Components Wise Cost Details

Total Record : 25

District : Sonbhadra

Agency : Nalanda Engicon PVT LTD

SNO
Scheme Id/IMIS Scheme ID
Scheme Name
Covered Village Work Cost Details Overhead Tank (OHT) Details Tube Well Details Pump House Details Staff Quarter Details Boundary Wall Details Pumping Plant Details Rising Main Details Distribution System FHTC Road Dismantling and Restoration Total D/System Cost Approach Road and Campus Development For Surface Source Schemes Chlorination Dozing Pump and Minor Wiring Works Other Works not listed above Works Related to other Departments NOC Related Power & Electrical Automation Integration Capita Cost
Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Other Department Charges(e)(Lacs) Total Work Cost(Lakh) No of New OHTs New OHT Cost (₹ Lakhs) No of Repaired OHTs Repaired OHT Cost (₹ Lakhs) Total OHT Cost (₹ Lakhs) No of New T/W New T/W Cost (₹ Lakhs) No of Repaire T/W Repaire T/W Cost (₹ Lakhs) No of Repaire(Rebore) T/W Repaire(Rebore) T/W Cost (₹ Lakhs) Total T/W Cost (₹ Lakhs) No of New Pump House New Pump House Cost (₹ Lakhs) No of Repaire Pump House Repaire Pump House Cost (₹ Lakhs) No of New Staff Quarters New Staff Quarters Cost (₹ Lakhs) No of Repaire Staff Quarters Repaire Staff Quarters Cost (₹ Lakhs) No of New Boundary Wall New Boundary Wall Cost (₹ Lakhs) No of Repaire Boundary Wall Repaire Boundary Wall Cost (₹ Lakhs) No of New Pumping Plants New Pumping Plant Cost (₹ Lakhs) No of Repaired Pumping Plants Repaired Pumping Plant Cost (₹ Lakhs) D/system Existing Repair (₹ Lakhs) D/system Replacement (₹ Lakhs) D/system New Extended (₹ Lakhs) Serviceable FHTC Repair FHTC New FHTC Total FHTC Repair Cost (₹ Lakhs) New Cost(₹ Lakhs) Bituminous (₹ Lakhs) CC (₹ Lakhs) BOE (₹ Lakhs) Interlocking (₹ Lakhs) Total (₹ Lakhs) No of New Campus New Campus Cost (₹ Lakhs) No of Repaired Campus Repaired Campus Cost (₹ Lakhs) No Of CWR/GLR New CWR/GLR New Cost (₹ Lakhs) No Of CWR/GLR Repair CWR/GLR Repair Cost (₹ Lakhs) Intake/Jackwell Repair Cost (₹ Lakhs) WTP Old Repair Cost (₹ Lakhs) WTP New Cost (₹ Lakhs) Name of Work Cost (₹ Lakhs) No Of Power Connection Cost (₹ Lakhs) Railways Cost (₹ Lakhs) PWD/NHIA Cost (₹ Lakhs) Forest Cost (₹ Lakhs) Irrigation Cost (₹ Lakhs) Other Cost (₹ Lakhs) Total Cost (₹ Lakhs) Solar / Power Capacity (KW) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Base Year (Lacs) Design Year (Lacs)
Total 82 13131.52 262.65 2410.96 1272.44 339.44 17417.01 25 862.59 26 143.40 1005.99 49 340.70 0 0.00 0 0.00 340.70 52 282.31 18 18.95 0 0.00 3 8.71 58 559.30 19 19.84 24 208.47 21 122.88 1974.20 0.00 0.00 5618.00 0 4801 16681 21482 130.15 608.71 302.76 289.01 49.55 88.83 730.15 7087.01 23 266.19 2 36.14 7 154.29 3 5.96 83.87 0.00 190.80 49.98 25 715.94 23 309.89 0.00 0.00 29.55 0.00 0.00 29.55 829.00 789.68 15.79 144.99 76.52 1026.99 1368.14 27.32 251.21 132.57 1779.25 0.0991 0.0215
