Components Wise Cost Details

Total Record : 23

District : Lucknow

Agency : Vindhya Telelinks Limited

SNO
Scheme Id/IMIS Scheme ID
Scheme Name
Covered Village Work Cost Details Overhead Tank (OHT) Details Tube Well Details Pump House Details Staff Quarter Details Boundary Wall Details Pumping Plant Details Rising Main Details Distribution System FHTC Road Dismantling and Restoration Total D/System Cost Approach Road and Campus Development For Surface Source Schemes Chlorination Dozing Pump and Minor Wiring Works Other Works not listed above Works Related to other Departments NOC Related Power & Electrical Automation Integration Capita Cost
Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Other Department Charges(e)(Lacs) Total Work Cost(Lakh) No of New OHTs New OHT Cost (₹ Lakhs) No of Repaired OHTs Repaired OHT Cost (₹ Lakhs) Total OHT Cost (₹ Lakhs) No of New T/W New T/W Cost (₹ Lakhs) No of Repaire T/W Repaire T/W Cost (₹ Lakhs) No of Repaire(Rebore) T/W Repaire(Rebore) T/W Cost (₹ Lakhs) Total T/W Cost (₹ Lakhs) No of New Pump House New Pump House Cost (₹ Lakhs) No of Repaire Pump House Repaire Pump House Cost (₹ Lakhs) No of New Staff Quarters New Staff Quarters Cost (₹ Lakhs) No of Repaire Staff Quarters Repaire Staff Quarters Cost (₹ Lakhs) No of New Boundary Wall New Boundary Wall Cost (₹ Lakhs) No of Repaire Boundary Wall Repaire Boundary Wall Cost (₹ Lakhs) No of New Pumping Plants New Pumping Plant Cost (₹ Lakhs) No of Repaired Pumping Plants Repaired Pumping Plant Cost (₹ Lakhs) D/system Existing Repair (₹ Lakhs) D/system Replacement (₹ Lakhs) D/system New Extended (₹ Lakhs) Serviceable FHTC Repair FHTC New FHTC Total FHTC Repair Cost (₹ Lakhs) New Cost(₹ Lakhs) Bituminous (₹ Lakhs) CC (₹ Lakhs) BOE (₹ Lakhs) Interlocking (₹ Lakhs) Total (₹ Lakhs) No of New Campus New Campus Cost (₹ Lakhs) No of Repaired Campus Repaired Campus Cost (₹ Lakhs) No Of CWR/GLR New CWR/GLR New Cost (₹ Lakhs) No Of CWR/GLR Repair CWR/GLR Repair Cost (₹ Lakhs) Intake/Jackwell Repair Cost (₹ Lakhs) WTP Old Repair Cost (₹ Lakhs) WTP New Cost (₹ Lakhs) Name of Work Cost (₹ Lakhs) No Of Power Connection Cost (₹ Lakhs) Railways Cost (₹ Lakhs) PWD/NHIA Cost (₹ Lakhs) Forest Cost (₹ Lakhs) Irrigation Cost (₹ Lakhs) Other Cost (₹ Lakhs) Total Cost (₹ Lakhs) Solar / Power Capacity (KW) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Base Year (Lacs) Design Year (Lacs)
