Components Wise Cost Details

Total Record : 18

District : Ambedkar Nagar

Agency : Om Construction & Supplier

SNO
Scheme Id/IMIS Scheme ID
Scheme Name
Covered Village Work Cost Details Overhead Tank (OHT) Details Tube Well Details Pump House Details Staff Quarter Details Boundary Wall Details Pumping Plant Details Rising Main Details Distribution System FHTC Road Dismantling and Restoration Total D/System Cost Approach Road and Campus Development For Surface Source Schemes Chlorination Dozing Pump and Minor Wiring Works Other Works not listed above Works Related to other Departments NOC Related Power & Electrical Automation Integration Capita Cost
Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Other Department Charges(e)(Lacs) Total Work Cost(Lakh) No of New OHTs New OHT Cost (₹ Lakhs) No of Repaired OHTs Repaired OHT Cost (₹ Lakhs) Total OHT Cost (₹ Lakhs) No of New T/W New T/W Cost (₹ Lakhs) No of Repaire T/W Repaire T/W Cost (₹ Lakhs) No of Repaire(Rebore) T/W Repaire(Rebore) T/W Cost (₹ Lakhs) Total T/W Cost (₹ Lakhs) No of New Pump House New Pump House Cost (₹ Lakhs) No of Repaire Pump House Repaire Pump House Cost (₹ Lakhs) No of New Staff Quarters New Staff Quarters Cost (₹ Lakhs) No of Repaire Staff Quarters Repaire Staff Quarters Cost (₹ Lakhs) No of New Boundary Wall New Boundary Wall Cost (₹ Lakhs) No of Repaire Boundary Wall Repaire Boundary Wall Cost (₹ Lakhs) No of New Pumping Plants New Pumping Plant Cost (₹ Lakhs) No of Repaired Pumping Plants Repaired Pumping Plant Cost (₹ Lakhs) D/system Existing Repair (₹ Lakhs) D/system Replacement (₹ Lakhs) D/system New Extended (₹ Lakhs) Serviceable FHTC Repair FHTC New FHTC Total FHTC Repair Cost (₹ Lakhs) New Cost(₹ Lakhs) Bituminous (₹ Lakhs) CC (₹ Lakhs) BOE (₹ Lakhs) Interlocking (₹ Lakhs) Total (₹ Lakhs) No of New Campus New Campus Cost (₹ Lakhs) No of Repaired Campus Repaired Campus Cost (₹ Lakhs) No Of CWR/GLR New CWR/GLR New Cost (₹ Lakhs) No Of CWR/GLR Repair CWR/GLR Repair Cost (₹ Lakhs) Intake/Jackwell Repair Cost (₹ Lakhs) WTP Old Repair Cost (₹ Lakhs) WTP New Cost (₹ Lakhs) Name of Work Cost (₹ Lakhs) No Of Power Connection Cost (₹ Lakhs) Railways Cost (₹ Lakhs) PWD/NHIA Cost (₹ Lakhs) Forest Cost (₹ Lakhs) Irrigation Cost (₹ Lakhs) Other Cost (₹ Lakhs) Total Cost (₹ Lakhs) Solar / Power Capacity (KW) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Base Year (Lacs) Design Year (Lacs)
Total 28 4342.47 86.86 797.30 420.79 0.00 5647.38 3 189.65 18 204.13 393.78 3 67.88 16 20.44 0 0.00 88.32 3 14.28 17 45.40 0 0.00 1 1.65 5 49.07 15 40.53 3 143.57 18 180.47 21.04 0.00 0.00 1672.42 8749 6324 5027 20100 158.90 183.79 103.85 392.40 307.30 386.70 1190.25 3205.36 3 30.65 17 56.81 0 0.00 0 0.00 0.00 0.00 0.00 22.29 36 49.25 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 640.50 554.49 11.06 101.81 53.74 721.10 381.30 7.63 70.03 36.91 495.89 0.0402 0.0209