1 5263420/7348420 AHEYEE VILLAGE WATER SUPPLY SCHEME 2 110.85 2.22 20.35 10.74 5.99 150.15 0 0.00 1 7.20 7.20 1 8.16 0 0.00 0 0.00 8.16 1 4.77 1 1.01 0 0.00 0 0.00 1 9.14 1 0.77 1 2.85 1 2.41 13.44 0.00 0.00 25.68 0 0 144 144 0.00 5.24 1.69 9.63 0.74 1.10 13.16 44.08 1 3.70 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 1 12.06 1 5.99 0.00 0.00 0.00 0.00 0.00 0.00 7.00 5.99 0.12 1.10 0.58 7.79 32.62 0.65 5.99 3.16 42.42 0.1427 0.0702
2 5263430/6755085 BALIYARI VILLAGE WATER SUPPLU SCHEME 1 87.44 1.75 16.05 8.47 5.99 119.71 0 0.00 1 4.18 4.18 1 5.67 0 0.00 0 0.00 5.67 1 4.77 1 1.02 0 0.00 0 0.00 1 9.14 1 0.75 1 2.86 1 2.38 14.59 0.00 0.00 14.82 0 0 174 174 0.00 6.34 0.56 1.00 0.56 0.32 2.44 23.60 1 5.67 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 1 11.55 1 5.99 0.00 0.00 0.00 0.00 0.00 0.00 7.00 6.58 0.13 1.21 0.64 8.56 32.62 0.65 5.99 3.16 42.42 0.0935 0.0374
3 5263461/8204030 BARBASPUR VILLAGE WATER SUPPLY SCHEME 1 37.86 0.76 6.95 3.67 4.46 53.70 0 0.00 1 4.37 4.37 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 0.78 0 0.00 0 0.00 0 0.00 1 0.43 0 0.00 1 2.39 1.14 0.00 0.00 7.06 0 0 73 73 0.00 2.66 0.00 2.62 0.81 0.00 3.43 13.15 0 0.00 1 3.19 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 11.78 1 4.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.12 0.36 3.33 1.76 23.57 0.0833 0.0344
4 5267927/8000567 BARHAULI AND KUSAHI WATER SUPPLY SCHEME 18 858.77 17.18 157.67 83.21 11.68 1128.51 3 153.15 0 0.00 153.15 0 0.00 0 0.00 0 0.00 0.00 0 0.00 0 0.00 0 0.00 0 0.00 3 46.47 0 0.00 1 14.82 0 0.00 274.13 0.00 0.00 126.69 0 451 850 1301 10.53 30.98 76.83 3.94 6.46 0.00 87.23 255.43 1 24.98 0 0.00 2 69.28 0 0.00 0.00 0.00 0.00 0.00 1 20.51 1 11.68 0.00 0.00 0.00 0.00 0.00 0.00 63.00 67.18 1.34 12.33 6.51 87.37 45.77 0.92 8.40 4.44 59.52 0.0647 0.0311
5 5267925/6824871 Belgai pws 1 193.89 3.88 35.60 18.79 0.00 252.15 1 23.19 1 2.07 25.26 1 8.23 0 0.00 0 0.00 8.23 1 4.77 1 0.97 0 0.00 0 0.00 1 9.14 1 0.37 1 2.86 1 2.40 18.04 0.00 0.00 73.99 0 0 217 217 0.00 7.91 4.39 7.33 1.35 6.83 19.90 101.80 1 9.14 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 1 9.65 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.00 5.99 0.12 1.10 0.58 7.79 32.62 0.65 5.99 3.16 42.42 0.1206 0.0006
6 5263450/6867506 CHAPAIL VILLAGE WATER SUPPLY SCHEME 1 138.33 2.77 25.40 13.40 5.98 185.88 0 0.00 1 4.77 4.77 1 8.16 0 0.00 0 0.00 8.16 1 4.77 1 0.65 0 0.00 0 0.00 1 9.14 1 0.37 1 2.86 1 2.38 14.23 0.00 0.00 45.42 0 0 156 156 0.00 5.68 0.37 16.20 2.49 1.27 20.33 71.43 1 5.60 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 1 12.71 1 5.98 0.00 0.00 0.00 0.00 0.00 0.00 7.00 5.99 0.12 1.10 0.58 7.79 32.62 0.65 5.99 3.16 42.42 0.1270 0.0629
