Components Wise Cost Details

Total Record : 22

District : Mainpuri

Agency : GA Infra Private Limited

SNO
Scheme Id/IMIS Scheme ID
Scheme Name
Covered Village Work Cost Details Overhead Tank (OHT) Details Tube Well Details Pump House Details Staff Quarter Details Boundary Wall Details Pumping Plant Details Rising Main Details Distribution System FHTC Road Dismantling and Restoration Total D/System Cost Approach Road and Campus Development For Surface Source Schemes Chlorination Dozing Pump and Minor Wiring Works Other Works not listed above Works Related to other Departments NOC Related Power & Electrical Automation Integration Capita Cost
Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Other Department Charges(e)(Lacs) Total Work Cost(Lakh) No of New OHTs New OHT Cost (₹ Lakhs) No of Repaired OHTs Repaired OHT Cost (₹ Lakhs) Total OHT Cost (₹ Lakhs) No of New T/W New T/W Cost (₹ Lakhs) No of Repaire T/W Repaire T/W Cost (₹ Lakhs) No of Repaire(Rebore) T/W Repaire(Rebore) T/W Cost (₹ Lakhs) Total T/W Cost (₹ Lakhs) No of New Pump House New Pump House Cost (₹ Lakhs) No of Repaire Pump House Repaire Pump House Cost (₹ Lakhs) No of New Staff Quarters New Staff Quarters Cost (₹ Lakhs) No of Repaire Staff Quarters Repaire Staff Quarters Cost (₹ Lakhs) No of New Boundary Wall New Boundary Wall Cost (₹ Lakhs) No of Repaire Boundary Wall Repaire Boundary Wall Cost (₹ Lakhs) No of New Pumping Plants New Pumping Plant Cost (₹ Lakhs) No of Repaired Pumping Plants Repaired Pumping Plant Cost (₹ Lakhs) D/system Existing Repair (₹ Lakhs) D/system Replacement (₹ Lakhs) D/system New Extended (₹ Lakhs) Serviceable FHTC Repair FHTC New FHTC Total FHTC Repair Cost (₹ Lakhs) New Cost(₹ Lakhs) Bituminous (₹ Lakhs) CC (₹ Lakhs) BOE (₹ Lakhs) Interlocking (₹ Lakhs) Total (₹ Lakhs) No of New Campus New Campus Cost (₹ Lakhs) No of Repaired Campus Repaired Campus Cost (₹ Lakhs) No Of CWR/GLR New CWR/GLR New Cost (₹ Lakhs) No Of CWR/GLR Repair CWR/GLR Repair Cost (₹ Lakhs) Intake/Jackwell Repair Cost (₹ Lakhs) WTP Old Repair Cost (₹ Lakhs) WTP New Cost (₹ Lakhs) Name of Work Cost (₹ Lakhs) No Of Power Connection Cost (₹ Lakhs) Railways Cost (₹ Lakhs) PWD/NHIA Cost (₹ Lakhs) Forest Cost (₹ Lakhs) Irrigation Cost (₹ Lakhs) Other Cost (₹ Lakhs) Total Cost (₹ Lakhs) Solar / Power Capacity (KW) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Base Year (Lacs) Design Year (Lacs)
Total 27 2060.43 41.20 378.29 199.66 0.00 2679.55 1 28.39 28 97.93 126.32 0 0.00 31 8.95 1 13.39 22.34 1 2.99 28 29.19 0 0.00 10 6.78 5 34.56 23 76.00 14 69.63 18 38.92 10.16 209.85 352.89 500.30 9510 3147 10336 22993 30.39 203.18 29.98 136.68 10.61 55.91 233.18 1529.79 1 3.77 3 2.71 0 0.00 0 0.00 0.00 0.00 0.00 21.42 33 85.85 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 542.50 572.48 11.45 105.10 55.46 744.50 583.15 11.66 107.07 56.50 758.39 0.0165 0.0097
1 4744243/8024203 KORSAM MUSLIM W/S SCHEME 1 113.85 2.28 20.90 11.03 0.00 148.06 0 0.00 2 6.72 6.72 0 0.00 2 0.58 0 0.00 0.58 0 0.00 2 1.88 0 0.00 0 0.00 0 0.00 2 6.39 1 4.88 1 1.08 0.56 2.70 17.19 40.44 535 267 464 1266 2.58 9.13 3.20 10.73 0.37 3.01 17.31 89.35 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 1 1.15 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.00 46.53 0.93 8.54 4.51 60.51 36.54 0.73 6.71 3.54 47.52 0.0157 0.0082