1 5047182/7967262 Ashapar water supply scheme 1 144.78 2.90 26.58 14.03 0.00 188.29 0 0.00 1 14.21 14.21 0 0.00 1 2.70 0 0.00 2.70 0 0.00 1 1.67 0 0.00 0 0.00 0 0.00 1 2.29 0 0.00 1 7.67 0.00 0.00 0.00 69.96 138 230 85 453 5.67 3.11 3.54 14.90 4.07 9.57 32.08 110.82 0 0.00 1 2.20 0 0.00 0 0.00 0.00 0.00 0.00 1.54 2 1.68 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.50 21.21 0.42 3.89 2.06 27.58 16.44 0.33 3.02 1.59 21.38 0.0580 0.0286
2 5046474/7506709 Ashrafpur Majhgawa water supply scheme 1 114.88 2.30 21.09 11.13 0.00 149.40 0 0.00 1 14.30 14.30 0 0.00 1 2.69 0 0.00 2.69 0 0.00 1 1.61 0 0.00 0 0.00 0 0.00 1 1.92 0 0.00 1 8.22 0.18 0.00 0.00 43.42 91 105 130 326 3.84 3.21 7.69 13.55 4.56 5.28 31.08 81.55 0 0.00 1 2.20 0 0.00 0 0.00 0.00 0.00 0.00 0.82 2 1.39 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 18.18 0.36 3.34 1.76 23.64 16.44 0.33 3.02 1.59 21.38 0.0612 0.0308
3 5042260/8130861 Bhiyao water supply scheme 1 596.71 11.93 109.56 57.82 0.00 776.02 1 47.96 1 5.62 53.58 1 16.73 1 0.14 0 0.00 16.87 1 6.11 1 1.63 0 0.00 0 0.00 1 9.76 1 0.78 1 44.54 1 10.03 1.54 0.00 0.00 246.08 1450 871 300 2621 23.24 10.96 7.91 34.53 60.52 50.38 153.34 433.62 1 9.93 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.91 2 6.41 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.00 36.36 0.73 6.68 3.52 47.29 25.71 0.51 4.72 2.49 33.44 0.0634 0.0359
4 5042272/8334889 Hakeempur Water supply scheme 2 52.66 1.05 9.67 5.10 0.00 68.48 0 0.00 1 1.53 1.53 0 0.00 1 0.14 0 0.00 0.14 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 7.30 0.00 0.00 0.00 23.78 68 46 20 134 1.14 0.73 0.60 8.88 0.00 6.73 16.21 41.86 0 0.00 1 0.24 0 0.00 0 0.00 0.00 0.00 0.00 0.82 2 0.77 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.50 15.15 0.30 2.78 1.47 19.70 16.44 0.33 3.02 1.59 21.38 0.0751 0.0422
5 5042267/8130846 Hanswar Water supply scheme 2 830.53 16.61 152.49 80.48 0.00 1080.10 1 58.91 1 58.39 117.30 1 16.76 1 0.29 0 0.00 17.05 1 6.56 1 3.65 0 0.00 0 0.00 1 8.54 1 8.16 1 27.31 1 20.07 1.61 0.00 0.00 282.25 500 500 1986 2986 12.34 72.56 16.22 112.80 24.55 76.62 230.19 597.34 1 7.40 1 4.67 0 0.00 0 0.00 0.00 0.00 0.00 1.90 2 8.97 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 84.00 72.72 1.45 13.35 7.05 94.57 41.27 0.83 7.58 4.00 53.67 0.0475 0.0261
6 5042263/7896099 Hiri pakariya Water supply scheme 1 85.87 1.72 15.77 8.32 0.00 111.67 0 0.00 1 13.11 13.11 0 0.00 1 2.37 0 0.00 2.37 0 0.00 1 1.16 0 0.00 1 1.65 0 0.00 1 1.52 0 0.00 1 6.52 0.00 0.00 0.00 33.00 501 70 130 701 1.72 4.75 0.16 2.18 12.28 1.62 16.24 55.71 0 0.00 1 1.78 0 0.00 0 0.00 0.00 0.00 0.00 0.95 2 1.10 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.97 0.36 3.30 1.74 23.37 0.0215 0.0105
