164 26.162031 351.121995 71.02 1.420400 13.039272 6.881838 92.361510 59.26 1.185200 10.880136 5.742294 77.067630 520.551135
35 Balrampur 50889 KALWARI W/S SCHEME 1 73.99 1.479800 13.584564 7.169631 96.223995 30.38 0.607600 5.595372 2.953113 39.536085 20.60 0.412000 3.782160 1.996140 26.790300 162.550380
36 Balrampur 5084335 KANCHANPUR VILLAGE SOLAR BASED MINI WATER SUPPLY S 1 26.15 0.523000 4.801140 2.533935 34.008075 0.00 0.000000 0.000000 0.000000 0.000000 19.20 0.384000 3.525120 1.860480 24.969600 58.977675
37 Balrampur 5082254 Kather GP SAGY PWS Scheme 1 35.53 0.710600 6.523308 3.442857 46.206765 18.22 0.364400 3.363336 1.775094 23.722830 19.11 0.382200 3.508596 1.851759 24.852555 94.782150
38 Balrampur 5084297 Katkuiya Gram panchyat Water supply scheme 2 102.70 2.054000 18.855720 9.951630 133.561350 24.07 0.481400 4.417704 2.331566 31.300670 20.17 0.403400 3.703212 1.954473 26.231085 191.093105
39 Balrampur 5086515 Khadgaura Gram Panchyat Peyajal Yojana(Q.P.V) 1 90.86 1.817200 16.748496 8.839484 118.265180 0.00 0.000000 0.000000 0.000000 0.000000 19.52 0.390400 3.598164 1.899031 25.407595 143.672775
40 Balrampur 5081303 Khakhadeyi water supply scheme 1 31.01 0.620200 5.651604 2.982791 40.264595 0.00 0.000000 0.054252 0.028633 0.082885 25.09 0.501800 4.590540 2.422785 32.605125 72.952605
41 Balrampur 5083533 Khamhariya 3 67.14 1.342800 12.326904 6.505866 87.315570 0.00 0.000000 0.087840 0.046360 0.134200 19.41 0.388200 3.563676 1.880829 25.242705 112.692475
42 Balrampur 5084148 Lalpur Gram Panchyat pipe peya Jal Yojana 2 32.07 0.641400 5.888052 3.107583 41.707035 12.15 0.243000 2.250936 1.187994 15.831930 19.83 0.396600 3.640788 1.921527 25.788915 83.327880
43 Balrampur 5084340 LAUKAHWA MADARBUX 1 41.96 0.839200 7.703856 4.065924 54.568980 18.22 0.364400 3.369816 1.778514 23.732730 19.95 0.399000 3.662820 1.933155 25.944975 104.246685
44 Balrampur 508499 Laukikalan village water supply 1 39.83 0.796600 7.312788 3.859527 51.798915 18.22 0.364400 3.368880 1.778020 23.731300 20.21 0.404200 3.710556 1.958349 26.283105 101.813320
45 Balrampur 5084980 LOHTI GP WATER SUPPLY SCHEME 1 72.62 1.452400 13.333032 7.036878 94.442310 0.00 0.000000 0.000000 0.000000 0.000000 74.01 1.480200 13.588236 7.171569 96.250005 190.692315
46 Balrampur 5084157 MADHAV DEEH 1 38.11 0.762200 6.996996 3.692859 49.562055 18.22 0.364400 3.369816 1.778514 23.732730 20.84 0.416800 3.826224 2.019396 27.102420 100.397205
47 Balrampur 5083897 MAHADEO BANKI WATER SUPPLY SCHEME 1 101.61 2.032200 18.655596 9.846009 132.143805 0.00 0.000000 0.000000 0.000000 0.000000 35.86 0.717200 6.583896 3.474834 46.635930 178.779735
48 Balrampur 5084179 MAHARAJ GANJ 1 70.59 1.411800 12.960324 6.840171 91.802295 56.47 1.129400 10.600020 5.594455 73.793875 35.60 0.712000 6.536160 3.449640 46.297800 211.893970
49 Balrampur 508813 Majgawa Gram Panchyat Peyajal Yojana(Q.P.V) 1 33.83 0.676600 6.211188 3.278127 43.995915 15.19 0.303800 2.812716 1.484489 19.791005 20.21 0.404200 3.710556 1.958349 26.283105 90.070025
50 Balrampur 5083531 MUTEHRA SOLAR WATER SUPPLY SCHEME 2 76.19 1.523800 13.988484 7.382811 99.085095 0.00 0.000000 0.000000 0.000000 0.000000 76.79 1.535800 14.098644 7.440951 99.865395 198.950490
51 Balrampur 5084988 NARIHWA WATER SUPPLY SCHEME 1 23.84 0.476800 4.377024 2.310096 31.003920 0.00 0.000000 0.000000 0.000000 0.000000 19.20 0.384000 3.525120 1.860480 24.969600 55.973520