7 5263432/8203966 DHARAMDASPUR VILLAGE WATER SUPPLY SCHEME 1 194.26 3.89 35.67 18.82 11.49 264.13 1 18.34 1 5.64 23.98 2 11.34 0 0.00 0 0.00 11.34 2 9.56 1 0.77 0 0.00 0 0.00 2 18.30 1 0.80 1 4.93 1 2.38 15.17 0.00 0.00 49.89 0 0 355 355 0.00 12.94 1.50 7.10 0.67 0.54 9.81 72.64 1 9.08 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.89 1 23.43 1 11.49 0.00 0.00 0.00 0.00 0.00 0.00 7.00 5.99 0.12 1.10 0.58 7.79 50.15 1.00 9.21 4.86 65.22 0.0964 0.0503
8 5267928/7897174 Dhorpa PWS 1 404.88 8.10 74.34 39.23 2.45 529.00 1 36.25 1 6.33 42.58 0 0.00 0 0.00 0 0.00 0.00 1 6.72 0 0.00 0 0.00 1 2.69 1 22.75 0 0.00 1 13.47 1 0.16 70.00 0.00 0.00 176.16 0 0 375 375 0.00 13.65 0.00 1.93 1.22 0.00 3.15 192.96 1 41.78 0 0.00 0 0.00 0 0.00 6.42 0.00 0.00 1.26 1 4.09 1 2.45 0.00 0.00 0.00 0.00 0.00 0.00 31.50 33.94 0.68 6.23 3.29 44.14 34.06 0.68 6.25 3.30 44.30 0.1874 0.0914
9 5263448/7507380 GIRIYA VILLAGE WATER SUPPLY SCHEME 2 190.78 3.82 35.03 18.49 17.96 266.07 1 18.34 1 6.27 24.61 2 11.34 0 0.00 0 0.00 11.34 1 9.55 1 0.82 0 0.00 0 0.00 1 18.30 1 0.47 1 5.95 1 2.45 15.74 0.00 0.00 34.96 0 0 381 381 0.00 13.88 4.25 3.87 1.80 2.30 12.22 61.06 1 8.25 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.89 1 30.36 1 17.96 0.00 0.00 0.00 0.00 0.00 0.00 10.50 8.98 0.18 1.65 0.87 11.68 50.15 1.00 9.21 4.86 65.22 0.0830 0.0434
10 5265774/7348408 JALKHORI KALAN VILLAGE WATER SUPPLY SCHEME 2 60.22 1.20 11.06 5.84 5.99 84.31 0 0.00 1 7.97 7.97 1 5.66 0 0.00 0 0.00 5.66 1 4.77 0 0.00 0 0.00 0 0.00 1 9.14 1 0.72 1 2.38 1 0.07 1.14 0.00 0.00 8.36 0 0 95 95 0.00 3.46 1.12 0.00 0.39 0.11 1.62 13.44 1 3.37 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 10.93 1 5.99 0.00 0.00 0.00 0.00 0.00 0.00 7.00 5.98 0.12 1.10 0.58 7.78 17.21 0.34 3.16 1.67 22.38 0.1208 0.0560
11 5265757/8000563 KASARI VILLAGE WATER SUPPLY SCHEME 5 736.18 14.72 135.16 71.34 53.86 1011.26 1 49.07 1 7.38 56.45 6 49.44 0 0.00 0 0.00 49.44 6 28.68 1 0.63 0 0.00 0 0.00 6 54.90 1 2.18 1 17.36 1 4.68 50.10 0.00 0.00 232.74 0 0 1250 1250 0.00 45.56 13.33 31.73 8.80 19.03 72.89 351.19 1 23.88 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 5.04 1 91.65 1 53.86 0.00 0.00 0.00 0.00 0.00 0.00 21.00 19.14 0.38 3.51 1.85 24.89 123.24 2.46 22.63 11.94 160.27 0.0902 0.0513
12 5265817/7855206 KUNDARI VILLAGE WATER SUPPLY SCHEME 13 2717.79 54.36 498.99 263.35 20.14 3554.63 5 138.20 4 17.05 155.25 0 0.00 0 0.00 0 0.00 0.00 1 26.88 0 0.00 0 0.00 0 0.00 5 37.90 1 6.83 1 21.22 1 11.40 700.00 0.00 0.00 1343.58 0 2750 1258 4008 75.62 45.86 41.39 53.61 1.33 5.45 101.78 1566.84 1 23.66 0 0.00 3 41.10 0 0.00 77.45 0.00 0.00 5.67 1 43.58 1 15.29 0.00 0.00 4.85 0.00 0.00 4.85 343.00 296.25 5.92 54.39 28.71 385.27 142.12 2.84 26.09 13.77 184.83 0.1019 0.0524
