Components Wise Cost Details

Total Record : 27

District : Amethi

Agency : Universal Mep

SNO
Scheme Id/IMIS Scheme ID
Scheme Name
Covered Village Work Cost Details Overhead Tank (OHT) Details Tube Well Details Pump House Details Staff Quarter Details Boundary Wall Details Pumping Plant Details Rising Main Details Distribution System FHTC Road Dismantling and Restoration Total D/System Cost Approach Road and Campus Development For Surface Source Schemes Chlorination Dozing Pump and Minor Wiring Works Other Works not listed above Works Related to other Departments NOC Related Power & Electrical Automation Integration Capita Cost
Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Other Department Charges(e)(Lacs) Total Work Cost(Lakh) No of New OHTs New OHT Cost (₹ Lakhs) No of Repaired OHTs Repaired OHT Cost (₹ Lakhs) Total OHT Cost (₹ Lakhs) No of New T/W New T/W Cost (₹ Lakhs) No of Repaire T/W Repaire T/W Cost (₹ Lakhs) No of Repaire(Rebore) T/W Repaire(Rebore) T/W Cost (₹ Lakhs) Total T/W Cost (₹ Lakhs) No of New Pump House New Pump House Cost (₹ Lakhs) No of Repaire Pump House Repaire Pump House Cost (₹ Lakhs) No of New Staff Quarters New Staff Quarters Cost (₹ Lakhs) No of Repaire Staff Quarters Repaire Staff Quarters Cost (₹ Lakhs) No of New Boundary Wall New Boundary Wall Cost (₹ Lakhs) No of Repaire Boundary Wall Repaire Boundary Wall Cost (₹ Lakhs) No of New Pumping Plants New Pumping Plant Cost (₹ Lakhs) No of Repaired Pumping Plants Repaired Pumping Plant Cost (₹ Lakhs) D/system Existing Repair (₹ Lakhs) D/system Replacement (₹ Lakhs) D/system New Extended (₹ Lakhs) Serviceable FHTC Repair FHTC New FHTC Total FHTC Repair Cost (₹ Lakhs) New Cost(₹ Lakhs) Bituminous (₹ Lakhs) CC (₹ Lakhs) BOE (₹ Lakhs) Interlocking (₹ Lakhs) Total (₹ Lakhs) No of New Campus New Campus Cost (₹ Lakhs) No of Repaired Campus Repaired Campus Cost (₹ Lakhs) No Of CWR/GLR New CWR/GLR New Cost (₹ Lakhs) No Of CWR/GLR Repair CWR/GLR Repair Cost (₹ Lakhs) Intake/Jackwell Repair Cost (₹ Lakhs) WTP Old Repair Cost (₹ Lakhs) WTP New Cost (₹ Lakhs) Name of Work Cost (₹ Lakhs) No Of Power Connection Cost (₹ Lakhs) Railways Cost (₹ Lakhs) PWD/NHIA Cost (₹ Lakhs) Forest Cost (₹ Lakhs) Irrigation Cost (₹ Lakhs) Other Cost (₹ Lakhs) Total Cost (₹ Lakhs) Solar / Power Capacity (KW) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Base Year (Lacs) Design Year (Lacs)
Total 36 4428.27 88.57 813.04 429.09 0.00 5758.96 2 74.52 26 152.09 226.61 6 136.64 20 62.51 0 0.00 199.15 6 39.36 23 21.97 0 0.00 1 0.93 1 18.70 1 1.43 3 10.66 0 0.00 26.54 94.00 838.96 1036.73 5768 4862 9922 20552 119.88 365.19 89.29 206.64 257.66 490.13 1043.72 3498.48 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 18.27 27 366.17 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 569.50 488.12 9.75 89.60 47.30 634.84 537.32 10.75 98.66 52.10 698.78 0.0510 0.0245
1 6936781/ Ahorwa Bhwani 1 79.71 1.59 14.63 7.72 0.00 103.66 0 0.00 1 8.96 8.96 0 0.00 1 2.81 0 0.00 2.81 0 0.00 2 2.67 0 0.00 1 0.93 0 0.00 1 1.43 0 0.00 0 0.00 0.00 2.51 9.60 13.47 100 150 128 378 3.70 4.71 0.00 0.00 5.52 11.31 16.83 50.82 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 11.46 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.00 21.42 0.43 3.93 2.08 27.86 18.35 0.37 3.37 1.78 23.86 0.0529 0.0250
2 69324/ Bahapur 1 83.84 1.68 15.39 8.12 0.00 109.03 0 0.00 1 5.44 5.44 0 0.00 1 3.94 0 0.00 3.94 0 0.00 1 1.19 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 4.86 9.30 14.53 199 180 90 469 4.44 3.31 6.49 7.37 4.05 7.32 25.23 61.67 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 10.97 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 12.00 0.24 2.20 1.16 15.61 18.13 0.36 3.33 1.76 23.58 0.0447 0.0224
