Components Wise Cost Details

Total Record : 17

District : Kanpur Dehat

Agency : Hetvi Construction

SNO
Scheme Id/IMIS Scheme ID
Scheme Name
Covered Village Work Cost Details Overhead Tank (OHT) Details Tube Well Details Pump House Details Staff Quarter Details Boundary Wall Details Pumping Plant Details Rising Main Details Distribution System FHTC Road Dismantling and Restoration Total D/System Cost Approach Road and Campus Development For Surface Source Schemes Chlorination Dozing Pump and Minor Wiring Works Other Works not listed above Works Related to other Departments NOC Related Power & Electrical Automation Integration Capita Cost
Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Other Department Charges(e)(Lacs) Total Work Cost(Lakh) No of New OHTs New OHT Cost (₹ Lakhs) No of Repaired OHTs Repaired OHT Cost (₹ Lakhs) Total OHT Cost (₹ Lakhs) No of New T/W New T/W Cost (₹ Lakhs) No of Repaire T/W Repaire T/W Cost (₹ Lakhs) No of Repaire(Rebore) T/W Repaire(Rebore) T/W Cost (₹ Lakhs) Total T/W Cost (₹ Lakhs) No of New Pump House New Pump House Cost (₹ Lakhs) No of Repaire Pump House Repaire Pump House Cost (₹ Lakhs) No of New Staff Quarters New Staff Quarters Cost (₹ Lakhs) No of Repaire Staff Quarters Repaire Staff Quarters Cost (₹ Lakhs) No of New Boundary Wall New Boundary Wall Cost (₹ Lakhs) No of Repaire Boundary Wall Repaire Boundary Wall Cost (₹ Lakhs) No of New Pumping Plants New Pumping Plant Cost (₹ Lakhs) No of Repaired Pumping Plants Repaired Pumping Plant Cost (₹ Lakhs) D/system Existing Repair (₹ Lakhs) D/system Replacement (₹ Lakhs) D/system New Extended (₹ Lakhs) Serviceable FHTC Repair FHTC New FHTC Total FHTC Repair Cost (₹ Lakhs) New Cost(₹ Lakhs) Bituminous (₹ Lakhs) CC (₹ Lakhs) BOE (₹ Lakhs) Interlocking (₹ Lakhs) Total (₹ Lakhs) No of New Campus New Campus Cost (₹ Lakhs) No of Repaired Campus Repaired Campus Cost (₹ Lakhs) No Of CWR/GLR New CWR/GLR New Cost (₹ Lakhs) No Of CWR/GLR Repair CWR/GLR Repair Cost (₹ Lakhs) Intake/Jackwell Repair Cost (₹ Lakhs) WTP Old Repair Cost (₹ Lakhs) WTP New Cost (₹ Lakhs) Name of Work Cost (₹ Lakhs) No Of Power Connection Cost (₹ Lakhs) Railways Cost (₹ Lakhs) PWD/NHIA Cost (₹ Lakhs) Forest Cost (₹ Lakhs) Irrigation Cost (₹ Lakhs) Other Cost (₹ Lakhs) Total Cost (₹ Lakhs) Solar / Power Capacity (KW) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Base Year (Lacs) Design Year (Lacs)
Total 28 1186.86 23.75 217.90 114.99 0.00 1543.51 0 0.00 17 86.07 86.07 1 29.78 16 2.52 0 0.00 32.30 1 6.78 16 13.89 0 0.00 12 19.88 4 36.02 14 14.05 1 8.05 16 85.93 3.25 15.12 210.38 96.22 2630 3200 2960 8790 71.32 108.11 81.38 96.05 16.86 90.79 285.08 786.23 16 48.38 1 0.48 0 0.00 0 0.00 0.00 0.00 0.00 12.45 34 33.10 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 467.00 403.47 8.04 74.04 39.10 524.70 361.28 7.26 66.34 35.00 469.82 0.0271 0.0160
1 489308/ AJANPUR INDAUTI 1 125.60 2.51 23.06 12.17 0.00 163.34 0 0.00 1 5.31 5.31 0 0.00 1 0.28 0 0.00 0.28 0 0.00 1 1.57 0 0.00 1 1.24 0 0.00 1 0.51 0 0.00 1 12.67 0.64 2.52 32.89 5.80 186 326 404 916 6.65 14.73 4.78 16.96 1.50 10.92 34.16 96.75 1 2.90 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 2 2.47 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 56.00 48.38 0.97 8.88 4.69 62.92 34.31 0.69 6.30 3.32 44.62 0.0369 0.0210