2 4743479/8024518 Lahra Mohan W/S SCHEME 1 64.36 1.29 11.82 6.24 0.00 83.70 0 0.00 1 4.60 4.60 0 0.00 1 0.32 0 0.00 0.32 0 0.00 1 1.40 0 0.00 0 0.00 1 4.82 0 0.00 1 4.69 0 0.00 0.18 2.60 13.43 12.07 134 166 369 669 1.60 7.25 1.79 6.74 0.92 0.71 10.16 47.11 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 0.61 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 11.94 0.24 2.19 1.16 15.53 17.65 0.35 3.24 1.71 22.95 0.0205 0.0113
3 4744235/8125750 Lalupur W/S SCHEME 3 47.72 0.95 8.76 4.62 0.00 62.06 0 0.00 1 1.11 1.11 0 0.00 1 0.42 0 0.00 0.42 0 0.00 1 0.36 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 6.06 0.39 4.28 24.27 0.00 710 60 220 990 0.58 4.32 0.45 2.47 0.05 0.90 3.87 37.32 0 0.00 1 0.25 0 0.00 0 0.00 0.00 0.00 0.00 1.26 1 0.55 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.50 20.76 0.42 3.81 2.01 27.00 29.83 0.60 5.48 2.89 38.79 0.0103 0.0051
4 4744407/7894265 BAMHAURI AWAHAR W/S SCHEME 1 70.99 1.42 13.03 6.88 0.00 92.32 0 0.00 1 1.82 1.82 0 0.00 1 0.35 0 0.00 0.35 0 0.00 1 0.28 0 0.00 0 0.00 0 0.00 1 2.52 0 0.00 1 2.25 0.18 4.12 5.01 29.47 171 72 367 610 0.69 7.21 0.74 4.41 0.08 7.51 12.74 59.24 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 2 3.72 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 29.04 0.58 5.33 2.81 37.77 18.36 0.37 3.37 1.78 23.88 0.0212 0.0110
5 4744425/8126622 CHHACHHA W/S SCHEME 1 128.10 2.56 23.52 12.41 0.00 166.59 0 0.00 1 3.75 3.75 0 0.00 0 0.00 1 13.39 13.39 0 0.00 1 4.62 0 0.00 1 0.88 0 0.00 1 6.84 0 0.00 1 6.59 2.38 19.57 31.04 15.72 1547 121 267 1935 1.17 5.25 0.73 0.86 0.22 4.00 5.81 78.56 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 2 9.83 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 23.27 0.47 4.27 2.25 30.26 30.06 0.60 5.52 2.91 39.09 0.0117 0.0070
6 4744408/7894260 DUDGAUN W/S SCHEME 2 41.28 0.83 7.58 4.00 0.00 53.68 0 0.00 1 1.82 1.82 0 0.00 1 0.32 0 0.00 0.32 0 0.00 1 0.43 0 0.00 0 0.00 0 0.00 1 2.86 0 0.00 1 2.10 0.20 3.22 2.87 16.28 169 85 33 287 0.82 0.68 0.10 6.11 0.90 1.59 8.70 32.57 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 0.35 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.50 22.60 0.45 4.15 2.19 29.39 19.30 0.39 3.54 1.87 25.10 0.0225 0.0131
7 4744412/8024623 GANGSI W/S SCHEME 1 62.96 1.26 11.56 6.10 0.00 81.88 0 0.00 2 5.98 5.98 0 0.00 2 0.58 0 0.00 0.58 0 0.00 2 1.22 0 0.00 0 0.00 0 0.00 2 6.33 0 0.00 2 4.27 0.40 4.61 1.24 21.60 546 75 404 1025 0.72 7.94 1.22 1.40 1.26 2.31 6.19 42.30 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 1 0.62 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.50 37.56 0.75 6.90 3.64 48.85 35.70 0.71 6.55 3.46 46.43 0.0125 0.0072
8 4744409/8024585 JOTE W/S SCHEME 1 121.51 2.43 22.31 11.77 0.00 158.02 0 0.00 1 3.97 3.97 0 0.00 2 0.50 0 0.00 0.50 0 0.00 1 1.89 0 0.00 0 0.00 0 0.00 1 4.00 1 5.91 0 0.00 0.40 19.83 31.47 24.10 660 170 588 1418 1.64 11.56 0.58 4.10 1.81 2.62 9.11 97.71 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 2 5.87 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 23.27 0.47 4.27 2.25 30.26 29.83 0.60 5.48 2.89 38.79 0.0144 0.0083
