Components Wise Cost Details

Total Record : 26

District : Chandauli

Agency : GA Infra Private Limited

SNO
Scheme Id/IMIS Scheme ID
Scheme Name
Covered Village Work Cost Details Overhead Tank (OHT) Details Tube Well Details Pump House Details Staff Quarter Details Boundary Wall Details Pumping Plant Details Rising Main Details Distribution System FHTC Road Dismantling and Restoration Total D/System Cost Approach Road and Campus Development For Surface Source Schemes Chlorination Dozing Pump and Minor Wiring Works Other Works not listed above Works Related to other Departments NOC Related Power & Electrical Automation Integration Capita Cost
Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Other Department Charges(e)(Lacs) Total Work Cost(Lakh) No of New OHTs New OHT Cost (₹ Lakhs) No of Repaired OHTs Repaired OHT Cost (₹ Lakhs) Total OHT Cost (₹ Lakhs) No of New T/W New T/W Cost (₹ Lakhs) No of Repaire T/W Repaire T/W Cost (₹ Lakhs) No of Repaire(Rebore) T/W Repaire(Rebore) T/W Cost (₹ Lakhs) Total T/W Cost (₹ Lakhs) No of New Pump House New Pump House Cost (₹ Lakhs) No of Repaire Pump House Repaire Pump House Cost (₹ Lakhs) No of New Staff Quarters New Staff Quarters Cost (₹ Lakhs) No of Repaire Staff Quarters Repaire Staff Quarters Cost (₹ Lakhs) No of New Boundary Wall New Boundary Wall Cost (₹ Lakhs) No of Repaire Boundary Wall Repaire Boundary Wall Cost (₹ Lakhs) No of New Pumping Plants New Pumping Plant Cost (₹ Lakhs) No of Repaired Pumping Plants Repaired Pumping Plant Cost (₹ Lakhs) D/system Existing Repair (₹ Lakhs) D/system Replacement (₹ Lakhs) D/system New Extended (₹ Lakhs) Serviceable FHTC Repair FHTC New FHTC Total FHTC Repair Cost (₹ Lakhs) New Cost(₹ Lakhs) Bituminous (₹ Lakhs) CC (₹ Lakhs) BOE (₹ Lakhs) Interlocking (₹ Lakhs) Total (₹ Lakhs) No of New Campus New Campus Cost (₹ Lakhs) No of Repaired Campus Repaired Campus Cost (₹ Lakhs) No Of CWR/GLR New CWR/GLR New Cost (₹ Lakhs) No Of CWR/GLR Repair CWR/GLR Repair Cost (₹ Lakhs) Intake/Jackwell Repair Cost (₹ Lakhs) WTP Old Repair Cost (₹ Lakhs) WTP New Cost (₹ Lakhs) Name of Work Cost (₹ Lakhs) No Of Power Connection Cost (₹ Lakhs) Railways Cost (₹ Lakhs) PWD/NHIA Cost (₹ Lakhs) Forest Cost (₹ Lakhs) Irrigation Cost (₹ Lakhs) Other Cost (₹ Lakhs) Total Cost (₹ Lakhs) Solar / Power Capacity (KW) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Base Year (Lacs) Design Year (Lacs)
Total 58 2593.92 51.88 476.24 251.36 0.00 3373.37 1 35.51 26 127.92 163.43 1 17.81 20 33.99 1 12.83 64.63 2 10.91 6 5.16 0 0.00 0 0.00 3 26.73 5 5.66 2 11.87 28 119.62 6.87 0.00 0.00 1061.34 15627 1807 5016 22450 54.70 182.39 142.89 344.21 70.85 255.74 813.69 2112.12 0 0.00 4 12.88 0 0.00 0 0.00 0.00 0.00 0.00 0.00 27 54.04 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 970.50 846.19 16.93 155.32 82.00 1100.46 535.24 10.67 98.28 51.87 696.06 0.0213 0.0103
1 5226124/7355095 Bahadurpur 3 114.29 2.29 20.98 11.07 0.00 148.63 0 0.00 1 3.88 3.88 0 0.00 2 3.52 0 0.00 3.52 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 2 7.66 0.00 0.00 0.00 46.11 1476 120 60 1656 3.63 2.18 12.54 20.18 0.63 11.61 44.96 96.88 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 2.35 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 88.00 75.39 1.51 13.84 7.31 98.04 30.97 0.62 5.69 3.00 40.28 0.0126 0.0071
2 5226047/8156271 Bhamhaura 1 32.61 0.65 5.99 3.16 0.00 42.41 0 0.00 1 6.72 6.72 0 0.00 0 0.00 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 1.92 0.00 0.00 0.00 8.38 320 0 93 413 0.00 3.38 1.69 8.73 0.00 0.29 10.71 22.47 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 1.50 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.00 25.86 0.52 4.75 2.51 33.63 29.22 0.58 5.36 2.83 38.00 0.0162 0.0083