Total 33 1679.06 33.57 308.26 162.71 0.00 2183.62 0 0.00 27 34.20 34.20 0 0.00 23 17.44 3 40.52 57.96 4 23.86 23 15.61 0 0.00 0 0.00 1 3.73 20 26.41 6 50.27 22 140.59 23.24 33.85 240.53 202.67 18185 10802 4067 33054 200.69 149.48 15.05 201.96 70.00 121.34 408.35 1235.57 1 6.18 17 28.82 0 0.00 0 0.00 0.00 0.00 0.00 15.67 23 16.95 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 754.00 525.24 10.52 96.39 50.83 683.12 727.66 14.56 133.60 70.50 946.31 0.0120 0.0064
1 4836401/7913444 Allupur 2 66.45 1.33 12.20 6.44 0.00 86.42 0 0.00 1 1.46 1.46 0 0.00 0 0.00 0 0.00 0.00 0 0.00 1 1.41 0 0.00 0 0.00 0 0.00 1 0.11 0 0.00 1 4.96 0.00 1.94 0.00 14.74 50 130 380 560 2.67 13.97 0.74 22.19 0.31 0.49 23.73 57.05 0 0.00 1 0.40 0 0.00 0 0.00 0.00 0.00 0.00 0.40 1 0.66 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 14.90 0.30 2.74 1.44 19.38 20.50 0.41 3.76 1.99 26.66 0.0299 0.0152
2 4836399/7623067 Antgari saura 2 51.66 1.03 9.48 5.01 0.00 67.18 0 0.00 1 0.82 0.82 0 0.00 1 0.30 0 0.00 0.30 0 0.00 1 0.29 0 0.00 0 0.00 0 0.00 1 1.98 0 0.00 1 7.09 0.00 0.39 1.01 0.78 717 310 76 1103 6.90 2.79 0.59 16.18 2.78 7.53 27.08 38.95 0 0.00 1 1.43 0 0.00 0 0.00 0.00 0.00 0.00 0.20 1 0.60 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 45.50 23.98 0.48 4.40 2.32 31.19 21.00 0.42 3.86 2.03 27.31 0.0105 0.0053
3 4832512/7623055 Benti 1 51.74 1.03 9.50 5.01 0.00 67.29 0 0.00 1 1.77 1.77 0 0.00 1 0.37 0 0.00 0.37 0 0.00 1 0.33 0 0.00 0 0.00 0 0.00 1 0.68 0 0.00 1 6.06 0.00 3.81 5.11 12.28 878 189 120 1187 3.68 4.41 0.00 4.42 1.94 6.17 12.53 41.82 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.20 1 0.51 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 23.98 0.48 4.40 2.32 31.19 21.00 0.42 3.86 2.03 27.31 0.0116 0.0056
4 4836659/7985707 Bhatagaon 1 102.34 2.05 18.79 9.92 0.00 133.09 0 0.00 1 1.07 1.07 0 0.00 0 0.00 1 17.45 17.45 1 6.55 1 0.14 0 0.00 0 0.00 0 0.00 1 0.19 1 11.65 0 0.00 2.29 3.32 14.29 9.69 1439 246 142 1827 4.76 5.22 0.00 20.87 1.03 2.81 24.71 61.99 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 1.01 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 23.98 0.48 4.40 2.32 31.19 42.00 0.84 7.71 4.07 54.62 0.0132 0.0068
5 4836673/8005426 Dasheri 2 46.22 0.92 8.49 4.48 0.00 60.11 0 0.00 1 1.28 1.28 0 0.00 1 2.27 0 0.00 2.27 0 0.00 1 0.83 0 0.00 0 0.00 0 0.00 1 0.95 0 0.00 1 6.11 0.00 0.39 4.74 5.51 413 180 226 819 4.00 8.31 0.00 4.57 3.20 1.98 9.75 32.70 0 0.00 1 1.43 0 0.00 0 0.00 0.00 0.00 0.00 0.20 1 0.45 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.50 14.99 0.30 2.75 1.45 19.49 20.50 0.41 3.76 1.99 26.66 0.0190 0.0095