2 489297/ ANTA 2 68.24 1.36 12.53 6.61 0.00 88.75 0 0.00 1 5.80 5.80 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 1.24 0 0.00 1 2.82 0 0.00 1 1.86 0 0.00 1 4.69 0.00 0.74 7.98 3.42 125 325 177 627 8.63 6.46 8.38 3.41 1.88 3.24 16.91 44.14 1 5.14 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.75 2 1.66 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 18.15 0.36 3.33 1.76 23.60 19.28 0.39 3.54 1.87 25.07 0.0246 0.0124
3 4897985/ BANIPARA MAHARAJ 1 36.37 0.73 6.68 3.52 0.00 47.30 0 0.00 1 5.17 5.17 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 0.54 0 0.00 1 0.97 0 0.00 1 0.34 0 0.00 1 5.97 0.00 0.52 2.87 4.30 50 87 94 231 1.84 3.43 1.09 3.41 0.27 1.32 6.09 19.05 1 2.22 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 2 1.34 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.00 36.29 0.73 6.66 3.52 47.20 19.34 0.39 3.55 1.87 25.15 0.0386 0.0217
4 4897983/ BHIKHAR 1 42.33 0.85 7.77 4.10 0.00 55.05 0 0.00 1 4.92 4.92 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 1.02 0 0.00 0 0.00 0 0.00 1 0.45 0 0.00 1 4.32 0.00 1.59 5.81 3.27 165 120 82 367 2.32 3.17 3.00 2.98 1.40 3.69 11.07 27.23 1 2.22 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 2 1.40 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.00 15.55 0.31 2.85 1.51 20.22 19.93 0.40 3.66 1.93 25.92 0.0283 0.0167
5 489311/ KAHINJARI KHURD 1 67.11 1.34 12.32 6.50 0.00 87.28 0 0.00 1 10.54 10.54 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 0.80 0 0.00 1 1.72 0 0.00 1 0.36 0 0.00 1 5.51 0.38 0.30 15.86 6.80 95 155 95 345 2.69 3.47 0.00 4.94 2.29 7.67 14.90 44.02 1 1.37 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 2 1.64 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 24.19 0.48 4.44 2.34 31.46 20.31 0.41 3.73 1.97 26.41 0.0264 0.0162
6 4897984/ KANDHIYA 1 43.32 0.87 7.95 4.20 0.00 56.34 0 0.00 1 1.98 1.98 0 0.00 1 0.28 0 0.00 0.28 0 0.00 1 0.88 0 0.00 1 0.90 1 7.59 1 0.11 0 0.00 1 9.17 0.58 0.29 1.46 3.41 103 36 42 181 0.54 1.53 0.00 2.40 0.86 0.00 3.26 10.49 1 3.01 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 2 7.07 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 56.00 48.38 0.97 8.88 4.69 62.92 35.72 0.71 6.56 3.46 46.45 0.0641 0.0310
7 489314/ KHALLA 1 68.21 1.36 12.52 6.61 0.00 88.71 0 0.00 1 2.58 2.58 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 0.66 0 0.00 0 0.00 0 0.00 1 0.20 0 0.00 1 3.97 0.00 0.00 15.90 6.83 112 132 195 439 2.56 7.12 5.63 3.72 2.17 12.13 23.65 56.06 1 2.47 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 2 1.50 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 12.09 0.24 2.22 1.17 15.72 18.90 0.38 3.47 1.83 24.58 0.0431 0.0278
8 489310/ KHEDA KURSI 1 80.42 1.61 14.77 7.79 0.00 104.59 0 0.00 1 5.65 5.65 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 1.21 0 0.00 1 2.71 0 0.00 1 2.15 0 0.00 1 4.07 0.00 1.18 9.88 4.24 195 270 183 648 7.23 6.67 11.81 3.32 0.30 11.12 26.55 55.75 1 6.21 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.75 2 1.78 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.00 15.55 0.31 2.85 1.51 20.22 19.28 0.39 3.54 1.87 25.07 0.0329 0.0173
9 489330/ LALPUR SHIVRAJPUR 1 90.93 1.82 16.69 8.81 0.00 118.25 0 0.00 1 2.18 2.18 1 29.78 0 0.00 0 0.00 29.78 1 6.78 0 0.00 0 0.00 1 0.52 1 9.58 1 0.11 1 8.05 0 0.00 1.27 0.55 0.00 7.29 265 385 145 795 7.98 5.28 2.03 1.62 0.59 2.98 7.22 28.32 1 2.33 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 2 1.38 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 24.19 0.48 4.44 2.34 31.46 19.04 0.38 3.50 1.84 24.76 0.0183 0.0113
