Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 5205024/ Deheya Ground Water Electric 91.42 1.828400 16.784712 8.858598 118.891710 31.72 0.634400 5.823792 3.073668 41.251860 18.96 0.379200 3.481056 1.837224 24.657480 184.801050 1 1 31.00 0.00 23.20 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
2 5205032/ Meerpur Ta. Kariyanwa Ground Water Electric 29.68 0.593600 5.449248 2.875992 38.598840 25.75 0.515000 4.727700 2.495175 33.487875 18.83 0.376600 3.457188 1.824627 24.488415 96.575130 1 1 45.00 0.00 12.70 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
3 5205039/ Bhanpur Ground Water Electric 97.18 1.943600 17.842248 9.416742 126.382590 43.66 0.873200 8.015976 4.230654 56.779830 18.96 0.379200 3.481056 1.837224 24.657480 207.819900 1 1 20.00 0.00 15.80 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
4 5205075/ Lagdharpur Ground Water Electric 70.22 1.404400 12.892392 6.804318 91.321110 37.69 0.753800 6.919884 3.652161 49.015845 33.29 0.665800 6.112044 3.225801 43.293645 183.630600 1 2 25.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
5 5205137/ Sureri Ground Water Electric 88.09 1.761800 16.173324 8.535921 114.561045 49.63 0.992600 9.112068 4.809147 64.543815 33.76 0.675200 6.198336 3.271344 43.904880 223.009740 1 1 35.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
6 5205140/ Newada Ground Water Electric 87.74 1.754800 16.109064 8.502006 114.105870 31.72 0.634400 5.823792 3.073668 41.251860 19.40 0.388000 3.561840 1.879860 25.229700 180.587430 1 1 35.00 0.00 20.90 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
7 5205142/ Patti Narendrapur Ground Water Electric 123.51 2.470200 22.676436 11.968119 160.624755 31.72 0.634400 5.823792 3.073668 41.251860 18.54 0.370800 3.403944 1.796526 24.111270 225.987885 1 1 30.00 0.00 17.20 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
8 5205143/ Purenw Ground Water Electric 93.98 1.879600 17.254728 9.106662 122.220990 31.72 0.634400 5.823792 3.073668 41.251860 17.71 0.354200 3.251556 1.716099 23.031855 186.504705 1 1 0.00 0.00 20.80 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
9 5205897/ Basarahi Ground Water Electric 35.57 0.711400 6.530652 3.446733 46.258785 17.22 0.344400 3.161592 1.668618 22.394610 17.88 0.357600 3.282768 1.732572 23.252940 91.906335 1 1 15.00 0.00 14.60 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
10 5205898/ Parevan Ground Water Electric 44.42 0.888400 8.155512 4.304298 57.768210 31.72 0.634400 5.823792 3.073668 41.251860 18.54 0.370800 3.403944 1.796526 24.111270 123.131340 1 1 30.00 0.00 30.20 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
11 5205899/ Baranpur Ground Water Electric 24.62 0.492400 4.520232 2.385678 32.018310 13.80 0.276000 2.533680 1.337220 17.946900 17.88 0.357600 3.282768 1.732572 23.252940 73.218150 1 1 25.00 0.00 11.20 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
12 5205912/ Balirampur Ground Water Electric 60.71 1.214200 11.146356 5.882799 78.953355 19.77 0.395400 3.629772 1.915713 25.710885 17.88 0.357600 3.282768 1.732572 23.252940 127.917180 1 1 20.00 0.00 12.40 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
13 5205920/ Parakamal Ground Water Electric 45.01 0.900200 8.263836 4.361469 58.535505 23.19 0.463800 4.257684 2.247111 30.158595 18.32 0.366400 3.363552 1.775208 23.825160 112.519260 1 1 30.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
14 5205921/ Kammarpur Ground Water Electric 46.58 0.931600 8.552088 4.513602 60.577290 23.19 0.463800 4.257684 2.247111 30.158595 18.20 0.364000 3.341520 1.763580 23.669100 114.404985 1 1 25.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
15 5205922/ Arsiya Ground Water Electric 66.44 1.328800 12.198384 6.438036 86.405220 31.72 0.634400 5.823792 3.073668 41.251860 18.54 0.370800 3.403944 1.796526 24.111270 151.768350 1 1 30.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
16 5205934/ Adampur Ground Water Electric 45.61 0.912200 8.373996 4.419609 59.315805 25.75 0.515000 4.727700 2.495175 33.487875 17.94 0.358800 3.293784 1.738386 23.330970 116.134650 1 1 30.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