6 4836398/7894263 Durjanpur 2 38.87 0.78 7.14 3.77 0.00 50.55 0 0.00 1 1.45 1.45 0 0.00 1 0.30 0 0.00 0.30 0 0.00 1 1.80 0 0.00 0 0.00 0 0.00 1 0.36 0 0.00 1 5.49 0.00 0.39 0.00 11.13 80 149 49 278 2.86 1.80 0.00 4.58 3.95 2.75 11.28 27.46 0 0.00 1 1.43 0 0.00 0 0.00 0.00 0.00 0.00 0.20 1 0.38 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.00 11.99 0.24 2.20 1.16 15.59 20.49 0.41 3.76 1.99 26.65 0.0306 0.0151
7 4836660/7894296 Haroni 1 58.67 1.17 10.77 5.69 0.00 76.30 0 0.00 1 1.72 1.72 0 0.00 1 0.37 0 0.00 0.37 0 0.00 1 0.48 0 0.00 0 0.00 0 0.00 1 0.62 0 0.00 1 5.34 0.00 1.81 14.09 9.39 222 253 123 598 4.57 4.52 0.00 8.51 0.24 5.69 14.44 48.82 0 0.00 1 0.54 0 0.00 0 0.00 0.00 0.00 0.00 0.20 1 0.58 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.50 14.99 0.30 2.75 1.45 19.49 20.50 0.41 3.76 1.99 26.66 0.0225 0.0114
8 4834533/7506619 Jugor 1 74.63 1.49 13.70 7.23 0.00 97.06 0 0.00 2 1.71 1.71 0 0.00 3 2.58 0 0.00 2.58 0 0.00 3 2.07 0 0.00 0 0.00 0 0.00 0 0.00 1 7.44 2 2.44 0.36 1.01 2.75 16.37 1243 402 502 2147 8.44 18.46 0.62 0.86 5.06 3.72 10.26 57.29 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.00 1 0.74 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 49.00 42.38 0.85 7.78 4.11 55.12 60.40 1.21 11.09 5.85 78.55 0.0073 0.0037
9 4832507/7984120 karanpur 1 36.22 0.72 6.65 3.51 0.00 47.10 0 0.00 1 0.85 0.85 0 0.00 1 0.30 0 0.00 0.30 0 0.00 1 0.80 0 0.00 0 0.00 0 0.00 1 1.59 0 0.00 1 5.09 0.00 0.39 3.05 6.03 91 190 70 351 3.63 2.57 0.00 4.63 3.13 2.18 9.94 25.61 0 0.00 1 1.43 0 0.00 0 0.00 0.00 0.00 0.00 0.20 1 0.35 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.50 23.98 0.48 4.40 2.32 31.19 21.00 0.42 3.86 2.03 27.31 0.0285 0.0165
10 4832518/6750181 Kasmandi Khurd 1 83.26 1.67 15.29 8.07 0.00 108.28 0 0.00 1 0.98 0.98 0 0.00 1 0.37 0 0.00 0.37 0 0.00 1 0.11 0 0.00 0 0.00 0 0.00 1 0.11 0 0.00 1 5.90 0.00 4.10 27.91 10.27 1350 600 200 2150 11.23 7.35 0.98 0.55 2.85 8.00 12.38 73.24 0 0.00 1 1.48 0 0.00 0 0.00 0.00 0.00 0.00 0.25 1 0.82 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 66.50 23.98 0.48 4.40 2.32 31.19 21.00 0.42 3.86 2.03 27.31 0.0098 0.0050
11 4834527/7984724 Kathwara 1 92.16 1.84 16.92 8.93 0.00 119.85 0 0.00 1 0.82 0.82 0 0.00 1 2.27 0 0.00 2.27 0 0.00 1 1.65 0 0.00 0 0.00 0 0.00 1 1.42 0 0.00 1 12.52 0.00 0.32 12.17 7.70 924 670 165 1759 12.36 6.06 0.00 11.96 7.54 9.28 28.78 67.39 0 0.00 1 4.79 0 0.00 0 0.00 0.00 0.00 0.00 0.39 1 0.91 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 23.98 0.48 4.40 2.32 31.19 42.00 0.84 7.71 4.07 54.62 0.0126 0.0065