3 5224427/8156533 Bhikhampur 3 84.69 1.69 15.55 8.21 0.00 110.14 0 0.00 1 1.96 1.96 0 0.00 1 1.59 0 0.00 1.59 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 3.25 0.00 0.00 0.00 37.69 1158 70 40 1268 2.12 1.45 3.98 23.58 5.98 0.00 33.54 74.80 0 0.00 1 1.71 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 1.38 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.00 19.78 0.40 3.63 1.92 25.72 17.20 0.34 3.16 1.67 22.37 0.0133 0.0078
4 5226130/6714048 Bhusikrit Purwa 1 125.51 2.51 23.04 12.16 0.00 163.23 0 0.00 1 3.01 3.01 0 0.00 1 1.69 0 0.00 1.69 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 4.89 0.00 0.00 0.00 59.12 318 111 256 685 3.36 9.31 7.21 31.73 2.39 0.56 41.89 113.68 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 2.24 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.00 25.75 0.52 4.73 2.50 33.49 16.29 0.33 2.99 1.58 21.19 0.0344 0.0193
5 5226049/6723396 Bodalpur 2 84.53 1.69 15.52 8.19 0.00 109.93 0 0.00 1 4.95 4.95 0 0.00 0 0.00 1 12.83 12.83 1 4.83 0 0.00 0 0.00 0 0.00 1 9.31 0 0.00 1 5.44 0 0.00 3.53 0.00 0.00 15.45 206 70 40 316 2.12 1.45 3.60 5.27 0.00 9.93 18.80 37.82 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 2 5.82 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.00 18.02 0.36 3.31 1.75 23.44 16.61 0.33 3.05 1.61 21.60 0.0544 0.0208
6 5226034/6712047 Daurha 1 83.87 1.68 15.40 8.13 0.00 109.07 0 0.00 1 5.45 5.45 0 0.00 1 1.69 0 0.00 1.69 0 0.00 1 0.74 0 0.00 0 0.00 0 0.00 1 1.44 0 0.00 1 3.80 0.00 0.00 0.00 30.85 0 0 239 239 0.00 8.69 3.37 3.52 5.94 13.14 25.97 65.51 0 0.00 1 3.91 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 1.33 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.50 10.82 0.22 1.99 1.05 14.07 15.70 0.31 2.88 1.52 20.42 0.0588 0.0350
7 5226125/6712700 Godhana 1 160.94 3.22 29.55 15.60 0.00 209.30 0 0.00 1 7.57 7.57 0 0.00 1 1.76 0 0.00 1.76 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 5.79 0.00 0.00 0.00 83.73 766 150 160 1076 4.54 5.82 39.77 0.69 1.87 5.61 47.94 142.03 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 3.79 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 37.00 31.72 0.63 5.82 3.07 41.25 16.72 0.33 3.07 1.62 21.74 0.0295 0.0176
8 5226123/7623115 Jarkhor Kala 2 58.88 1.18 10.81 5.71 0.00 76.57 0 0.00 1 4.04 4.04 0 0.00 1 1.17 0 0.00 1.17 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 3.86 0.00 0.00 0.00 23.08 489 0 234 723 0.00 8.51 0.69 9.60 1.59 5.28 17.16 48.75 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 1.06 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 37.00 29.86 0.60 5.48 2.89 38.83 18.59 0.37 3.41 1.80 24.18 0.0183 0.0077
9 5226024/6712772 Jawariyabad water cheme 4 206.93 4.14 37.99 20.05 0.00 269.11 1 35.51 1 0.26 35.77 1 17.81 1 1.59 0 0.00 19.40 1 6.08 0 0.00 0 0.00 0 0.00 1 9.55 1 1.67 1 6.43 1 3.60 3.34 0.00 0.00 60.88 234 0 178 412 0.00 6.47 7.21 10.71 3.77 29.32 51.01 118.36 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 2.73 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.50 24.64 0.49 4.52 2.39 32.04 29.16 0.58 5.35 2.83 37.92 0.1040 0.0647
10 5226133/474172 Kura 2 68.46 1.37 12.57 6.63 0.00 89.03 0 0.00 1 6.48 6.48 0 0.00 1 1.69 0 0.00 1.69 0 0.00 1 0.64 0 0.00 0 0.00 0 0.00 1 1.16 0 0.00 1 4.17 0.00 0.00 0.00 24.54 359 0 41 400 0.00 1.49 3.17 8.97 6.50 3.33 21.97 48.00 0 0.00 1 5.03 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 1.29 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.50 16.80 0.34 3.08 1.63 21.85 16.29 0.33 2.99 1.58 21.19 0.0323 0.0193