13 5267952/8000683 Mahuli Gov. Water Supply Scheme 4 1119.20 22.38 205.49 108.45 0.00 1455.52 2 72.24 1 10.79 83.03 8 66.48 0 0.00 0 0.00 66.48 8 38.24 0 0.00 0 0.00 1 4.18 8 36.16 0 0.00 1 29.89 0 0.00 139.44 0.00 0.00 585.94 0 0 2361 2361 0.00 86.80 7.88 14.63 0.43 1.50 24.44 697.18 1 7.84 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 5.04 1 11.75 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 77.00 66.51 1.33 12.21 6.44 86.50 114.77 2.30 21.07 11.12 149.26 0.1026 0.0527
14 5265799/7348435 MAJHIGAWAN VILLAGE WATER SUPPLY SCHEME 3 154.30 3.09 28.33 14.95 8.98 209.65 1 18.34 1 4.89 23.23 1 8.23 0 0.00 0 0.00 8.23 1 4.77 1 0.99 0 0.00 0 0.00 1 9.18 1 0.75 1 3.12 1 2.45 13.65 0.00 0.00 42.45 0 0 246 246 0.00 8.97 5.04 3.48 2.00 0.87 11.39 62.81 1 6.81 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 1 17.05 1 8.98 0.00 0.00 0.00 0.00 0.00 0.00 10.00 8.98 0.18 1.65 0.87 11.68 35.65 0.71 6.55 3.45 46.36 0.0877 0.0307
15 5263441/7348416 MANCHI VILLAGE WATER SUPPLY SCHEME 1 114.19 2.28 20.97 11.07 5.99 154.49 0 0.00 1 5.74 5.74 1 5.66 0 0.00 0 0.00 5.66 1 4.77 1 0.79 0 0.00 0 0.00 1 9.14 1 0.25 1 2.85 1 2.39 18.04 0.00 0.00 33.96 0 0 211 211 0.00 7.69 0.73 2.73 0.92 0.00 4.38 46.03 1 4.92 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 1 12.35 1 5.99 0.00 0.00 0.00 0.00 0.00 0.00 7.00 5.99 0.12 1.10 0.58 7.79 32.62 0.65 5.99 3.16 42.42 0.1061 0.0548
16 5263469/7623182 NAGAWA VILLAGE WATER SUPPLY SCHEME 1 568.71 11.37 104.42 55.11 31.46 771.07 1 18.34 1 4.42 22.76 6 34.02 0 0.00 0 0.00 34.02 7 33.39 1 3.84 0 0.00 0 0.00 6 80.88 1 1.55 1 25.92 1 18.83 61.55 0.00 0.00 118.80 0 0 696 696 0.00 25.37 50.01 4.33 0.24 0.37 54.95 199.12 1 23.28 0 0.00 1 23.06 0 0.00 0.00 0.00 0.00 1.26 1 39.22 1 31.46 0.00 0.00 0.00 0.00 0.00 0.00 98.00 83.80 1.68 15.39 8.12 108.98 125.97 2.52 23.13 12.21 163.82 0.1425 0.0701
17 5263421/8203877 OANI VILLAGE WATER SUPPLY SCHEME 2 371.27 7.43 68.17 35.98 29.93 512.77 1 31.79 1 4.02 35.81 5 28.35 0 0.00 0 0.00 28.35 5 23.90 1 1.26 0 0.00 0 0.00 5 45.75 1 0.31 1 11.47 1 2.39 44.93 0.00 0.00 54.96 0 0 857 857 0.00 31.23 8.40 4.54 3.46 1.08 17.48 103.67 1 13.80 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 3.78 1 55.85 1 29.93 0.00 0.00 0.00 0.00 0.00 0.00 7.00 5.99 0.12 1.10 0.58 7.79 93.65 1.87 17.19 9.07 121.79 0.0823 0.0430
18 5265754/7033350 PADARACH VILLAGE WATER SUPPLY SCHEME 9 3734.88 74.70 685.72 361.91 31.86 4889.07 2 186.16 0 0.00 186.16 0 0.00 0 0.00 0 0.00 0.00 1 10.50 0 0.00 0 0.00 0 0.00 1 9.05 0 0.00 1 3.33 1 49.18 417.01 0.00 0.00 2231.57 0 1600 5488 7088 44.00 200.05 44.88 99.44 0.90 37.25 182.47 2658.09 0 0.00 1 32.95 1 20.85 3 5.96 0.00 0.00 190.80 3.36 1 147.64 2 7.16 0.00 0.00 24.70 0.00 0.00 24.70 42.00 90.36 1.81 16.59 8.76 117.51 46.26 0.93 8.49 4.48 60.16 0.1008 0.0483
19 5263425/8068004 SAIDA VILLAGE WATER SUPPLY SCHEME 1 51.20 1.02 9.40 4.96 0.00 66.59 0 0.00 1 4.05 4.05 1 5.67 0 0.00 0 0.00 5.67 1 4.77 1 1.60 0 0.00 0 0.00 1 9.14 1 0.49 1 2.39 0 0.00 1.14 0.00 0.00 8.76 0 0 52 52 0.00 1.89 0.00 0.96 0.99 0.04 1.99 12.64 1 4.66 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 4.02 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.53 0.35 3.22 1.70 22.80 0.1515 0.0701