10 489312/ MIRJAPUR LAKOTHIA 3 46.25 0.93 8.49 4.48 0.00 60.15 0 0.00 1 5.65 5.65 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 0.66 0 0.00 1 2.84 0 0.00 1 1.49 0 0.00 1 3.77 0.00 0.21 0.00 5.34 179 238 142 559 6.38 5.17 0.00 0.00 0.42 6.03 6.45 23.55 1 5.96 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.75 2 1.44 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 18.15 0.36 3.33 1.76 23.60 19.28 0.39 3.54 1.87 25.07 0.0178 0.0093
11 489326/ NIVADA MITAI 4 86.65 1.73 15.91 8.40 0.00 112.69 0 0.00 1 4.83 4.83 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 0.99 0 0.00 0 0.00 1 10.81 0 0.00 0 0.00 1 4.58 0.00 2.70 22.21 7.41 127 135 199 461 2.89 7.25 2.76 6.71 1.07 6.59 17.13 59.59 1 3.24 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 2 1.84 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.00 15.55 0.31 2.85 1.51 20.22 19.93 0.40 3.66 1.93 25.92 0.0465 0.0241
12 489291/ PARAUKH 1 84.75 1.70 15.56 8.21 0.00 110.22 0 0.00 1 7.33 7.33 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 1.21 0 0.00 1 3.00 0 0.00 1 2.11 0 0.00 1 5.78 0.00 0.78 11.41 4.89 265 275 283 823 7.45 10.32 14.39 6.94 1.01 4.94 27.28 62.13 0 0.00 1 0.48 0 0.00 0 0.00 0.00 0.00 0.00 0.75 2 1.82 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 30.24 0.60 5.55 2.93 39.33 19.28 0.39 3.54 1.87 25.07 0.0199 0.0112
13 489284/ Ranjitpur 1 56.85 1.14 10.44 5.51 0.00 73.93 0 0.00 1 4.62 4.62 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 0.94 0 0.00 0 0.00 0 0.00 1 0.34 0 0.00 1 3.90 0.00 0.63 3.54 10.61 86 36 198 320 0.88 7.22 5.89 7.76 0.47 5.57 19.69 42.57 1 2.33 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 2 1.38 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 12.09 0.24 2.22 1.17 15.72 18.90 0.38 3.47 1.83 24.58 0.0453 0.0270
14 489305/ REORI 2 108.53 2.17 19.93 10.52 0.00 141.14 0 0.00 1 7.82 7.82 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 0.73 0 0.00 0 0.00 1 8.04 1 2.27 0 0.00 1 5.13 0.38 1.60 36.07 6.37 68 78 258 404 1.55 9.41 4.20 13.77 0.66 3.69 22.32 77.32 1 4.02 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 2 2.05 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 24.19 0.48 4.44 2.34 31.46 19.93 0.40 3.66 1.93 25.92 0.0433 0.0219
15 489294/ SARGAON BUJURG 1 28.43 0.57 5.22 2.75 0.00 36.97 0 0.00 1 1.53 1.53 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 0.14 0 0.00 1 0.76 0 0.00 0 0.00 0 0.00 1 4.92 0.00 0.11 0.00 3.65 343 337 102 782 6.77 3.72 0.00 0.00 0.32 3.36 3.68 17.93 1 1.37 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 2 1.01 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 30.24 0.60 5.55 2.93 39.33 19.67 0.39 3.61 1.91 25.58 0.0066 0.0038
16 489354/ SHOBHAN 3 77.52 1.55 14.23 7.51 0.00 100.81 0 0.00 1 4.06 4.06 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 0.31 0 0.00 1 0.38 0 0.00 0 0.00 0 0.00 1 3.55 0.00 0.87 26.85 6.71 206 203 163 572 3.77 5.94 11.81 7.32 0.00 2.06 21.19 65.33 1 1.37 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 2 1.75 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 18.15 0.36 3.33 1.76 23.60 19.28 0.39 3.54 1.87 25.07 0.0308 0.0174
17 489324/ TARAULI 3 75.35 1.51 13.83 7.30 0.00 97.99 0 0.00 1 6.10 6.10 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 0.99 0 0.00 1 2.02 0 0.00 1 1.75 0 0.00 1 3.93 0.00 0.53 17.65 5.88 60 62 198 320 1.19 7.22 5.61 10.79 1.65 5.48 23.53 56.00 1 2.22 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 2 1.57 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 12.09 0.24 2.22 1.17 15.72 18.90 0.38 3.47 1.83 24.58 0.0471 0.0261