52 Balrampur 5084888 Nawanagar 1 96.85 1.937000 17.781660 9.384765 125.953425 0.00 0.000000 0.000000 0.000000 0.000000 134.19 2.683800 24.637284 13.003011 174.514095 300.467520
53 Balrampur 5081838 Paraspur Kamda village water supply scheme 1 41.84 0.836800 7.681824 4.054296 54.412920 18.22 0.364400 3.369204 1.778191 23.731795 20.20 0.404000 3.708720 1.957380 26.270100 104.414815
54 Balrampur 5086492 Parasrampur Rajehna Water Supply 1 38.30 0.766000 7.031880 3.711270 49.809150 0.00 0.000000 0.000000 0.000000 0.000000 38.40 0.768000 7.050240 3.720960 49.939200 99.748350
55 Balrampur 5084172 Pipra Sandwa Village Water Supply Scheme 1 31.51 0.630200 5.808312 3.065498 41.014010 0.00 0.000000 0.000000 0.000000 0.000000 16.82 0.336400 3.100464 1.636356 21.893220 62.907230
56 Balrampur 5084177 Pipri Kolhui 1 60.09 1.201800 11.032524 5.822721 78.147045 21.70 0.434000 4.008492 2.115593 28.258085 20.84 0.416800 3.826224 2.019396 27.102420 133.507550
57 Balrampur 5086513 Pranpur Gram Panchayat water supply scheme 1 211.48 4.229600 38.982744 20.574226 275.266570 0.00 0.000000 0.000000 0.000000 0.000000 20.85 0.417000 3.843324 2.028421 27.138745 302.405315
58 Balrampur 5086512 Pranpur (Lambi kohal) Gram Panchayat water supply 1 47.00 0.940000 8.629200 4.554300 61.123500 0.00 0.000000 0.000000 0.000000 0.000000 38.40 0.768000 7.050240 3.720960 49.939200 111.062700
59 Balrampur 5084114 RAMWAPUR KALA 3 57.31 1.146200 10.522116 5.553339 74.531655 0.00 0.000000 0.066816 0.035264 0.102080 19.92 0.398400 3.657312 1.930248 25.905960 100.539695
60 Balrampur 5081235 Ramwapur water supply scheme 1 151.25 3.025000 27.769500 14.656125 196.700625 24.30 0.486000 4.438620 2.342605 31.567225 37.35 0.747000 6.857460 3.619215 48.573675 276.841525
61 Balrampur 5084303 Ratanpur Azabnagar Water Supply Scheme 1 38.62 0.772400 7.090632 3.742278 50.225310 0.00 0.000000 0.000000 0.000000 0.000000 38.40 0.768000 7.050240 3.720960 49.939200 100.164510
62 Balrampur 5084216 Ratanwa village Water Supply Scheme 2 61.22 1.224400 11.239992 5.932218 79.616610 0.00 0.000000 0.000000 0.000000 0.000000 20.49 0.409800 3.761964 1.985481 26.647245 106.263855
63 Balrampur 5084178 ROOKHI MAJHARI 2 50.31 1.006200 9.236916 4.875039 65.428155 23.00 0.460000 4.246488 2.241202 29.947690 21.86 0.437200 4.013496 2.118234 28.428930 123.804775
64 Balrampur 5084190 Sakra Sakri Water Supply Scheme 1 36.46 0.729200 6.720768 3.547072 47.457040 0.00 0.000000 0.000000 0.000000 0.000000 16.66 0.333200 3.070980 1.620795 21.684975 69.142015
65 Balrampur 5087461 Sekhui Kalan Village Solar Based Mini Water Supply 1 22.04 0.440800 4.046544 2.135676 28.663020 0.00 0.000000 0.000000 0.000000 0.000000 16.82 0.336400 3.088152 1.629858 21.874410 50.537430
66 Balrampur 5084166 SHIVA NAGAR 1 38.28 0.765600 7.028208 3.709332 49.783140 18.22 0.364400 3.364704 1.775816 23.724920 20.84 0.416800 3.826224 2.019396 27.102420 100.610480
67 Balrampur 5083501 Sonpur Gram Panchayat Water Supply Scheme 2 49.66 0.993200 9.117576 4.812054 64.582830 21.26 0.425200 3.928572 2.073413 27.687185 21.22 0.424400 3.895992 2.056218 27.596610 119.866625
68 Balrampur 5081948 TERHWA TAPPAVANK village water supply scheme 1 84.87 1.697400 15.582132 8.223903 110.373435 60.76 1.215200 11.289600 5.958400 79.223200 37.05 0.741000 6.802380 3.590145 48.183525 237.780160