20 5263444/7330958 SARYEE VILLAGE WATER SUPPLY SCHEME 4 185.97 3.72 34.14 18.02 11.97 253.82 1 18.34 1 6.07 24.41 2 11.34 0 0.00 0 0.00 11.34 2 9.56 1 0.85 0 0.00 0 0.00 2 18.30 1 0.40 1 4.93 1 2.39 15.17 0.00 0.00 41.29 0 0 295 295 0.00 10.75 2.72 4.81 4.16 1.25 12.94 64.98 1 8.25 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.89 1 23.50 1 11.97 0.00 0.00 0.00 0.00 0.00 0.00 7.00 5.99 0.12 1.10 0.58 7.79 50.15 1.00 9.21 4.86 65.22 0.1101 0.0531
21 5263435/8204016 SHEMARIA VILLAGE WATER SUPPLY SCHEME 1 206.93 4.14 37.99 20.05 17.96 287.07 1 22.24 1 4.46 26.70 2 16.48 0 0.00 0 0.00 16.48 2 9.56 1 0.91 0 0.00 0 0.00 2 18.30 1 0.68 1 5.94 1 2.44 18.61 0.00 0.00 43.44 0 0 236 236 0.00 8.60 9.17 3.11 0.00 0.62 12.90 64.94 1 9.66 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.89 1 30.82 1 17.96 0.00 0.00 0.00 0.00 0.00 0.00 10.50 8.98 0.18 1.65 0.87 11.68 50.15 1.00 9.21 4.86 65.22 0.0941 0.0406
22 5263454/8203916 SHILTHAM VILLAGE WATER SUPPLY SCHEME 1 244.41 4.89 44.87 23.68 17.96 335.82 1 18.34 1 6.44 24.78 2 11.34 0 0.00 0 0.00 11.34 2 9.56 1 1.00 0 0.00 0 0.00 2 18.30 1 0.93 1 6.43 1 4.88 16.48 0.00 0.00 77.12 0 0 341 341 0.00 12.43 7.36 3.46 4.00 4.82 19.64 109.19 1 6.97 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 2.52 1 32.03 1 17.96 0.00 0.00 0.00 0.00 0.00 0.00 21.00 17.96 0.36 3.30 1.74 23.36 65.24 1.30 11.98 6.32 84.84 0.0716 0.0384
23 5263439/6755141 TENDUA VILLAGE WATER SUPPLY SCHEME 1 121.20 2.42 22.25 11.74 5.99 163.61 0 0.00 1 4.28 4.28 1 8.16 0 0.00 0 0.00 8.16 1 4.78 1 0.33 0 0.00 0 0.00 1 18.30 0 0.00 1 2.86 1 2.40 17.80 0.00 0.00 33.85 0 0 115 115 0.00 4.19 0.06 2.29 2.67 0.00 5.02 43.06 1 5.69 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 1 12.28 1 5.99 0.00 0.00 0.00 0.00 0.00 0.00 7.00 5.99 0.12 1.10 0.58 7.79 32.62 0.65 5.99 3.16 42.42 0.1540 0.0707
24 5263427/7348404 UNCHI KHURD VILLAGE WATER SUPPLY SCHEME 5 211.82 4.24 38.89 20.53 17.96 293.43 1 18.34 1 3.66 22.00 2 11.50 0 0.00 0 0.00 11.50 2 9.56 1 0.73 0 0.00 0 0.00 2 18.30 1 0.79 1 5.95 1 2.43 15.16 0.00 0.00 53.37 0 0 197 197 0.00 7.18 17.14 1.21 0.57 4.08 23.00 83.55 1 9.08 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.89 1 30.88 1 17.96 0.00 0.00 0.00 0.00 0.00 0.00 10.50 8.98 0.18 1.65 0.87 11.68 50.15 1.00 9.21 4.86 65.22 0.0824 0.0450
25 5267926/7896964 Windomganj W/S 1 316.19 6.32 58.05 30.64 13.39 424.60 1 21.92 1 11.35 33.27 3 25.47 0 0.00 0 0.00 25.47 3 13.71 0 0.00 0 0.00 1 1.84 3 24.18 0 0.00 1 11.83 0 0.00 7.50 0.00 0.00 153.14 0 0 258 258 0.00 9.40 3.94 5.06 2.59 0.00 11.59 174.13 1 6.12 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.89 1 16.25 1 13.39 0.00 0.00 0.00 0.00 0.00 0.00 21.00 18.14 0.36 3.33 1.76 23.59 42.08 0.84 7.73 4.08 54.73 0.2128 0.1154