Components Wise Cost Details

Total Record : 23

District : Kasganj

Agency : Pravin Electrical PVT

SNO
Scheme Id/IMIS Scheme ID
Scheme Name
Covered Village Work Cost Details Overhead Tank (OHT) Details Tube Well Details Pump House Details Staff Quarter Details Boundary Wall Details Pumping Plant Details Rising Main Details Distribution System FHTC Road Dismantling and Restoration Total D/System Cost Approach Road and Campus Development For Surface Source Schemes Chlorination Dozing Pump and Minor Wiring Works Other Works not listed above Works Related to other Departments NOC Related Power & Electrical Automation Integration Capita Cost
Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Other Department Charges(e)(Lacs) Total Work Cost(Lakh) No of New OHTs New OHT Cost (₹ Lakhs) No of Repaired OHTs Repaired OHT Cost (₹ Lakhs) Total OHT Cost (₹ Lakhs) No of New T/W New T/W Cost (₹ Lakhs) No of Repaire T/W Repaire T/W Cost (₹ Lakhs) No of Repaire(Rebore) T/W Repaire(Rebore) T/W Cost (₹ Lakhs) Total T/W Cost (₹ Lakhs) No of New Pump House New Pump House Cost (₹ Lakhs) No of Repaire Pump House Repaire Pump House Cost (₹ Lakhs) No of New Staff Quarters New Staff Quarters Cost (₹ Lakhs) No of Repaire Staff Quarters Repaire Staff Quarters Cost (₹ Lakhs) No of New Boundary Wall New Boundary Wall Cost (₹ Lakhs) No of Repaire Boundary Wall Repaire Boundary Wall Cost (₹ Lakhs) No of New Pumping Plants New Pumping Plant Cost (₹ Lakhs) No of Repaired Pumping Plants Repaired Pumping Plant Cost (₹ Lakhs) D/system Existing Repair (₹ Lakhs) D/system Replacement (₹ Lakhs) D/system New Extended (₹ Lakhs) Serviceable FHTC Repair FHTC New FHTC Total FHTC Repair Cost (₹ Lakhs) New Cost(₹ Lakhs) Bituminous (₹ Lakhs) CC (₹ Lakhs) BOE (₹ Lakhs) Interlocking (₹ Lakhs) Total (₹ Lakhs) No of New Campus New Campus Cost (₹ Lakhs) No of Repaired Campus Repaired Campus Cost (₹ Lakhs) No Of CWR/GLR New CWR/GLR New Cost (₹ Lakhs) No Of CWR/GLR Repair CWR/GLR Repair Cost (₹ Lakhs) Intake/Jackwell Repair Cost (₹ Lakhs) WTP Old Repair Cost (₹ Lakhs) WTP New Cost (₹ Lakhs) Name of Work Cost (₹ Lakhs) No Of Power Connection Cost (₹ Lakhs) Railways Cost (₹ Lakhs) PWD/NHIA Cost (₹ Lakhs) Forest Cost (₹ Lakhs) Irrigation Cost (₹ Lakhs) Other Cost (₹ Lakhs) Total Cost (₹ Lakhs) Solar / Power Capacity (KW) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Base Year (Lacs) Design Year (Lacs)
Total 26 1413.19 28.26 259.44 136.96 0.00 1837.87 0 0.00 24 107.01 107.01 0 0.00 13 4.27 0 0.00 4.27 1 5.64 28 30.89 0 0.00 1 2.04 1 3.61 22 56.23 3 28.69 25 145.71 5.32 32.05 172.23 241.12 8541 9046 5234 22821 92.43 220.71 13.46 126.54 24.75 69.16 233.91 992.44 1 1.02 10 12.56 0 0.00 0 0.00 0.00 0.00 0.00 15.27 2 2.51 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 432.50 493.08 9.82 90.56 47.80 641.24 515.52 10.30 94.67 49.93 670.45 0.0063 0.0068
1 692886/398649 Athaiya Water Supply Scheme 1 62.66 1.25 11.50 6.07 0.00 81.49 0 0.00 1 3.64 3.64 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 1.03 0 0.00 0 0.00 0 0.00 1 6.42 0 0.00 1 7.14 0.00 0.87 17.13 7.69 369 231 141 741 2.20 5.14 0.67 4.09 1.40 3.28 9.44 42.47 0 0.00 1 1.32 0 0.00 0 0.00 0.00 0.00 0.00 0.64 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.50 15.12 0.30 2.78 1.47 19.66 17.96 0.36 3.30 1.74 23.36 0.0319 0.0139