3 69328/ Barauliya 1 106.34 2.13 19.52 10.30 0.00 138.30 0 0.00 1 8.31 8.31 0 0.00 1 4.43 0 0.00 4.43 0 0.00 1 0.74 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 5.47 3.27 20.58 310 320 334 964 7.89 12.29 2.09 7.37 7.77 13.28 30.51 80.01 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 12.22 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.00 25.71 0.51 4.72 2.49 33.44 19.60 0.39 3.60 1.90 25.49 0.0274 0.0138
4 6935356/ Bhagan Pur 2 142.09 2.84 26.09 13.77 0.00 184.79 0 0.00 1 7.41 7.41 0 0.00 1 1.93 0 0.00 1.93 0 0.00 1 0.79 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.88 25.93 48.63 60 60 291 411 1.48 10.71 2.62 9.06 18.39 3.66 33.73 121.36 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 9.97 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 12.00 0.24 2.20 1.16 15.61 18.94 0.38 3.48 1.84 24.63 0.0851 0.0383
5 6935364/ Bhojpur 2 156.95 3.14 28.82 15.21 0.00 204.11 0 0.00 1 4.87 4.87 0 0.00 1 3.94 0 0.00 3.94 0 0.00 1 0.74 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.70 31.81 47.66 30 50 369 449 1.23 13.58 2.55 6.85 11.73 19.99 41.12 136.10 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 10.67 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 12.00 0.24 2.20 1.16 15.61 17.76 0.36 3.26 1.72 23.10 0.0859 0.0441
6 6938004/ BHUWANSHAHPUR 2 199.41 3.99 36.61 19.32 0.00 259.33 1 36.01 0 0.00 36.01 0 0.00 1 1.93 0 0.00 1.93 0 0.00 1 1.17 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.60 2.98 56.92 27.01 124 150 250 524 3.70 9.20 2.44 10.94 10.19 25.02 48.59 148.40 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 10.67 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 12.00 0.24 2.20 1.16 15.61 18.13 0.36 3.33 1.76 23.58 0.1036 0.0530
7 6935360/ Brahmani 1 121.12 2.42 22.24 11.74 0.00 157.52 0 0.00 1 6.39 6.39 0 0.00 1 4.43 0 0.00 4.43 0 0.00 1 1.41 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 4.56 6.78 31.86 767 320 488 1575 7.89 17.96 0.00 4.73 8.44 11.89 25.06 94.11 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 14.15 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 24.00 0.48 4.41 2.33 31.21 20.19 0.40 3.71 1.96 26.26 0.0190 0.0096
8 6935872/ Dhanapur 1 33.53 0.67 6.16 3.25 0.00 43.61 0 0.00 1 1.08 1.08 0 0.00 1 3.94 0 0.00 3.94 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 1.28 3.83 2.56 105 100 50 255 2.47 1.84 0.00 0.00 1.07 4.57 5.64 17.62 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 10.26 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.00 11.14 0.22 2.05 1.08 14.49 17.36 0.35 3.19 1.68 22.58 0.0347 0.0141
9 693373/ Dharupur 2 44.98 0.90 8.26 4.36 0.00 58.50 0 0.00 1 4.40 4.40 0 0.00 1 4.13 0 0.00 4.13 0 0.00 1 0.74 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 4.29 4.58 3.28 200 150 70 420 3.70 2.58 0.00 2.94 1.69 3.46 8.09 26.52 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 8.56 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.71 0.39 3.62 1.91 25.63 0.0230 0.0098
10 69327/ Gaura 1 339.09 6.78 62.26 32.86 0.00 440.99 0 0.00 1 8.25 8.25 1 20.76 0 0.00 0 0.00 20.76 1 6.56 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 4.01 0 0.00 7.84 0.92 74.85 76.33 280 120 682 1082 2.96 25.10 3.48 12.08 17.34 65.94 98.84 279.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 12.04 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 24.00 0.48 4.41 2.33 31.21 19.36 0.39 3.55 1.88 25.18 0.0762 0.0393