7 5042262/8131070 Madaniya Water supply scheme 2 126.29 2.53 23.19 12.24 0.00 164.24 0 0.00 1 4.26 4.26 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 0.95 0 0.00 0 0.00 0 0.00 1 3.14 0 0.00 1 8.41 0.00 0.00 0.00 64.06 359 240 101 700 5.91 3.69 5.23 8.88 4.71 11.38 30.20 103.86 0 0.00 1 3.11 0 0.00 0 0.00 0.00 0.00 0.00 0.92 2 1.50 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 24.24 0.48 4.45 2.35 31.52 16.44 0.33 3.02 1.59 21.38 0.0321 0.0144
8 5042265/8131086 Manguradila Water supply scheme 1 274.84 5.50 50.46 26.63 0.00 357.43 0 0.00 1 6.71 6.71 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 1.40 0 0.00 0 0.00 0 0.00 1 0.05 0 0.00 1 9.35 0.00 0.00 0.00 148.96 727 484 353 1564 11.93 12.90 12.90 12.91 29.40 21.01 76.22 250.01 0 0.00 1 3.72 0 0.00 0 0.00 0.00 0.00 0.00 0.63 2 2.97 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.00 36.36 0.73 6.68 3.52 47.29 16.44 0.33 3.02 1.59 21.38 0.0321 0.0151
9 5041752/7894275 Masena mirzapur Water supply scheme 2 88.14 1.76 16.18 8.54 0.00 114.63 0 0.00 1 3.83 3.83 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 0.66 0 0.00 0 0.00 0 0.00 1 0.87 0 0.00 1 7.50 0.00 0.00 0.00 42.61 328 218 84 630 5.37 3.07 4.28 5.88 4.83 5.86 20.85 71.90 0 0.00 1 1.23 0 0.00 0 0.00 0.00 0.00 0.00 0.89 2 1.12 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 18.18 0.36 3.34 1.76 23.64 16.44 0.33 3.02 1.59 21.38 0.0251 0.0105
10 5041960/8131104 Musepur Kalan Musepur kala Water supply scheme 1 224.62 4.49 41.24 21.77 0.00 292.12 0 0.00 1 4.97 4.97 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 4.05 0 0.00 0 0.00 1 5.05 1 3.80 0 0.00 1 16.78 0.00 0.00 0.00 111.98 613 409 188 1210 10.08 6.87 11.67 2.81 27.67 10.97 53.12 182.05 0 0.00 1 3.17 0 0.00 0 0.00 0.00 0.00 0.00 2.03 2 2.72 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 84.00 72.72 1.45 13.35 7.05 94.57 27.69 0.55 5.08 2.68 36.01 0.0327 0.0184
11 5041970/8131095 Nagpur Water supply scheme 1 383.84 7.68 70.47 37.19 0.00 499.18 0 0.00 1 6.26 6.26 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 1.01 0 0.00 0 0.00 1 2.20 0 0.00 0 0.00 1 10.69 0.00 0.00 0.00 159.20 1267 844 305 2416 20.81 12.79 3.96 85.09 29.67 41.56 160.28 353.08 0 0.00 1 5.01 0 0.00 0 0.00 0.00 0.00 0.00 1.40 2 4.05 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 49.00 42.42 0.85 7.79 4.11 55.17 16.50 0.33 3.03 1.60 21.46 0.0270 0.0151
12 5041806/7967243 Naththupur Loodhana Water supply scheme 1 130.50 2.61 23.96 12.65 0.00 169.72 0 0.00 1 15.18 15.18 0 0.00 1 2.89 0 0.00 2.89 0 0.00 1 2.02 0 0.00 0 0.00 0 0.00 1 2.54 0 0.00 1 8.50 0.18 0.00 0.00 42.82 178 266 100 544 6.56 3.65 4.98 7.18 20.67 7.18 40.01 93.04 0 0.00 1 3.72 0 0.00 0 0.00 0.00 0.00 0.00 0.89 2 1.54 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 24.24 0.48 4.45 2.35 31.52 16.44 0.33 3.02 1.59 21.38 0.0488 0.0268