2 692901/399004 Aurangabad Water Supply Scheme 1 58.04 1.16 10.66 5.62 0.00 75.48 0 0.00 1 4.14 4.14 0 0.00 1 0.13 0 0.00 0.13 0 0.00 1 1.03 0 0.00 1 2.04 0 0.00 1 3.04 0 0.00 1 2.62 0.31 0.48 6.34 9.51 67 397 170 634 2.68 6.29 0.45 12.46 0.20 4.66 17.77 43.07 1 1.02 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.64 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.50 15.12 0.30 2.78 1.47 19.66 18.17 0.36 3.34 1.76 23.63 0.0194 0.0097
3 692893/399018 Badhola Water Supply Scheme 1 80.37 1.61 14.76 7.79 0.00 104.52 0 0.00 1 6.11 6.11 0 0.00 2 0.13 0 0.00 0.13 0 0.00 1 2.08 0 0.00 0 0.00 0 0.00 1 1.20 0 0.00 2 9.62 1.05 1.52 3.02 22.34 294 932 490 1716 8.21 18.13 0.04 1.52 2.16 0.09 3.81 57.03 0 0.00 1 1.87 0 0.00 0 0.00 0.00 0.00 0.00 1.28 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 30.24 0.60 5.55 2.93 39.33 25.62 0.51 4.70 2.48 33.32 0.0090 0.0046
4 692890/398709 Behata Water Supply Scheme 2 31.45 0.63 5.77 3.05 0.00 40.90 0 0.00 1 4.20 4.20 0 0.00 1 0.47 0 0.00 0.47 0 0.00 1 1.04 0 0.00 0 0.00 0 0.00 1 1.86 0 0.00 1 3.41 0.00 0.49 4.45 3.53 460 230 84 774 1.20 3.11 0.25 5.97 0.16 1.31 7.69 20.47 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 20.87 0.42 3.83 2.02 27.14 17.65 0.35 3.24 1.71 22.95 0.0133 0.0068
5 692889/398598 Bharsoli Jangle Water Supply Scheme 1 41.97 0.84 7.71 4.07 0.00 54.58 0 0.00 1 4.08 4.08 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 1.02 0 0.00 0 0.00 0 0.00 1 2.13 0 0.00 1 7.72 0.00 1.77 4.16 9.62 332 209 80 621 2.50 2.91 0.75 1.61 0.96 2.10 5.42 26.38 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.64 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 17.96 0.36 3.30 1.74 23.36 18.74 0.37 3.44 1.82 24.37 0.0155 0.0075
6 692888/398802 Bhiloli Water Supply Scheme 1 46.65 0.93 8.56 4.52 0.00 60.67 0 0.00 1 3.70 3.70 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 1.02 0 0.00 0 0.00 0 0.00 1 6.94 0 0.00 1 5.30 0.00 1.70 3.23 7.23 89 355 259 703 4.33 9.44 0.60 1.46 0.60 0.94 3.60 29.53 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 0.16 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.50 15.11 0.30 2.77 1.46 19.65 17.96 0.36 3.30 1.74 23.36 0.0132 0.0055
7 692903/398993 Dariya Ganj Water Supply Scheme 1 119.73 2.39 21.98 11.60 0.00 155.71 0 0.00 2 10.40 10.40 0 0.00 3 0.84 0 0.00 0.84 0 0.00 3 3.09 0 0.00 0 0.00 0 0.00 0 0.00 2 16.99 1 3.43 1.34 2.96 0.00 24.66 612 728 290 1630 8.39 39.00 0.07 2.65 0.03 4.00 6.75 81.76 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.89 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 48.38 0.97 8.88 4.69 62.92 48.52 0.97 8.91 4.70 63.10 0.0091 0.0046
8 692879/398629 Fatehpur Mafi Water supply scheme 1 49.39 0.99 9.07 4.79 0.00 64.23 0 0.00 1 3.75 3.75 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 1.04 0 0.00 0 0.00 0 0.00 1 3.06 0 0.00 1 5.52 0.24 0.61 4.80 7.21 260 230 212 702 1.20 7.84 0.25 5.97 0.16 5.61 11.99 33.65 0 0.00 1 1.49 0 0.00 0 0.00 0.00 0.00 0.00 0.64 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 19.92 0.40 3.66 1.93 25.91 17.97 0.36 3.30 1.74 23.37 0.0265 0.0126