12 4836400/8005417 Latifpur 2 41.63 0.83 7.64 4.03 0.00 54.14 0 0.00 1 2.10 2.10 0 0.00 1 2.61 0 0.00 2.61 0 0.00 1 0.22 0 0.00 0 0.00 0 0.00 1 3.90 0 0.00 1 5.05 0.00 0.91 1.40 9.73 141 80 120 341 1.56 4.41 0.00 3.80 0.98 2.35 7.13 25.14 0 0.00 1 1.80 0 0.00 0 0.00 0.00 0.00 0.00 0.40 1 0.41 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.00 17.98 0.36 3.30 1.74 23.38 20.50 0.41 3.76 1.99 26.66 0.0283 0.0132
13 4836427/6844883 Mall 5 96.73 1.93 17.76 9.37 0.00 125.80 0 0.00 1 0.62 0.62 0 0.00 1 0.30 0 0.00 0.30 0 0.00 1 0.09 0 0.00 0 0.00 0 0.00 1 1.78 0 0.00 1 7.95 0.00 0.37 10.89 9.28 1733 1200 150 3083 21.98 5.51 0.84 19.88 4.29 10.38 35.39 83.42 0 0.00 1 1.43 0 0.00 0 0.00 0.00 0.00 0.00 0.20 1 0.94 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52.50 23.98 0.48 4.40 2.32 31.19 21.00 0.42 3.86 2.03 27.31 0.0112 0.0058
14 4836658/8003701 Mati 1 77.09 1.54 14.15 7.47 0.00 100.26 0 0.00 1 1.47 1.47 0 0.00 1 0.30 0 0.00 0.30 1 6.99 0 0.00 0 0.00 0 0.00 1 3.73 0 0.00 1 8.00 0 0.00 19.23 1.52 4.21 2.87 942 375 130 1447 6.69 4.78 0.00 4.63 3.13 2.18 9.94 30.01 1 6.18 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.39 1 0.79 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 56.00 23.98 0.48 4.40 2.32 31.19 42.00 0.84 7.71 4.07 54.62 0.0123 0.0063
15 4832508/8003694 Nigoha 1 79.49 1.59 14.59 7.70 0.00 103.38 0 0.00 1 1.10 1.10 0 0.00 1 0.30 0 0.00 0.30 0 0.00 1 0.51 0 0.00 0 0.00 0 0.00 1 1.82 0 0.00 1 10.08 0.00 4.99 4.84 1.78 852 480 166 1498 9.50 6.10 7.36 18.45 0.00 11.29 37.10 64.31 0 0.00 1 0.20 0 0.00 0 0.00 0.00 0.00 0.00 0.39 1 0.78 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 23.98 0.48 4.40 2.32 31.19 42.00 0.84 7.71 4.07 54.62 0.0114 0.0058
16 4834534/7894314 Parehta 1 65.14 1.30 11.96 6.31 0.00 84.71 0 0.00 1 1.00 1.00 0 0.00 1 0.30 0 0.00 0.30 0 0.00 1 1.54 0 0.00 0 0.00 0 0.00 1 0.78 0 0.00 1 6.90 0.00 1.88 26.59 0.00 508 451 96 1055 8.41 3.53 0.00 4.57 4.57 2.75 11.89 52.30 0 0.00 1 1.43 0 0.00 0 0.00 0.00 0.00 0.00 0.25 1 0.64 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 17.98 0.36 3.30 1.74 23.38 20.50 0.41 3.76 1.99 26.66 0.0168 0.0085
17 4836397/8004576 Rahimnagar padiyan 2 93.92 1.88 17.24 9.10 0.00 122.14 0 0.00 2 1.79 1.79 0 0.00 1 0.74 0 0.00 0.74 0 0.00 1 0.07 0 0.00 0 0.00 0 0.00 1 0.22 0 0.00 1 10.40 0.00 1.68 16.40 20.41 981 587 303 1871 10.61 11.14 1.35 7.40 1.54 7.18 17.47 77.71 0 0.00 1 1.25 0 0.00 0 0.00 0.00 0.00 0.00 0.81 1 0.93 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60.00 23.98 0.48 4.40 2.32 31.19 42.00 0.84 7.71 4.07 54.62 0.0112 0.0054
