SNO |
Scheme Id/IMIS Scheme ID |
Scheme Name |
Covered Village | Work Cost Details | Overhead Tank (OHT) Details | Tube Well Details | Pump House Details | Staff Quarter Details | Boundary Wall Details | Pumping Plant Details | Rising Main Details | Distribution System | FHTC | Road Dismantling and Restoration | Total D/System Cost | Approach Road and Campus Development | For Surface Source Schemes | Chlorination Dozing Pump and Minor Wiring Works | Other Works not listed above | Works Related to other Departments | NOC Related | Power & Electrical | Automation Integration | Capita Cost | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Work Cost(Lacs) | Work Cost[Contigencies Amt](Lacs) | Work Cost[GST Amt](Lacs) | Work Cost[Centage Amt](Lacs) | Other Department Charges(e)(Lacs) | Total Work Cost(Lakh) | No of New OHTs | New OHT Cost (₹ Lakhs) | No of Repaired OHTs | Repaired OHT Cost (₹ Lakhs) | Total OHT Cost (₹ Lakhs) | No of New T/W | New T/W Cost (₹ Lakhs) | No of Repaire T/W | Repaire T/W Cost (₹ Lakhs) | No of Repaire(Rebore) T/W | Repaire(Rebore) T/W Cost (₹ Lakhs) | Total T/W Cost (₹ Lakhs) | No of New Pump House | New Pump House Cost (₹ Lakhs) | No of Repaire Pump House | Repaire Pump House Cost (₹ Lakhs) | No of New Staff Quarters | New Staff Quarters Cost (₹ Lakhs) | No of Repaire Staff Quarters | Repaire Staff Quarters Cost (₹ Lakhs) | No of New Boundary Wall | New Boundary Wall Cost (₹ Lakhs) | No of Repaire Boundary Wall | Repaire Boundary Wall Cost (₹ Lakhs) | No of New Pumping Plants | New Pumping Plant Cost (₹ Lakhs) | No of Repaired Pumping Plants | Repaired Pumping Plant Cost (₹ Lakhs) | D/system Existing Repair (₹ Lakhs) | D/system Replacement (₹ Lakhs) | D/system New Extended (₹ Lakhs) | Serviceable FHTC | Repair FHTC | New FHTC | Total FHTC | Repair Cost (₹ Lakhs) | New Cost(₹ Lakhs) | Bituminous (₹ Lakhs) | CC (₹ Lakhs) | BOE (₹ Lakhs) | Interlocking (₹ Lakhs) | Total (₹ Lakhs) | No of New Campus | New Campus Cost (₹ Lakhs) | No of Repaired Campus | Repaired Campus Cost (₹ Lakhs) | No Of CWR/GLR New | CWR/GLR New Cost (₹ Lakhs) | No Of CWR/GLR Repair | CWR/GLR Repair Cost (₹ Lakhs) | Intake/Jackwell Repair Cost (₹ Lakhs) | WTP Old Repair Cost (₹ Lakhs) | WTP New Cost (₹ Lakhs) | Name of Work | Cost (₹ Lakhs) | No Of Power Connection | Cost (₹ Lakhs) | Railways Cost (₹ Lakhs) | PWD/NHIA Cost (₹ Lakhs) | Forest Cost (₹ Lakhs) | Irrigation Cost (₹ Lakhs) | Other Cost (₹ Lakhs) | Total Cost (₹ Lakhs) | Solar / Power Capacity (KW) | Solar Installation(Lacs) | Solar Installation[Contigencies Amt](Lacs) | Solar Installation[GST Amt](Lacs) | Solar Installation[Centage Amt](Lacs) | Total Solar Installation Cost(Lakh) | Automation Integration(Lacs) | Automation Integration[Contigencies Amt](Lacs) | Automation Integration[GST Amt](Lacs) | Automation Integration[Centage Amt](Lacs) | Total Automation Integration Cost(Lakh) | Base Year (Lacs) | Design Year (Lacs) | |||||||
| Total | 7 | 419.06 | 8.37 | 76.95 | 40.61 | 0.00 | 544.99 | 0 | 0.00 | 6 | 22.59 | 22.59 | 0 | 0.00 | 5 | 0.60 | 0 | 0.00 | 0.60 | 0 | 0.00 | 8 | 3.21 | 0 | 0.00 | 6 | 6.20 | 0 | 0.00 | 6 | 7.15 | 0 | 0.00 | 9 | 38.99 | 0.00 | 34.00 | 19.63 | 60.80 | 2884 | 2403 | 1601 | 6888 | 44.15 | 58.53 | 4.06 | 70.42 | 3.59 | 15.12 | 93.19 | 310.30 | 0 | 0.00 | 6 | 3.57 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 14.67 | 12 | 11.82 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 174.71 | 3.49 | 32.07 | 16.94 | 227.19 | 0.0113 | 0.0062 | ||