9 692882/398954 Ganeshpur Water Supply Scheme 1 98.21 1.96 18.03 9.52 0.00 127.72 0 0.00 1 6.80 6.80 0 0.00 2 0.87 0 0.00 0.87 1 5.64 1 1.03 0 0.00 0 0.00 1 3.61 1 4.93 0 0.00 1 11.68 0.00 0.91 11.57 7.70 506 800 408 1714 10.39 14.87 0.99 8.80 2.74 4.40 16.93 62.37 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.28 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 24.19 0.48 4.44 2.34 31.46 29.87 0.60 5.48 2.89 38.85 0.0008 0.0037
10 692881/398580 Gangagarh water Supply scheme 1 77.29 1.55 14.19 7.49 0.00 100.52 0 0.00 1 4.80 4.80 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 1.04 0 0.00 0 0.00 0 0.00 1 0.84 0 0.00 1 6.20 0.08 1.13 21.78 4.76 120 547 259 926 6.66 9.44 0.80 14.47 0.16 5.02 20.45 64.22 0 0.00 1 0.11 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 25.14 0.50 4.62 2.44 32.69 18.29 0.37 3.36 1.77 23.79 0.0161 0.0082
11 692883/398591 Kinawa Water Supply Scheme 1 51.20 1.02 9.40 4.96 0.00 66.59 0 0.00 1 4.20 4.20 0 0.00 1 0.37 0 0.00 0.37 0 0.00 1 1.04 0 0.00 0 0.00 0 0.00 1 0.78 0 0.00 1 5.52 0.08 0.82 6.70 10.03 517 247 264 1028 1.30 9.77 0.25 2.65 0.16 6.38 9.44 38.06 0 0.00 1 1.15 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 19.70 0.39 3.62 1.91 25.62 17.53 0.35 3.22 1.70 22.80 0.0137 0.0081
12 692880/398621 Mamon Water Supply Scheme 1 49.21 0.98 9.03 4.77 0.00 64.00 0 0.00 1 4.20 4.20 0 0.00 1 0.19 0 0.00 0.19 0 0.00 1 1.04 0 0.00 0 0.00 0 0.00 1 2.21 0 0.00 1 1.32 0.00 1.16 6.28 6.95 458 295 110 863 2.51 4.07 0.53 9.68 0.00 6.08 16.29 37.26 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.64 1 2.35 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00 21.60 0.43 3.97 2.09 28.09 17.05 0.34 3.13 1.65 22.17 0.0175 0.0088
13 692884/398567 Manpur Nagaria Water Supply Scheme 3 116.58 2.33 21.40 11.30 0.00 151.61 0 0.00 1 6.11 6.11 0 0.00 1 0.80 0 0.00 0.80 0 0.00 3 3.06 0 0.00 0 0.00 0 0.00 1 1.34 0 0.00 1 17.89 1.61 2.74 8.80 28.71 832 630 895 2357 5.10 33.12 0.04 2.88 0.09 2.35 5.36 83.82 0 0.00 1 1.32 0 0.00 0 0.00 0.00 0.00 0.00 0.63 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 30.24 0.60 5.55 2.93 39.33 45.70 0.91 8.39 4.43 59.43 0.0106 0.0060
14 692895/398647 Mohini Mamoorganj Water Supply Scheme 1 68.31 1.37 12.54 6.62 0.00 88.84 0 0.00 1 5.05 5.05 0 0.00 0 0.00 0 0.00 0.00 0 0.00 2 2.06 0 0.00 0 0.00 0 0.00 1 2.04 0 0.00 2 9.64 0.00 1.80 7.82 14.53 817 733 202 1752 8.67 7.37 1.21 2.58 1.54 3.37 8.70 48.89 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.64 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.12 0.30 2.78 1.47 19.66 29.32 0.59 5.38 2.84 38.13 0.0117 0.0058
15 692887/398618 Narauli Water Supply Scheme 1 55.70 1.11 10.23 5.40 0.00 72.44 0 0.00 1 4.20 4.20 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 1.04 0 0.00 0 0.00 0 0.00 1 2.60 0 0.00 1 4.89 0.30 0.85 5.55 8.32 250 236 218 704 1.21 8.07 0.08 15.77 0.05 1.45 17.35 41.35 0 0.00 1 0.69 0 0.00 0 0.00 0.00 0.00 0.00 0.63 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 18.14 0.36 3.33 1.76 23.59 18.17 0.36 3.34 1.76 23.63 0.0196 0.0097
16 692905/398946 Nardoli Pukhta Water Supply scheme 1 64.38 1.29 11.82 6.24 0.00 83.73 0 0.00 1 4.76 4.76 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 2.05 0 0.00 0 0.00 0 0.00 1 2.66 1 11.70 1 1.36 0.00 2.13 8.00 9.74 86 520 229 835 5.58 8.35 1.09 2.46 2.20 1.02 6.77 40.57 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.28 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 24.19 0.48 4.44 2.34 31.46 29.85 0.60 5.48 2.89 38.82 0.0097 0.0052