11 5226059/6723392 Kusahi 2 26.87 0.54 4.93 2.60 0.00 34.94 0 0.00 1 2.09 2.09 0 0.00 0 0.00 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 4.15 0.00 0.00 0.00 7.18 258 0 102 360 0.00 3.71 0.00 1.84 0.00 4.78 6.62 17.51 0 0.00 1 2.23 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 0.89 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.50 16.80 0.34 3.08 1.63 21.85 16.61 0.33 3.05 1.61 21.60 0.0187 0.0082
12 5226120/6723405 Lathiya Kalan 2 45.97 0.92 8.44 4.45 0.00 59.78 0 0.00 1 5.83 5.83 0 0.00 0 0.00 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 1.87 0.00 0.00 0.00 16.55 182 20 138 340 0.61 5.02 1.47 10.07 0.00 2.53 14.07 36.25 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 2.02 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00 30.07 0.60 5.52 2.91 39.11 31.14 0.62 5.72 3.02 40.50 0.0226 0.0077
13 5226053/20093558 mewajgang/ Hetimpur 5 77.30 1.55 14.19 7.49 0.00 100.53 0 0.00 1 0.93 0.93 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 0.48 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 4.15 0.00 0.00 0.00 32.68 206 112 305 623 3.39 11.09 5.94 11.48 1.12 4.54 23.08 70.24 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 1.50 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.50 16.80 0.34 3.08 1.63 21.85 16.61 0.33 3.05 1.61 21.60 0.0279 0.0108
14 5224421/8156588 Murhhua D 3 56.63 1.13 10.40 5.49 0.00 73.65 0 0.00 1 5.32 5.32 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 0.64 0 0.00 0 0.00 0 0.00 1 0.86 0 0.00 1 3.85 0.00 0.00 0.00 19.75 0 0 174 174 0.00 6.33 8.22 7.04 0.00 3.50 18.76 44.84 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 1.12 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.00 13.81 0.28 2.54 1.34 17.96 17.01 0.34 3.12 1.65 22.12 0.0302 0.0172
15 5226121/6712737 Muzaffarpur 1 139.03 2.78 25.53 13.47 0.00 180.81 0 0.00 1 1.28 1.28 0 0.00 0 0.00 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 4.25 0.00 0.00 0.00 76.47 602 73 143 818 2.21 5.20 4.23 15.88 2.06 25.19 47.36 131.24 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 2.26 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.00 19.78 0.40 3.63 1.92 25.72 16.61 0.33 3.05 1.61 21.60 0.0333 0.0196
16 5226045/2526811 Nadi nadhaura 1 176.54 3.53 32.41 17.11 0.00 229.59 0 0.00 1 2.60 2.60 0 0.00 1 1.76 0 0.00 1.76 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 5.84 0.00 0.00 0.00 65.56 751 230 400 1381 6.96 14.55 10.16 27.55 19.71 19.09 76.51 163.58 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 2.76 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44.00 37.70 0.75 6.92 3.65 49.03 16.92 0.34 3.11 1.64 22.00 0.0212 0.0131
17 5226041/2526826 Palia 4 110.09 2.20 20.21 10.67 0.00 143.17 0 0.00 1 6.78 6.78 0 0.00 1 1.69 0 0.00 1.69 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 3.95 0.00 0.00 0.00 65.47 276 71 138 485 2.15 5.02 5.94 8.87 3.82 4.61 23.24 95.88 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 1.79 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.50 16.80 0.34 3.08 1.63 21.85 15.92 0.32 2.92 1.54 20.70 0.0399 0.0245
18 5226043/6714020 Ramgharh 1 63.10 1.26 11.59 6.11 0.00 82.06 0 0.00 1 9.41 9.41 0 0.00 1 1.76 0 0.00 1.76 0 0.00 1 0.79 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 5.50 0.00 0.00 0.00 18.90 1258 0 60 1318 0.00 2.18 1.68 11.94 0.79 8.63 23.04 44.12 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 1.52 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44.00 37.70 0.75 6.92 3.65 49.03 16.92 0.34 3.11 1.64 22.00 0.0094 0.0046