11 6935362/ Kachnaaw 1 117.47 2.35 21.57 11.38 0.00 152.77 0 0.00 1 3.91 3.91 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 0.75 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 8.93 8.28 28.65 420 430 406 1256 10.60 14.94 2.07 17.68 3.38 5.48 28.61 100.01 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 12.17 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 24.00 0.48 4.41 2.33 31.21 18.01 0.36 3.31 1.75 23.42 0.0231 0.0118
12 693375/ Kamae 1 256.21 5.12 47.04 24.83 0.00 333.20 0 0.00 1 6.52 6.52 0 0.00 1 3.87 0 0.00 3.87 0 0.00 2 2.26 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 5.30 56.71 100.95 283 317 313 913 7.81 11.52 0.00 0.00 26.50 10.97 37.47 219.76 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 1 22.54 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 30.00 0.60 5.51 2.91 39.02 34.59 0.69 6.35 3.35 44.98 0.0622 0.0283
13 6935371/ Kansa Pur 1 114.91 2.30 21.10 11.13 0.00 149.44 0 0.00 1 7.56 7.56 0 0.00 1 3.94 0 0.00 3.94 0 0.00 1 1.03 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.42 44.49 3.66 40 55 240 335 1.36 8.83 11.49 0.00 7.47 13.71 32.67 91.43 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 10.32 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.00 9.43 0.19 1.73 0.91 12.26 17.76 0.36 3.26 1.72 23.10 0.0850 0.0431
14 6935372/ Karnai Pur 1 116.34 2.33 21.36 11.27 0.00 151.30 0 0.00 1 6.04 6.04 1 21.53 0 0.00 0 0.00 21.53 1 6.56 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 11.18 11.48 5.99 361 320 377 1058 7.89 13.88 5.91 0.00 7.43 5.49 18.83 69.25 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 12.33 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 30.00 0.60 5.51 2.91 39.02 18.74 0.37 3.44 1.82 24.37 0.0272 0.0138
15 6935365/ Khairahana 1 74.07 1.48 13.60 7.18 0.00 96.33 0 0.00 1 1.08 1.08 1 19.56 0 0.00 0 0.00 19.56 1 6.56 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 4.45 3.66 4.96 363 220 150 733 5.42 5.52 0.00 2.95 2.70 4.57 10.22 34.23 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 12.01 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.00 19.71 0.39 3.62 1.91 25.63 18.06 0.36 3.32 1.75 23.49 0.0254 0.0126
16 6935358/ Korari Lachhanshah 1 170.88 3.42 31.37 16.56 0.00 222.23 0 0.00 1 6.43 6.43 0 0.00 1 0.91 0 0.00 0.91 0 0.00 1 1.08 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 2.98 64.63 25.38 60 90 279 429 2.22 10.27 2.06 12.56 6.06 25.86 46.54 152.02 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 9.81 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 12.00 0.24 2.20 1.16 15.61 17.76 0.36 3.26 1.72 23.10 0.0978 0.0496
17 6936764/ munghi 1 97.79 1.96 17.95 9.48 0.00 127.18 0 0.00 1 6.17 6.17 0 0.00 1 0.57 0 0.00 0.57 0 0.00 1 0.82 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.56 30.52 11.72 90 60 408 558 1.48 15.02 0.00 3.83 4.39 12.14 20.36 79.66 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 9.94 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.00 15.43 0.31 2.83 1.50 20.07 18.75 0.38 3.44 1.82 24.38 0.0436 0.0219
18 6935357/ Nagardieeh 2 169.16 3.38 31.06 16.39 0.00 219.99 0 0.00 1 5.37 5.37 0 0.00 1 3.94 0 0.00 3.94 0 0.00 1 0.79 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.53 49.10 37.47 60 90 546 696 2.22 20.10 2.73 5.04 4.18 25.57 37.52 146.94 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 11.49 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 18.00 0.36 3.30 1.74 23.41 17.98 0.36 3.30 1.74 23.38 0.0597 0.0305
19 693378/ Naukhera 1 125.81 2.52 23.10 12.19 0.00 163.62 0 0.00 1 7.13 7.13 0 0.00 1 1.93 0 0.00 1.93 0 0.00 1 0.79 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.88 29.23 31.14 110 90 221 421 2.22 8.13 3.01 4.89 10.07 11.96 29.93 101.53 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 13.80 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 12.00 0.24 2.20 1.16 15.61 19.01 0.38 3.49 1.84 24.72 0.0739 0.0336