17 692878/398608 Naugawan Water Supply Scheme 1 38.88 0.78 7.14 3.77 0.00 50.56 0 0.00 1 3.64 3.64 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 1.02 0 0.00 0 0.00 0 0.00 1 1.85 0 0.00 1 5.34 0.00 1.40 2.81 11.14 272 163 29 464 1.95 1.06 1.10 2.39 1.42 3.12 8.03 26.39 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.64 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.12 0.30 2.78 1.47 19.66 17.96 0.36 3.30 1.74 23.36 0.0223 0.0135
18 692896/398794 Roshan Nagar Water Supply Scheme 1 58.33 1.17 10.71 5.65 0.00 75.86 0 0.00 1 4.37 4.37 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 1.02 0 0.00 0 0.00 0 0.00 1 1.98 0 0.00 1 7.52 0.00 2.38 9.34 7.54 492 376 244 1112 4.99 8.89 1.14 2.45 3.21 1.47 8.27 41.41 0 0.00 1 1.40 0 0.00 0 0.00 0.00 0.00 0.00 0.63 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 18.14 0.36 3.33 1.76 23.59 18.07 0.36 3.32 1.75 23.50 0.0118 0.0061
19 692899/398605 Sewar Water Supply Scheme 1 43.27 0.87 7.94 4.19 0.00 56.27 0 0.00 1 3.30 3.30 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 1.04 0 0.00 0 0.00 0 0.00 1 1.79 0 0.00 1 6.08 0.31 0.78 4.00 5.99 220 198 149 567 1.13 5.51 0.25 9.91 0.02 1.42 11.60 29.01 0 0.00 1 1.11 0 0.00 0 0.00 0.00 0.00 0.00 0.63 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.19 0.48 4.44 2.34 31.46 18.17 0.36 3.34 1.76 23.63 0.0288 0.0163
20 692897/398717 Shamas Pur Dengari Water Supply Scheme 1 42.06 0.84 7.72 4.08 0.00 54.70 0 0.00 1 4.20 4.20 0 0.00 1 0.47 0 0.00 0.47 0 0.00 1 1.04 0 0.00 0 0.00 0 0.00 1 1.25 0 0.00 1 4.80 0.00 0.71 5.53 4.76 429 147 150 726 1.07 5.55 0.04 6.88 0.51 2.52 9.95 27.57 0 0.00 1 2.10 0 0.00 0 0.00 0.00 0.00 0.00 0.63 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 20.40 0.41 3.75 1.98 26.53 18.29 0.37 3.36 1.77 23.79 0.0149 0.0074
21 692876/398604 Taiyabpur Kamalpur Water supply scheme 1 63.02 1.26 11.57 6.11 0.00 81.96 0 0.00 1 3.64 3.64 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 1.02 0 0.00 0 0.00 0 0.00 1 2.47 0 0.00 1 5.48 0.00 1.42 13.64 13.73 200 275 179 654 3.41 6.51 0.50 4.77 3.91 1.88 11.06 49.77 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.64 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.50 15.12 0.30 2.78 1.47 19.66 17.96 0.36 3.30 1.74 23.36 0.0241 0.0133
22 692885/398595 Tawal Pur Water Supply Scheme 1 51.04 1.02 9.37 4.95 0.00 66.38 0 0.00 1 4.08 4.08 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 1.02 0 0.00 0 0.00 0 0.00 1 2.58 0 0.00 1 5.41 0.00 1.76 12.40 5.61 458 285 66 809 4.63 2.41 1.44 3.12 1.87 4.08 10.51 37.32 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.50 15.12 0.30 2.78 1.47 19.66 18.61 0.37 3.42 1.80 24.20 0.0254 0.0135
23 692891/398593 Wahidpur Mafi Water Supply Scheme 1 45.45 0.91 8.34 4.40 0.00 59.11 0 0.00 1 3.64 3.64 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 1.02 0 0.00 0 0.00 0 0.00 1 2.26 0 0.00 1 7.82 0.00 1.66 4.88 9.82 401 282 106 789 3.12 3.86 0.92 2.00 1.20 2.61 6.73 30.07 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.64 0 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.95 0.48 4.40 2.32 31.15 18.09 0.36 3.32 1.75 23.53 0.0192 0.0090