| 1 | 4664187/6825085 | BAMBAWAR PWS | 1 | 64.68 | 1.29 | 11.88 | 6.27 | 0.00 | 84.12 | 0 | 0.00 | 1 | 3.51 | 3.51 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0 | 0.00 | 1 | 0.34 | 0 | 0.00 | 1 | 1.92 | 0 | 0.00 | 1 | 1.48 | 0 | 0.00 | 1 | 8.48 | 0.00 | 4.01 | 0.00 | 12.53 | 367 | 368 | 114 | 849 | 5.26 | 4.17 | 0.00 | 7.85 | 0.83 | 11.35 | 20.03 | 46.00 | 0 | 0.00 | 1 | 0.24 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 1.63 | 2 | 1.08 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.26 | 0.37 | 3.35 | 1.77 | 23.74 | 0.0140 | 0.0078 |
| 2 | 4664922/7887777 | BISNOLI | 1 | 64.19 | 1.28 | 11.79 | 6.22 | 0.00 | 83.48 | 0 | 0.00 | 1 | 1.46 | 1.46 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0 | 0.00 | 1 | 0.28 | 0 | 0.00 | 1 | 1.04 | 0 | 0.00 | 1 | 0.77 | 0 | 0.00 | 1 | 2.25 | 0.00 | 5.52 | 0.00 | 14.38 | 310 | 285 | 111 | 706 | 5.39 | 4.06 | 2.64 | 17.02 | 0.60 | 3.77 | 24.03 | 53.38 | 0 | 0.00 | 1 | 1.44 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 1.63 | 2 | 1.95 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.90 | 0.40 | 3.65 | 1.93 | 25.88 | 0.0192 | 0.0107 |
| 3 | 4667564/8126775 | CHITHERA PWS | 1 | 49.75 | 0.99 | 9.13 | 4.82 | 0.00 | 64.70 | 0 | 0.00 | 1 | 1.18 | 1.18 | 0 | 0.00 | 2 | 0.24 | 0 | 0.00 | 0.24 | 0 | 0.00 | 2 | 0.78 | 0 | 0.00 | 1 | 0.90 | 0 | 0.00 | 1 | 1.22 | 0 | 0.00 | 2 | 8.98 | 0.00 | 5.68 | 0.00 | 3.94 | 656 | 559 | 95 | 1310 | 11.25 | 3.47 | 0.00 | 6.43 | 0.16 | 0.00 | 6.59 | 30.93 | 0 | 0.00 | 1 | 0.28 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 3.26 | 2 | 1.99 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37.73 | 0.75 | 6.93 | 3.66 | 49.06 | 0.0070 | 0.0039 |
| 4 | 4664927/7896196 | KACHEDA WARSABAD | 1 | 61.16 | 1.22 | 11.23 | 5.93 | 0.00 | 79.54 | 0 | 0.00 | 1 | 3.70 | 3.70 | 0 | 0.00 | 1 | 0.12 | 0 | 0.00 | 0.12 | 0 | 0.00 | 1 | 0.48 | 0 | 0.00 | 1 | 0.57 | 0 | 0.00 | 1 | 1.15 | 0 | 0.00 | 1 | 5.20 | 0.00 | 6.28 | 1.58 | 11.81 | 328 | 383 | 255 | 966 | 7.30 | 9.32 | 0.89 | 7.96 | 0.18 | 0.00 | 9.03 | 45.32 | 0 | 0.00 | 1 | 1.05 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 1.63 | 2 | 1.94 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.69 | 0.43 | 3.98 | 2.10 | 28.21 | 0.0131 | 0.0067 |
| 5 | 4664191/7382494 | KALAUNDA QPV PWS | 1 | 114.98 | 2.30 | 21.11 | 11.14 | 0.00 | 149.53 | 0 | 0.00 | 1 | 8.09 | 8.09 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0 | 0.00 | 1 | 0.77 | 0 | 0.00 | 1 | 0.90 | 0 | 0.00 | 1 | 1.25 | 0 | 0.00 | 2 | 6.92 | 0.00 | 6.74 | 18.05 | 13.64 | 724 | 474 | 556 | 1754 | 8.92 | 20.33 | 0.53 | 20.90 | 1.70 | 0.00 | 23.13 | 90.81 | 0 | 0.00 | 1 | 0.27 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 3.26 | 2 | 2.71 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37.43 | 0.75 | 6.87 | 3.63 | 48.67 | 0.0108 | 0.0051 |
| 6 | 4667563/ | Khatana Dhirkhera Group Of Village | 2 | 64.30 | 1.29 | 11.81 | 6.23 | 0.00 | 83.62 | 0 | 0.00 | 1 | 4.65 | 4.65 | 0 | 0.00 | 2 | 0.24 | 0 | 0.00 | 0.24 | 0 | 0.00 | 2 | 0.56 | 0 | 0.00 | 1 | 0.87 | 0 | 0.00 | 1 | 1.28 | 0 | 0.00 | 2 | 7.16 | 0.00 | 5.77 | 0.00 | 4.50 | 499 | 334 | 470 | 1303 | 6.03 | 17.18 | 0.00 | 10.26 | 0.12 | 0.00 | 10.38 | 43.86 | 0 | 0.00 | 1 | 0.29 | 0 | 0.00 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 3.26 | 2 | 2.15 | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 39.70 | 0.79 | 7.29 | 3.85 | 51.63 | 0.0120 | 0.0072 |