9 4744416/8024723 kakan w/s scheme 1 122.12 2.44 22.42 11.83 0.00 158.82 0 0.00 2 5.96 5.96 0 0.00 2 0.40 0 0.00 0.40 0 0.00 2 1.52 0 0.00 0 0.00 0 0.00 2 4.92 2 7.90 0 0.00 0.40 25.98 21.97 26.44 198 103 614 915 1.00 12.07 1.58 4.00 0.15 1.42 7.15 94.61 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 2 5.15 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 25.70 0.51 4.72 2.49 33.42 34.95 0.70 6.42 3.39 45.45 0.0259 0.0163
10 4746407/8024752 KARIMGANJ VILLAGE WATER SUPPLY SCHEME 1 154.42 3.09 28.35 14.96 0.00 200.82 0 0.00 1 3.67 3.67 0 0.00 2 0.50 0 0.00 0.50 0 0.00 1 1.51 0 0.00 1 0.54 0 0.00 1 3.27 1 9.15 1 0.70 0.40 5.55 31.25 49.74 502 251 766 1519 2.43 15.06 1.43 19.41 0.60 6.09 27.53 131.56 0 0.00 1 0.25 0 0.00 0 0.00 0.00 0.00 0.00 1.26 1 1.61 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.50 26.47 0.53 4.86 2.56 34.42 30.06 0.60 5.52 2.91 39.09 0.0175 0.0091
11 4744428/8172172 KIRATPUR W/S SCHEME 2 63.54 1.27 11.67 6.16 0.00 82.63 1 28.39 0 0.00 28.39 0 0.00 1 0.25 0 0.00 0.25 0 0.00 0 0.00 0 0.00 0 0.00 1 10.58 0 0.00 0 0.00 1 1.42 0.91 2.72 4.70 7.07 164 89 101 354 0.86 1.98 0.95 0.59 0.31 1.58 3.43 20.76 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 0.60 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.50 13.16 0.26 2.42 1.28 17.11 17.63 0.35 3.24 1.71 22.93 0.0385 0.0230
12 4746408/8024601 KIRTHUA W/S SCHEME 1 80.96 1.62 14.86 7.85 0.00 105.29 0 0.00 1 3.94 3.94 0 0.00 1 0.23 0 0.00 0.23 0 0.00 1 0.94 0 0.00 1 0.75 0 0.00 1 3.50 1 5.70 0 0.00 0.20 5.49 32.34 12.48 456 144 485 1085 1.39 9.53 0.66 2.08 0.15 0.19 3.08 64.31 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 0.76 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 29.46 0.59 5.41 2.85 38.31 18.38 0.37 3.37 1.78 23.90 0.0178 0.0108
13 4743719/6192688 KOSMA HINOOD W/S SCHEME 1 164.22 3.28 30.15 15.91 0.00 213.57 0 0.00 2 6.37 6.37 0 0.00 2 0.50 0 0.00 0.50 0 0.00 2 1.88 0 0.00 0 0.00 0 0.00 2 6.31 1 5.46 1 1.20 0.54 48.24 19.24 34.10 448 105 924 1477 1.01 18.16 2.30 7.62 0.20 2.89 13.01 133.76 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 2 6.94 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 49.00 52.95 1.06 9.72 5.13 68.86 36.76 0.74 6.75 3.56 47.81 0.0192 0.0117
14 4744418/8024615 kuchela w/s scheme 1 121.33 2.43 22.28 11.76 0.00 157.79 0 0.00 2 6.86 6.86 0 0.00 2 0.43 0 0.00 0.43 0 0.00 2 1.88 0 0.00 0 0.00 0 0.00 2 7.17 1 5.58 1 0.98 0.40 12.46 1.35 50.35 517 60 767 1344 0.58 15.08 1.08 8.84 0.25 0.94 11.11 90.93 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 2 5.84 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 39.01 0.78 7.16 3.78 50.73 35.70 0.71 6.55 3.46 46.43 0.0178 0.0103
15 4744225/8016626 NAGLA PANDEY W/S SCHEME 1 34.22 0.68 6.28 3.32 0.00 44.50 0 0.00 1 3.35 3.35 0 0.00 1 0.45 0 0.00 0.45 1 2.99 0 0.00 0 0.00 0 0.00 1 6.63 0 0.00 1 0.59 1 3.63 0.20 0.46 1.41 3.36 80 46 100 226 0.44 1.97 1.61 2.14 0.04 0.22 4.01 11.65 1 3.77 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 0.33 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.00 5.98 0.12 1.10 0.58 7.78 16.70 0.33 3.07 1.62 21.72 0.0327 0.0183