13 5042289/8130874 Pakhkhanpur Water supply scheme 4 130.42 2.61 23.95 12.64 0.00 169.61 0 0.00 1 14.30 14.30 0 0.00 1 2.75 0 0.00 2.75 0 0.00 1 1.34 0 0.00 0 0.00 0 0.00 1 2.02 0 0.00 1 7.91 0.00 0.00 0.00 48.82 168 190 94 452 4.68 3.43 7.27 14.11 9.97 9.29 40.64 97.57 0 0.00 1 2.20 0 0.00 0 0.00 0.00 0.00 0.00 0.79 2 1.54 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 18.18 0.36 3.34 1.76 23.64 16.44 0.33 3.02 1.59 21.38 0.0550 0.0266
14 5042269/7967254 parsanpur water supply scheme 2 101.89 2.04 18.71 9.87 0.00 132.51 0 0.00 1 14.13 14.13 0 0.00 1 2.51 0 0.00 2.51 0 0.00 1 1.65 0 0.00 0 0.00 0 0.00 1 9.18 0 0.00 1 9.59 0.00 0.00 0.00 31.26 251 69 137 457 1.70 5.01 1.58 0.00 9.17 6.09 16.84 54.81 0 0.00 1 7.82 0 0.00 0 0.00 0.00 0.00 0.00 0.95 2 1.25 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 30.30 0.61 5.56 2.94 39.41 16.66 0.33 3.06 1.61 21.67 0.0411 0.0205
15 5041767/8131108 Pratappur Chamurkha Water supply scheme 1 772.85 15.46 141.90 74.89 0.00 1005.09 1 82.78 1 5.18 87.96 1 34.39 1 0.38 0 0.00 34.77 1 1.61 1 19.14 0 0.00 0 0.00 1 23.52 0 0.00 1 71.72 1 17.13 17.53 0.00 0.00 224.25 1378 920 601 2899 22.67 21.96 8.87 60.99 52.30 78.24 200.40 469.28 1 13.32 1 5.04 0 0.00 0 0.00 0.00 0.00 0.00 3.17 2 8.66 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 70.00 60.60 1.21 11.13 5.87 78.81 54.56 1.09 10.02 5.29 70.96 0.0505 0.0249
16 5042248/7894269 SEMUR KHANPUR water supply scheme 3 76.37 1.53 14.02 7.40 0.00 99.32 0 0.00 1 3.25 3.25 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 0.62 0 0.00 0 0.00 0 0.00 1 1.36 0 0.00 1 7.80 0.00 0.00 0.00 34.35 283 189 123 595 4.65 4.50 4.00 1.67 3.17 5.86 14.70 58.20 0 0.00 1 3.11 0 0.00 0 0.00 0.00 0.00 0.00 0.89 2 1.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 18.18 0.36 3.34 1.76 23.64 16.44 0.33 3.02 1.59 21.38 0.0230 0.0108
17 5046003/8131099 surhurpur water supply scheme 1 103.16 2.06 18.94 10.00 0.00 134.16 0 0.00 1 15.04 15.04 0 0.00 1 2.88 0 0.00 2.88 0 0.00 1 1.82 0 0.00 0 0.00 0 0.00 1 1.82 0 0.00 1 7.55 0.00 0.00 0.00 33.25 0 374 74 448 9.22 2.71 1.18 4.60 9.45 7.82 23.05 68.23 0 0.00 1 3.70 0 0.00 0 0.00 0.00 0.00 0.00 0.82 2 1.30 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.50 15.15 0.30 2.78 1.47 19.70 16.32 0.33 3.00 1.58 21.22 0.0431 0.0237
18 5041763/8131102 Ushraha water supply scheme 1 104.12 2.08 19.12 10.09 0.00 135.41 0 0.00 1 3.86 3.86 0 0.00 1 0.14 0 0.00 0.14 0 0.00 1 1.02 0 0.00 0 0.00 0 0.00 1 1.08 0 0.00 1 9.45 0.00 0.00 0.00 32.37 449 299 216 964 7.37 7.89 1.81 1.44 0.31 31.24 34.80 82.43 0 0.00 1 3.89 0 0.00 0 0.00 0.00 0.00 0.00 0.97 2 1.28 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 30.30 0.61 5.56 2.94 39.41 16.66 0.33 3.06 1.61 21.67 0.0216 0.0094