18 4832519/7896192 Sakra 1 58.38 1.17 10.72 5.66 0.00 75.92 0 0.00 1 1.07 1.07 0 0.00 1 0.37 0 0.00 0.37 0 0.00 1 1.02 0 0.00 0 0.00 0 0.00 1 0.94 0 0.00 1 6.18 0.00 0.39 14.90 8.77 233 400 110 743 7.70 4.04 0.00 4.57 3.81 2.41 10.79 46.59 0 0.00 1 1.43 0 0.00 0 0.00 0.00 0.00 0.00 0.20 1 0.58 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.00 17.98 0.36 3.30 1.74 23.38 20.50 0.41 3.76 1.99 26.66 0.0192 0.0097
19 4832520/6692948 Salempur 1 110.00 2.20 20.20 10.66 0.00 143.06 0 0.00 3 3.48 3.48 0 0.00 1 0.15 2 23.07 23.22 2 10.32 0 0.00 0 0.00 0 0.00 0 0.00 0 0.00 2 8.07 1 2.46 1.20 1.26 9.01 15.85 518 1195 275 1988 8.88 10.11 1.98 0.34 1.78 1.60 5.70 50.81 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 9.36 1 1.08 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42.00 36.33 0.73 6.67 3.52 47.25 61.77 1.24 11.34 5.99 80.33 0.0134 0.0069
20 4832521/7346085 Samsee 1 123.26 2.47 22.63 11.94 0.00 160.30 0 0.00 1 0.97 0.97 0 0.00 1 0.37 0 0.00 0.37 0 0.00 1 1.08 0 0.00 0 0.00 0 0.00 1 4.25 1 15.11 1 5.12 0.00 0.33 19.78 8.61 2366 750 210 3326 23.20 7.72 0.00 12.46 8.93 11.61 33.00 92.64 0 0.00 1 1.82 0 0.00 0 0.00 0.00 0.00 0.00 0.59 1 1.31 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.00 23.98 0.48 4.40 2.32 31.19 63.00 1.26 11.57 6.10 81.93 0.0097 0.0050
21 4834532/6691551 Sisendi 1 66.41 1.33 12.19 6.44 0.00 86.37 0 0.00 1 4.88 4.88 0 0.00 1 0.30 0 0.00 0.30 0 0.00 1 0.11 0 0.00 0 0.00 0 0.00 1 1.16 0 0.00 1 6.49 0.16 2.02 17.87 3.55 883 560 160 1603 10.51 5.88 0.59 7.76 1.27 2.75 12.37 52.20 0 0.00 1 0.20 0 0.00 0 0.00 0.00 0.00 0.00 0.25 1 0.66 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.00 23.98 0.48 4.40 2.32 31.19 21.00 0.42 3.86 2.03 27.31 0.0091 0.0046
22 4832522/7346019 Thari 1 60.81 1.22 11.16 5.89 0.00 79.08 0 0.00 1 0.82 0.82 0 0.00 1 0.30 0 0.00 0.30 0 0.00 1 0.17 0 0.00 0 0.00 0 0.00 1 0.81 0 0.00 1 7.04 0.00 0.26 12.97 6.89 619 455 104 1178 8.81 3.82 0.00 8.89 2.01 7.03 17.93 50.68 0 0.00 0 0.00 0 0.00 0 0.00 0.00 0.00 0.00 0.20 1 0.79 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.00 23.98 0.48 4.40 2.32 31.19 21.00 0.42 3.86 2.03 27.31 0.0110 0.0056
23 4832523/8004593 Utrawan 1 103.98 2.08 19.09 10.08 0.00 135.23 0 0.00 1 0.97 0.97 0 0.00 1 2.27 0 0.00 2.27 0 0.00 1 0.89 0 0.00 0 0.00 0 0.00 1 2.74 0 0.00 1 11.92 0.00 0.37 16.55 11.04 1002 950 190 2142 17.74 6.98 0.00 9.89 5.66 9.21 24.76 77.44 0 0.00 1 6.33 0 0.00 0 0.00 0.00 0.00 0.00 0.39 1 1.03 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44.00 23.98 0.48 4.40 2.32 31.19 42.00 0.84 7.71 4.07 54.62 0.0115 0.0060