Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 48871/7374454 Kamara Ground Water Electric 74.80 1.496000 13.733280 7.248120 97.277400 23.42 0.468400 4.299912 2.269398 30.457710 17.50 0.350000 3.213000 1.695750 22.758750 150.493860 1 1 25.00 0.00 6.48 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
2 48872/7374453 Gauhani Kalan Ground Water Electric 78.68 1.573600 14.445648 7.624092 102.323340 21.86 0.437200 4.013496 2.118234 28.428930 17.80 0.356000 3.268080 1.724820 23.148900 153.901170 1 1 25.00 0.00 5.95 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
3 48873/2757291 Jagatpur Ground Water Electric 224.95 4.499000 41.300820 21.797655 292.547475 39.37 0.787400 7.228332 3.814953 51.200685 25.17 0.503400 4.621212 2.438973 32.733585 376.481745 1 1 25.00 0.60 18.44 0.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
4 4881220/8068884 Kakor Ground Water Electric 279.31 5.586200 51.281316 27.065139 363.242655 29.44 0.588800 5.405184 2.852736 38.286720 18.45 0.369000 3.387420 1.787805 23.994225 425.523600 1 1 25.00 0.00 17.96 17.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
5 4881265/6327831 SEHUD Ground Water Electric 331.56 6.631200 60.874416 32.128164 431.193780 55.99 1.119800 10.279764 5.425431 72.814995 31.09 0.621800 5.708124 3.012621 40.432545 544.441320 1 2 25.00 0.00 45.24 43.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
6 4881266/6329581 Piprauli Shiv Ground Water Electric 121.93 2.438600 22.386348 11.815017 158.569965 33.74 0.674800 6.194664 3.269406 43.878870 18.80 0.376000 3.451680 1.821720 24.449400 226.898235 1 1 25.00 0.00 18.19 18.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
7 4881267/6329576 Nagariya Ground Water Electric 108.64 2.172800 19.946304 10.527216 141.286320 16.80 0.336000 3.084480 1.627920 21.848400 18.21 0.364200 3.343356 1.764549 23.682105 186.816825 1 1 25.00 0.00 8.22 8.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
8 4885995/8185674 Umrain Ground Water Electric 285.79 5.715800 52.471044 27.693051 371.669895 45.76 0.915200 8.401536 4.434144 59.510880 35.70 0.714000 6.554520 3.459330 46.427850 477.608625 1 1 25.00 14.30 14.30 14.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
9 4886009/7896258 Bharsen Ground Water Electric 57.48 1.149600 10.553328 5.569812 74.752740 27.66 0.553200 5.078376 2.680254 35.971830 18.17 0.363400 3.336012 1.760673 23.630085 134.354655 1 1 25.00 9.88 9.88 9.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
10 4886011/8184278 Ayana Ground Water Electric 128.53 2.570600 23.598108 12.454557 167.153265 42.54 0.850800 7.810344 4.122126 55.323270 18.80 0.376000 3.451680 1.821720 24.449400 246.925935 1 1 25.00 22.20 22.20 20.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
11 4886206/8357389 Parhin Surface Water Electric 150.36 3.007200 27.606096 14.569884 195.543180 25.74 0.514800 4.725864 2.494206 33.474870 18.80 0.376000 3.451680 1.821720 24.449400 253.467450 1 1 25.00 0.00 7.56 7.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
12 4886207/8185698 Miholi Ground Water Electric 157.99 3.159800 29.006964 15.309231 205.465995 28.94 0.578800 5.313384 2.804286 37.636470 18.80 0.376000 3.451680 1.821720 24.449400 267.551865 1 1 25.00 0.00 9.23 9.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
13 4886765/6327823 Gunauli Ground Water Electric 341.89 6.837800 62.771004 33.129141 444.627945 42.35 0.847000 7.775460 4.103715 55.076175 34.55 0.691000 6.343380 3.347895 44.932275 544.636395 1 1 25.00 350.00 20.25 19.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
14 4886767/8160479 Kyontra Ground Water Electric 140.45 2.809000 25.786620 13.609605 182.655225 21.12 0.422400 3.877632 2.046528 27.466560 17.85 0.357000 3.277260 1.729665 23.213925 233.335710 1 1 25.00 250.00 10.46 10.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15 4886770/6327830 Umari Ground Water Electric 534.01 10.680200 98.044236 51.745569 694.480005 58.93 1.178600 10.819548 5.710317 76.638465 34.45 0.689000 6.325020 3.338205 44.802225 815.920695 1 1 25.00 350.00 37.36 34.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
16 4886774/8185141 Bela Ground Water Electric 289.75 5.795000 53.198100 28.076775 376.819875 43.33 0.866600 7.955388 4.198677 56.350665 18.80 0.376000 3.451680 1.821720 24.449400 457.619940 1 1 25.00 225.00 24.20 23.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
17 4886775/7336679 Chhachoond Ground Water Electric 119.17 2.383400 21.879612 11.547573 154.980585 33.60 0.672000 6.168960 3.255840 43.696800 18.21 0.364200 3.343356 1.764549 23.682105 222.359490 1 1 25.00 350.00 21.98 21.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
18 4886197/7316464 Kudarkot Ground Water Electric 120.47 2.409400 22.118292 11.673543 156.671235 47.16 0.943200 8.658576 4.569804 61.331580 33.07 0.661400 6.071652 3.204483 43.007535 261.010350 1 1 25.00 0.00 11.43 11.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
19 4886199/6327837 Guwari Ground Water Electric 253.94 5.078800 46.623384 24.606786 330.248970 34.72 0.694400 6.374592 3.364368 45.153360 15.65 0.313000 2.873340 1.516485 20.352825 395.755155 1 2 25.00 0.00 10.66 10.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
