Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 4652640/2757486 ABUPUR Ground Water Electric 34.46 0.689200 6.326856 3.339174 44.815230 0.00 0.000000 0.000000 0.000000 0.000000 20.41 0.408200 3.747276 1.977729 26.543205 71.358435 1 1 40.00 0.00 1.22 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
2 4652642/704796 SURANA Ground Water Electric 122.61 2.452200 22.511196 11.880909 159.454305 0.00 0.000000 0.000000 0.000000 0.000000 19.82 0.396400 3.638952 1.920558 25.775910 185.230215 1 1 45.00 0.00 6.92 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
3 4652644/2757484 SAUNDA Ground Water Electric 33.36 0.667200 6.124896 3.232584 43.384680 0.00 0.000000 0.000000 0.000000 0.000000 19.35 0.387000 3.552660 1.875015 25.164675 68.549355 1 1 25.00 0.00 0.81 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
4 4652646/704790 NEKPUR SABITNAGAR Ground Water Electric 67.34 1.346800 12.363624 6.525246 87.575670 0.00 0.000000 0.000000 0.000000 0.000000 19.41 0.388200 3.563676 1.880829 25.242705 112.818375 1 1 20.00 30.00 3.21 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
5 4652647/1432731 Mohammadpur Kadim Ground Water Electric 14.88 0.297600 2.731968 1.441872 19.351440 0.00 0.000000 0.000000 0.000000 0.000000 19.50 0.390000 3.580200 1.889550 25.359750 44.711190 1 1 20.00 0.00 0.11 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
6 4652648/6767769 SUTHARI Ground Water Electric 18.28 0.365600 3.356208 1.771332 23.773140 0.00 0.000000 0.000000 0.000000 0.000000 18.88 0.377600 3.466368 1.829472 24.553440 48.326580 1 1 25.00 0.00 0.26 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
7 4653843/716833 Rewadi Rewada Ground Water Electric 25.74 0.514800 4.725864 2.494206 33.474870 0.00 0.000000 0.000000 0.000000 0.000000 20.60 0.412000 3.782160 1.996140 26.790300 60.265170 1 1 15.00 0.00 1.47 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
8 4653867/6666109 Suhana Ground Water Solar 17.13 0.342600 3.145068 1.659897 22.277565 0.00 0.000000 0.000000 0.000000 0.000000 19.50 0.390000 3.580200 1.889550 25.359750 47.637315 1 1 15.00 0.00 0.21 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
9 4653880/704673 Kushaliya Ground Water Electric 84.53 1.690600 15.519708 8.190957 109.931265 0.00 0.000000 0.000000 0.000000 0.000000 21.96 0.439200 4.031856 2.127924 28.558980 138.490245 1 1 20.00 0.00 3.46 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
10 4653881/7371359 Bahadurpur Ground Water Electric 20.81 0.416200 3.820716 2.016489 27.063405 0.00 0.000000 0.000000 0.000000 0.000000 12.22 0.244400 2.243592 1.184118 15.892110 42.955515 1 1 15.00 0.00 0.21 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 4653882/715793 Bhowapur Ground Water Electric 24.51 0.490200 4.500036 2.375019 31.875255 0.00 0.000000 0.000000 0.000000 0.000000 19.41 0.388200 3.563676 1.880829 25.242705 57.117960 1 1 15.00 0.00 1.45 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 4653887/715783 Shahpur Nij Morta Ground Water Electric 30.11 0.602200 5.528196 2.917659 39.158055 0.00 0.000000 0.000000 0.000000 0.000000 19.41 0.388200 3.563676 1.880829 25.242705 64.400760 1 1 20.00 0.00 2.70 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
13 4652621/2757490 BHOJPUR Ground Water Electric 185.13 3.702600 33.989868 17.939097 240.761565 0.00 0.000000 0.000000 0.000000 0.000000 38.31 0.766200 7.033716 3.712239 49.822155 290.583720 2 2 42.00 30.00 4.40 4.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
14 4652622/2757488 Saidpur Husainpur Ground Water Electric 179.34 3.586800 32.926824 17.378046 233.231670 0.00 0.000000 0.000000 0.000000 0.000000 36.95 0.739000 6.784020 3.580455 48.053475 281.285145 2 1 35.00 0.09 5.23 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