17 5205936/ Belhari Ground Water Electric 36.42 0.728400 6.686712 3.529098 47.364210 17.22 0.344400 3.161592 1.668618 22.394610 17.88 0.357600 3.282768 1.732572 23.252940 93.011760 1 1 25.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
18 5205939/ Tariyari Ground Water Electric 56.22 1.124400 10.321992 5.447718 73.114110 25.75 0.515000 4.727700 2.495175 33.487875 19.64 0.392800 3.605904 1.903116 25.541820 132.143805 1 1 20.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
19 5205941/ Chhitauna Ground Water Electric 40.20 0.804000 7.380720 3.895380 52.280100 25.75 0.515000 4.727700 2.495175 33.487875 17.88 0.357600 3.282768 1.732572 23.252940 109.020915 1 1 25.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
20 5205944/ Bhaura Ground Water Electric 26.75 0.535000 4.911300 2.592075 34.788375 19.77 0.395400 3.629772 1.915713 25.710885 17.94 0.358800 3.293784 1.738386 23.330970 83.830230 1 1 30.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
21 5205947/ Katahit Khas Ground Water Electric 30.71 0.614200 5.638356 2.975799 39.938355 25.75 0.515000 4.727700 2.495175 33.487875 17.94 0.358800 3.293784 1.738386 23.330970 96.757200 1 1 20.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
22 5205952/ Barigaon Ground Water Electric 63.89 1.277800 11.730204 6.190941 83.088945 31.72 0.634400 5.823792 3.073668 41.251860 18.54 0.370800 3.403944 1.796526 24.111270 148.452075 1 1 25.00 0.00 22.90 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
23 5205959/ Rehati Ground Water Electric 97.38 1.947600 17.878968 9.436122 126.642690 61.57 1.231400 11.304252 5.966133 80.071785 33.76 0.675200 6.198336 3.271344 43.904880 250.619355 1 1 20.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
24 5204804/ Barsathi Ground Water Electric 32.64 0.652800 5.992704 3.162816 42.448320 27.57 0.551400 5.061852 2.671533 35.854785 18.12 0.362400 3.326832 1.755828 23.565060 101.868165 1 1 40.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
25 5204830/ Gorani 308saifpur Urf Jaftapur Ground Water Electric 66.30 1.326000 12.172680 6.424470 86.223150 23.19 0.463800 4.257684 2.247111 30.158595 19.32 0.386400 3.547152 1.872108 25.125660 141.507405 1 1 15.00 0.00 10.10 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
26 5204976/ Sarauni Purab Patti Ground Water Electric 57.70 1.154000 10.593720 5.591130 75.038850 31.72 0.634400 5.823792 3.073668 41.251860 18.96 0.379200 3.481056 1.837224 24.657480 140.948190 1 1 30.00 0.00 33.20 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
27 5204991/ Ara Ground Water Electric 120.99 2.419800 22.213764 11.723931 157.347495 37.69 0.753800 6.919884 3.652161 49.015845 18.54 0.370800 3.403944 1.796526 24.111270 230.474610 1 1 30.00 0.00 23.50 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
28 5205008/ Malsil Ground Water Electric 71.12 1.422400 13.057632 6.891528 92.491560 25.75 0.515000 4.727700 2.495175 33.487875 18.79 0.375800 3.449844 1.820751 24.436395 150.415830 1 1 10.00 0.00 9.60 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
29 5205017/ Karo Ground Water Electric 64.19 1.283800 11.785284 6.220011 83.479095 19.77 0.395400 3.629772 1.915713 25.710885 17.94 0.358800 3.293784 1.738386 23.330970 132.520950 1 1 10.00 0.00 3.20 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
30 5205145/ Babhaniyawan Ground Water Electric 157.27 3.145400 28.874772 15.239463 204.529635 49.63 0.992600 9.112068 4.809147 64.543815 31.54 0.630800 5.790744 3.056226 41.017770 310.091220 1 2 25.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
31 5205887/ Makra Ground Water Electric 28.34 0.566800 5.203224 2.746146 36.856170 17.22 0.344400 3.161592 1.668618 22.394610 19.54 0.390800 3.587544 1.893426 25.411770 84.662550 1 1 30.00 0.00 11.90 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
32 5205889/ Usraully Ground Water Electric 28.17 0.563400 5.172012 2.729673 36.635085 19.77 0.395400 3.629772 1.915713 25.710885 18.32 0.366400 3.363552 1.775208 23.825160 86.171130 1 1 20.00 0.00 19.30 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