20 4886200/6327739 Harchandpur Ground Water Electric 511.72 10.234400 93.951792 49.585668 665.491860 72.60 1.452000 13.329360 7.034940 94.416300 35.32 0.706400 6.484752 3.422508 45.933660 805.841820 1 2 25.00 0.00 41.64 41.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
21 4886201/8185156 Rathgaon Ground Water Electric 394.06 7.881200 72.349416 38.184414 512.475030 63.42 1.268400 11.643912 6.145398 82.477710 40.22 0.804400 7.384392 3.897318 52.306110 647.258850 1 1 25.00 0.00 32.95 32.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
22 4886202/6329580 Jagannathpur Ground Water Electric 119.17 2.383400 21.879612 11.547573 154.980585 17.83 0.356600 3.273588 1.727727 23.187915 18.80 0.376000 3.451680 1.821720 24.449400 202.617900 1 1 25.00 0.00 9.38 9.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
23 4886203/8184844 Birhuni Ground Water Electric 183.69 3.673800 33.725484 17.799561 238.888845 20.00 0.400000 3.672000 1.938000 26.010000 17.85 0.357000 3.277260 1.729665 23.213925 288.112770 1 1 25.00 0.00 13.99 13.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
24 4886204/8163344 Jagdishpur Ground Water Electric 143.15 2.863000 26.282340 13.871235 186.166575 20.00 0.400000 3.672000 1.938000 26.010000 18.06 0.361200 3.315816 1.750014 23.487030 235.663605 1 1 25.00 0.00 12.57 12.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
25 4886205/7896193 Jaunra Ground Water Electric 85.40 1.708000 15.679440 8.275260 111.062700 2.78 0.055600 0.510408 0.269382 3.615390 14.09 0.281800 2.586924 1.365321 18.324045 133.002135 1 1 25.00 0.00 6.72 6.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
26 4886776/8184505 Kasba Khanpur Ground Water Electric 475.70 9.514000 87.338520 46.095330 618.647850 102.85 2.057000 18.883260 9.966165 133.756425 54.77 1.095400 10.055772 5.307213 71.228385 823.632660 1 1 25.00 150.00 22.45 21.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
27 4886777/8126172 Rurukhurd Ground Water Electric 169.58 3.391600 31.134888 16.432302 220.538790 39.60 0.792000 7.270560 3.837240 51.499800 33.08 0.661600 6.073488 3.205452 43.020540 315.059130 1 1 25.00 350.00 25.85 23.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
28 4886778/7374451 Sahayal Ground Water Electric 234.74 4.694800 43.098264 22.746306 305.279370 65.55 1.311000 12.034980 6.351795 85.247775 51.13 1.022600 9.387468 4.954497 66.494565 457.021710 2 2 25.00 350.00 30.33 28.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
29 4886780/8160485 Shahabad Ground Water Electric 364.40 7.288000 66.903840 35.310360 473.902200 58.59 1.171800 10.757124 5.677371 76.196295 50.41 1.008200 9.255276 4.884729 65.558205 615.656700 1 2 25.00 450.00 32.28 31.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
30 4881222/2757286 Haiderpur Ground Water Electric 148.66 2.973200 27.293976 14.405154 193.332330 28.00 0.560000 5.140800 2.713200 36.414000 18.80 0.376000 3.451680 1.821720 24.449400 254.195730 1 1 25.00 0.00 23.38 23.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
31 4881224/6327827 Yakoobpur Ground Water Electric 203.02 4.060400 37.274472 19.672638 264.027510 44.15 0.883000 8.105940 4.278135 57.417075 46.98 0.939600 8.625528 4.552362 61.097490 382.542075 1 1 25.00 0.00 13.85 13.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
32 4881226/6327835 Daulatpur Ground Water Electric 166.58 3.331600 30.584088 16.141602 216.637290 36.94 0.738800 6.782184 3.579486 48.040470 20.26 0.405200 3.719736 1.963194 26.348130 291.025890 1 1 25.00 8.66 4.96 13.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
33 4881228/7896186 SHAHBADIYA Ground Water Electric 38.76 0.775200 7.116336 3.755844 50.407380 11.20 0.224000 2.056320 1.085280 14.565600 19.07 0.381400 3.501252 1.847883 24.800535 89.773515 1 1 25.00 0.00 4.38 4.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
34 4881231/1735739 Nimhar Ground Water Solar 245.47 4.909400 45.068292 23.786043 319.233735 0.00 0.000000 0.000000 0.000000 0.000000 16.97 0.339400 3.115692 1.644393 22.069485 341.303220 1 1 25.00 0.00 7.51 7.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
35 4881257/2757282 Mohari Ground Water Electric 111.51 2.230200 20.473236 10.805319 145.018755 28.00 0.560000 5.140800 2.713200 36.414000 17.42 0.348400 3.198312 1.687998 22.654710 204.087465 1 1 25.00 0.00 10.82 10.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
36 4881263/6327828 Barouna Kala Ground Water Electric 633.45 12.669000 116.301420 61.381305 823.801725 107.94 2.158800 19.817784 10.459386 140.375970 56.05 1.121000 10.290780 5.431245 72.893025 1037.070720 1 1 25.00 3.37 10.70 10.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
37 4881264/6327833 BILAWA Ground Water Electric 105.88 2.117600 19.439568 10.259772 137.696940 36.94 0.738800 6.782184 3.579486 48.040470 18.80 0.376000 3.451680 1.821720 24.449400 210.186810 1 1 25.00 0.00 9.96 9.00 1.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00