20 693355/ Nigohan 1 83.70 1.67 15.37 8.11 0.00 108.85 0 0.00 1 1.08 1.08 1 18.11 0 0.00 0 0.00 18.11 1 6.56 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 1 3.64 0 0.00 7.84 6.72 2.83 2.83 706 150 35 891 3.70 1.29 0.00 0.89 2.60 6.91 10.40 27.77 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 18.07 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.50 15.00 0.30 2.75 1.45 19.51 18.74 0.37 3.44 1.82 24.37 0.0235 0.0118
21 6936966/ Rata Pur 1 261.18 5.22 47.95 25.31 0.00 339.66 0 0.00 1 5.55 5.55 0 0.00 1 3.94 0 0.00 3.94 0 0.00 1 0.74 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.70 44.18 94.06 0 90 766 856 2.22 28.20 0.00 10.11 6.30 52.51 68.92 238.28 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 12.04 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.00 24.86 0.50 4.56 2.41 32.33 19.26 0.39 3.54 1.87 25.05 0.0744 0.0378
22 693387/ Sarai Hirday Shah 1 102.01 2.04 18.73 9.88 0.00 132.66 0 0.00 1 5.31 5.31 0 0.00 1 4.43 0 0.00 4.43 0 0.00 1 1.22 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 3.42 4.62 16.08 85 160 370 615 3.94 13.62 0.00 23.67 3.61 9.15 36.43 78.11 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 12.31 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.00 19.71 0.39 3.62 1.91 25.63 19.48 0.39 3.58 1.89 25.33 0.0374 0.0164
23 6936782/ Semra 1 135.54 2.71 24.89 13.13 0.00 176.27 0 0.00 1 6.27 6.27 0 0.00 1 1.93 0 0.00 1.93 0 0.00 1 0.82 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 1.82 53.36 4.28 150 150 328 628 3.70 12.07 2.09 9.59 17.46 10.98 40.12 115.35 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 10.54 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 18.00 0.36 3.30 1.74 23.41 18.98 0.38 3.48 1.84 24.68 0.0532 0.0233
24 6936785/ Shahgarh 5 676.94 13.54 124.29 65.60 0.00 880.36 1 38.51 1 7.01 45.52 2 56.68 0 0.00 0 0.00 56.68 2 13.12 0 0.00 0 0.00 0 0.00 1 18.70 0 0.00 1 3.01 0 0.00 10.26 7.70 136.23 97.22 320 430 1591 2341 10.60 58.56 30.83 42.90 19.48 71.60 164.81 475.12 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 1.26 1 53.27 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.00 36.00 0.72 6.61 3.49 46.82 37.09 0.74 6.81 3.59 48.24 0.0700 0.0322
25 693389/ Sijni 1 41.04 0.82 7.53 3.98 0.00 53.37 0 0.00 1 4.12 4.12 0 0.00 1 0.99 0 0.00 0.99 0 0.00 1 0.74 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 1.37 3.21 8.98 145 110 60 315 2.71 2.21 1.54 0.00 2.70 4.57 8.81 27.29 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 7.27 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.56 0.35 3.22 1.70 22.84 0.0355 0.0171
26 6936964/ Tendva 1 388.80 7.78 71.38 37.67 0.00 505.63 0 0.00 1 4.59 4.59 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 0.74 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 5.16 22.20 230.73 400 300 652 1352 7.40 24.00 2.55 10.31 42.65 22.87 78.38 367.87 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 14.97 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 24.00 0.48 4.41 2.33 31.21 18.35 0.37 3.37 1.78 23.86 0.0698 0.0320
27 6938003/ Vishesharganj 1 189.36 3.79 34.77 18.35 0.00 246.26 0 0.00 1 12.84 12.84 0 0.00 1 4.58 0 0.00 4.58 0 0.00 1 0.74 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 0.00 3.43 47.36 46.72 0 200 428 628 4.93 15.75 5.34 0.88 4.49 29.35 40.06 158.25 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.63 1 12.32 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.00 25.71 0.51 4.72 2.49 33.44 19.67 0.39 3.61 1.91 25.58 0.0579 0.0159