16 4746409/8024641 NASEERPUR W/S SCHEME 1 59.61 1.19 10.94 5.78 0.00 77.52 0 0.00 1 4.34 4.34 0 0.00 1 0.32 0 0.00 0.32 0 0.00 1 0.75 0 0.00 1 0.82 1 0.78 1 0.46 1 5.82 0 0.00 0.20 0.94 19.23 8.43 93 138 314 545 1.33 6.18 1.05 2.58 0.55 2.40 6.58 42.69 0 0.00 1 2.21 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 0.59 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.70 0.33 3.07 1.62 21.72 0.0243 0.0143
17 4744423/8126659 PARUNKHA W/S SCHEME 1 42.91 0.86 7.88 4.16 0.00 55.80 0 0.00 1 4.15 4.15 0 0.00 1 0.32 0 0.00 0.32 0 0.00 1 0.74 0 0.00 0 0.00 0 0.00 1 2.00 0 0.00 1 2.14 0.20 2.18 5.72 8.01 78 109 302 489 1.06 5.93 1.77 7.10 0.45 0.13 9.45 32.35 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 0.38 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 18.59 0.37 3.41 1.80 24.18 19.00 0.38 3.49 1.84 24.71 0.0195 0.0113
18 4744410/8024739 PUNDRI W/S SCHEME 1 108.46 2.17 19.91 10.51 0.00 141.05 0 0.00 1 5.78 5.78 0 0.00 1 0.42 0 0.00 0.42 0 0.00 1 1.44 0 0.00 1 0.76 0 0.00 1 3.00 0 0.00 1 1.73 0.28 22.78 21.01 27.91 425 304 543 1272 2.93 10.66 0.91 2.80 0.38 0.48 4.57 89.86 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 2 4.56 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 40.11 0.80 7.36 3.89 52.16 20.02 0.40 3.68 1.94 26.04 0.0156 0.0086
19 4743712/7618351 Rathera W/S Scheme 1 106.59 2.13 19.57 10.33 0.00 138.62 0 0.00 1 4.60 4.60 0 0.00 1 0.36 0 0.00 0.36 0 0.00 1 1.40 0 0.00 1 0.66 0 0.00 1 5.19 1 4.78 0 0.00 0.26 2.37 0.77 46.43 154 115 641 910 1.11 12.60 2.87 10.41 0.14 10.97 24.39 87.67 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 1.04 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.50 14.93 0.30 2.74 1.45 19.42 17.76 0.36 3.26 1.72 23.10 0.0224 0.0123
20 4743704/7618356 sagamai water supply scheme 2 44.10 0.88 8.10 4.27 0.00 57.35 0 0.00 1 4.15 4.15 0 0.00 1 0.28 0 0.00 0.28 0 0.00 1 0.37 0 0.00 1 0.56 0 0.00 1 2.70 1 4.25 0 0.00 0.26 0.38 5.16 6.57 262 190 248 700 1.84 4.87 0.54 7.34 0.17 1.35 9.40 28.22 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 2 2.68 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.50 8.96 0.18 1.65 0.87 11.65 17.65 0.35 3.24 1.71 22.95 0.0130 0.0073
21 4744230/8024712 SAMAN W/S SCHEME 1 186.47 3.73 34.24 18.07 0.00 242.50 0 0.00 2 7.67 7.67 0 0.00 3 0.82 0 0.00 0.82 0 0.00 3 2.67 0 0.00 2 1.06 1 11.75 1 2.75 0 0.00 3 3.57 0.82 5.86 40.00 36.22 1136 367 907 2410 3.55 17.83 2.93 17.08 0.95 3.27 24.23 127.69 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.89 3 25.78 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 29.46 0.59 5.41 2.85 38.31 48.44 0.97 8.89 4.69 63.00 0.0150 0.0084
22 4744431/8024562 SAUJ W/S SCHEME 1 120.71 2.41 22.16 11.70 0.00 156.98 0 0.00 2 7.32 7.32 0 0.00 2 0.60 0 0.00 0.60 0 0.00 2 2.01 0 0.00 1 0.75 0 0.00 1 5.79 1 4.92 1 1.20 0.40 13.51 22.22 23.51 525 110 912 1547 1.06 17.92 1.49 7.87 0.66 1.33 11.35 89.57 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 2 6.89 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 49.00 52.73 1.05 9.68 5.11 68.58 36.13 0.72 6.63 3.50 46.99 0.0159 0.0098