15 4652624/7887788 Nahali Ground Water Electric 37.49 0.749800 6.883164 3.632781 48.755745 0.00 0.000000 0.000000 0.000000 0.000000 21.60 0.432000 3.965760 2.093040 28.090800 76.846545 1 1 35.00 0.00 2.10 2.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
16 4652626/7371353 Mandaula Ground Water Electric 223.78 4.475600 41.086008 21.684282 291.025890 0.00 0.000000 0.000000 0.000000 0.000000 49.97 0.999400 9.174492 4.842093 64.985985 356.011875 1 1 25.00 60.00 13.56 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
17 4652627/7371373 Milak Ravali Ground Water Electric 18.59 0.371800 3.413124 1.801371 24.176295 0.00 0.000000 0.000000 0.000000 0.000000 18.18 0.363600 3.337848 1.761642 23.643090 47.819385 1 1 10.00 0.00 0.36 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
18 4652630/700676 Khindaura Ground Water Electric 72.90 1.458000 13.384440 7.064010 94.806450 0.00 0.000000 0.000000 0.000000 0.000000 20.53 0.410600 3.769308 1.989357 26.699265 121.505715 1 1 25.00 0.00 3.25 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
19 4653889/715771 Ataur Ground Water Electric 56.90 1.138000 10.446840 5.513610 73.998450 0.00 0.000000 0.000000 0.000000 0.000000 19.45 0.389000 3.571020 1.884705 25.294725 99.293175 1 1 15.00 22.00 5148.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20 4657254/7371337 DASNA DEHAT Ground Water Solar 287.39 5.747800 52.764804 27.848091 373.750695 0.00 0.000000 0.000000 0.000000 0.000000 229.88 4.597600 42.205968 22.275372 298.958940 672.709635 6 1 45.00 20.00 30.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21 4657565/6666113 Gyaspur Ground Water Electric 18.48 0.369600 3.392928 1.790712 24.033240 0.00 0.000000 0.000000 0.000000 0.000000 19.24 0.384800 3.532464 1.864356 25.021620 49.054860 1 1 15.00 0.00 0.12 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 4652649/715762 MORTI Ground Water Electric 88.89 1.777800 16.320204 8.613441 115.601445 0.00 0.000000 0.000000 0.000000 0.000000 19.36 0.387200 3.554496 1.875984 25.177680 140.779125 1 1 16.00 30.00 16.80 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
23 4653779/7370790 Teuri 13 Biswa Ground Water Electric 65.93 1.318600 12.104748 6.388617 85.741965 0.00 0.000000 0.000000 0.000000 0.000000 19.63 0.392600 3.604068 1.902147 25.528815 111.270780 1 1 45.00 0.00 2.41 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
24 4653786/7382641 Phaphrana Ground Water Electric 18.79 0.375800 3.449844 1.820751 24.436395 0.00 0.000000 0.000000 0.000000 0.000000 20.84 0.416800 3.826224 2.019396 27.102420 51.538815 1 1 15.00 0.00 0.69 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
25 4653792/6666150 Makarmatpur Sikhera Ground Water Electric 19.33 0.386600 3.548988 1.873077 25.138665 0.00 0.000000 0.000000 0.000000 0.000000 19.63 0.392600 3.604068 1.902147 25.528815 50.667480 1 1 15.00 0.00 0.58 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26 4653794/7371376 Yakutpur Mavi Ground Water Electric 27.05 0.541000 4.966380 2.621145 35.178525 0.00 0.000000 0.000000 0.000000 0.000000 18.99 0.379800 3.486564 1.840131 24.696495 59.875020 1 1 15.00 20.00 1.81 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
27 4653796/7371374 Atrauli Ground Water Electric 55.88 1.117600 10.259568 5.414772 72.671940 0.00 0.000000 0.000000 0.000000 0.000000 18.08 0.361600 3.319488 1.751952 23.513040 96.184980 1 1 22.50 20.00 8691.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
28 4653800/7371366 Jafarabad Ganauli Ground Water Electric 32.88 0.657600 6.036768 3.186072 42.760440 0.00 0.000000 0.000000 0.000000 0.000000 20.04 0.400800 3.679344 1.941876 26.062020 68.822460 1 1 25.00 0.00 0.82 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
29 4653805/2757493 Asalatpur Farakh Nagar Ground Water Electric 154.17 3.083400 28.305612 14.939073 200.498085 0.00 0.000000 0.000000 0.000000 0.000000 31.10 0.622000 5.709960 3.013590 40.445550 240.943635 1 1 30.00 25.00 16127.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00