33 5205892/ Burhupur Ground Water Electric 37.30 0.746000 6.848280 3.614370 48.508650 31.72 0.634400 5.823792 3.073668 41.251860 18.96 0.379200 3.481056 1.837224 24.657480 114.417990 1 1 30.00 0.00 17.70 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
34 5205893/ Hisampur Ground Water Electric 39.63 0.792600 7.276068 3.840147 51.538815 25.75 0.515000 4.727700 2.495175 33.487875 18.32 0.366400 3.363552 1.775208 23.825160 108.851850 1 1 30.00 0.00 22.50 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
35 5205895/ Sehamalpur Ground Water Electric 29.90 0.598000 5.489640 2.897310 38.884950 37.69 0.753800 6.919884 3.652161 49.015845 18.96 0.379200 3.481056 1.837224 24.657480 112.558275 1 1 35.00 0.00 24.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
36 5205896/ Pataila Ground Water Electric 28.20 0.564000 5.177520 2.732580 36.674100 17.22 0.344400 3.161592 1.668618 22.394610 18.20 0.364000 3.341520 1.763580 23.669100 82.737810 1 1 20.00 0.00 6.70 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
37 5205923/ Unchgaon Ground Water Electric 65.39 1.307800 12.005604 6.336291 85.039695 25.75 0.515000 4.727700 2.495175 33.487875 17.94 0.358800 3.293784 1.738386 23.330970 141.858540 1 1 25.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
38 5205926/ Jagadishpur Akabar Ground Water Electric 21.93 0.438600 4.026348 2.125017 28.519965 19.77 0.395400 3.629772 1.915713 25.710885 17.94 0.358800 3.293784 1.738386 23.330970 77.561820 1 1 30.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
39 5205928/ Gopalapur Ground Water Electric 53.48 1.069600 9.818928 5.182212 69.550740 23.19 0.463800 4.257684 2.247111 30.158595 17.94 0.358800 3.293784 1.738386 23.330970 123.040305 1 1 30.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
40 5205929/ Ariyar Ground Water Electric 44.53 0.890600 8.175708 4.314957 57.911265 31.72 0.634400 5.823792 3.073668 41.251860 18.32 0.366400 3.363552 1.775208 23.825160 122.988285 1 1 20.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
41 5205931/ Sikraur Ground Water Electric 36.79 0.735800 6.754644 3.564951 47.845395 31.72 0.634400 5.823792 3.073668 41.251860 18.96 0.379200 3.481056 1.837224 24.657480 113.754735 1 1 30.00 0.00 16.10 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
42 5205933/ Thaur Ground Water Electric 49.79 0.995800 9.141444 4.824651 64.751895 17.22 0.344400 3.161592 1.668618 22.394610 17.94 0.358800 3.293784 1.738386 23.330970 110.477475 1 1 25.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
43 5205961/ Kakori Ground Water Electric 88.96 1.779200 16.333056 8.620224 115.692480 11.24 0.224800 2.063664 1.089156 14.617620 17.51 0.350200 3.214836 1.696719 22.771755 153.081855 1 1 20.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
44 5206156/ Chhati Dih Ground Water Electric 44.88 0.897600 8.239968 4.348872 58.366440 23.19 0.463800 4.257684 2.247111 30.158595 17.88 0.357600 3.282768 1.732572 23.252940 111.777975 1 1 30.00 1.00 1.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
45 5206157/ Ambarpur Ground Water Electric 27.04 0.540800 4.964544 2.620176 35.165520 17.22 0.344400 3.161592 1.668618 22.394610 18.54 0.370800 3.403944 1.796526 24.111270 81.671400 1 1 30.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
46 5204716/ Belawon Ground Water Electric 48.49 0.969800 8.902764 4.698681 63.061245 19.77 0.395400 3.629772 1.915713 25.710885 18.20 0.364000 3.341520 1.763580 23.669100 112.441230 1 1 16.00 0.00 10.90 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
47 5204718/ Basauli Ground Water Electric 21.32 0.426400 3.914352 2.065908 27.726660 17.22 0.344400 3.161592 1.668618 22.394610 17.88 0.357600 3.282768 1.732572 23.252940 73.374210 1 1 12.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
48 5204722/ Bhadi Ground Water Electric 40.69 0.813800 7.470684 3.942861 52.917345 31.72 0.634400 5.823792 3.073668 41.251860 18.32 0.366400 3.363552 1.775208 23.825160 117.994365 1 1 15.00 0.00 0.00 0.00 1.00 1.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00