19 5226126/6712712 Sahjaur 1 70.46 1.41 12.94 6.83 0.00 91.63 0 0.00 1 3.24 3.24 0 0.00 1 1.76 0 0.00 1.76 0 0.00 1 1.87 0 0.00 0 0.00 1 7.87 0 0.00 0 0.00 1 5.92 0.00 0.00 0.00 20.25 541 0 160 701 0.00 5.82 4.02 11.90 1.92 4.23 22.07 48.14 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 1.66 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44.00 37.70 0.75 6.92 3.65 49.03 16.92 0.34 3.11 1.64 22.00 0.0167 0.0060
20 5224419/ Sahupuri 5 146.63 2.93 26.92 14.21 0.00 190.69 0 0.00 1 10.52 10.52 0 0.00 1 1.76 0 0.00 1.76 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 5.50 0.00 0.00 0.00 81.61 1324 0 323 1647 0.00 11.75 5.87 11.04 2.77 13.46 33.14 126.50 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 2.35 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44.00 37.70 0.75 6.92 3.65 49.03 17.14 0.34 3.15 1.66 22.29 0.0174 0.0098
21 5226129/7507527 Satpokhari 2 202.74 4.05 37.22 19.65 0.00 263.66 0 0.00 1 3.71 3.71 0 0.00 3 5.28 0 0.00 5.28 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 3 11.16 0.00 0.00 0.00 68.64 2695 480 560 3735 14.53 20.36 0.00 40.80 1.01 33.37 75.18 178.71 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 3.88 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 132.00 113.09 2.26 20.76 10.96 147.07 45.24 0.90 8.31 4.38 58.83 0.0113 0.0040
22 5226122/6712747 Shikar Ganj 5 52.60 1.05 9.66 5.10 0.00 68.41 0 0.00 1 4.99 4.99 0 0.00 0 0.00 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 0.53 0 0.00 1 4.15 0.00 0.00 0.00 17.01 358 50 87 495 1.51 3.16 4.11 5.15 0.00 10.87 20.13 41.81 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 1.12 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.50 16.80 0.34 3.08 1.63 21.85 16.61 0.33 3.05 1.61 21.60 0.0231 0.0134
23 5226036/2526836 Tanda kalan 1 47.76 0.96 8.77 4.63 0.00 62.11 0 0.00 1 2.94 2.94 0 0.00 1 1.76 0 0.00 1.76 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 5.40 0.00 0.00 0.00 16.61 667 0 160 827 0.00 5.82 0.00 13.23 0.22 0.44 13.89 36.32 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 1.34 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 37.00 31.72 0.63 5.82 3.07 41.25 16.72 0.33 3.07 1.62 21.74 0.0108 0.0047
24 5224424/8156953 Tarajivanpur 3 88.04 1.76 16.16 8.53 0.00 114.50 0 0.00 1 7.32 7.32 0 0.00 1 1.76 0 0.00 1.76 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 5.40 0.00 0.00 0.00 31.85 461 140 150 751 4.24 5.45 4.97 8.90 2.80 13.65 30.32 71.86 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 1.70 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 37.00 31.72 0.63 5.82 3.07 41.25 16.50 0.33 3.03 1.60 21.46 0.0185 0.0070
25 5226127/6700483 Taranpur 1 159.63 3.19 29.31 15.47 0.00 207.60 0 0.00 1 8.81 8.81 0 0.00 0 0.00 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 4.09 0.00 0.00 0.00 92.79 0 0 555 555 0.00 20.18 1.14 9.39 0.78 19.82 31.13 144.10 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 2.63 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 88.00 71.66 1.43 13.16 6.94 93.19 34.70 0.69 6.37 3.36 45.13 0.0544 0.0226
26 5226042/6714028 Zura hardhan 1 109.82 2.20 20.16 10.64 0.00 142.82 0 0.00 1 7.83 7.83 0 0.00 1 1.76 0 0.00 1.76 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 5.50 0.00 0.00 0.00 40.19 722 110 220 1052 3.33 8.00 1.91 26.15 5.18 7.96 41.20 92.72 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 2.01 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44.00 37.70 0.75 6.92 3.65 49.03 16.92 0.34 3.11 1.64 22.00 0.0184 0.0084