Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 4911270/20101363 chhok Ground Water Electric 1.17 0.023400 0.214812 0.113373 1.521585 20.05 0.401000 3.681180 1.942845 26.075025 19.27 0.385400 3.537972 1.867263 25.060635 52.657245 1 1 25.00 0.00 0.10 0.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 4911274/20101363 dhanja Ground Water Electric 0.98 0.019600 0.179928 0.094962 1.274490 20.05 0.401000 3.681180 1.942845 26.075025 18.85 0.377000 3.460860 1.826565 24.514425 51.863940 1 1 25.00 0.00 0.10 0.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 4911924/ Jaisari kalan Ground Water Electric 82.56 1.651200 15.158016 8.000064 107.369280 37.46 0.749200 6.877656 3.629874 48.716730 17.65 0.353000 3.240540 1.710285 22.953825 179.039835 1 1 25.00 0.00 1.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 4911925/ supanunayacha Ground Water Electric 86.55 1.731000 15.890580 8.386695 112.558275 25.02 0.500400 4.593672 2.424438 32.538510 17.59 0.351800 3.229524 1.704471 22.875795 167.972580 1 1 63.00 0.40 1.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 4911928/ padri Surface Water Electric 58.12 1.162400 10.670832 5.631828 75.585060 20.69 0.413800 3.798684 2.004861 26.907345 13.64 0.272800 2.504304 1.321716 17.738820 120.231225 1 1 25.00 0.25 1.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 4911934/ akniwa Ground Water Electric 118.48 2.369600 21.752928 11.480712 154.083240 43.14 0.862800 7.920504 4.180266 56.103570 18.65 0.373000 3.424140 1.807185 24.254325 234.441135 1 1 100.00 0.00 0.96 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 4913107/ Bairai Ground Water Electric 94.27 1.885400 17.307972 9.134763 122.598135 32.25 0.645000 5.921100 3.125025 41.941125 17.65 0.353000 3.240540 1.710285 22.953825 187.493085 1 1 63.00 0.00 1.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 4913108/ Kharka Ground Water Electric 98.90 1.978000 18.158040 9.583410 128.619450 47.42 0.948400 8.706312 4.594998 61.669710 17.65 0.353000 3.240540 1.710285 22.953825 213.242985 1 1 63.00 0.40 1.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 4917521/ Girthan Surface Water Electric 54.96 1.099200 10.090656 5.325624 71.475480 15.47 0.309400 2.840292 1.499043 20.118735 13.28 0.265600 2.438208 1.286832 17.270640 108.864855 1 1 63.00 0.04 1.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10 4917522/20095372 Jaisari Khurd Surface Water Electric 1.05 0.021000 0.192780 0.101745 1.365525 0.00 0.000000 0.000000 0.000000 0.000000 13.97 0.279400 2.564892 1.353693 18.167985 19.533510 1 1 25.00 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 4917524/ Sami Surface Water Solar 51.77 1.035400 9.504972 5.016513 67.326885 15.52 0.310400 2.849472 1.503888 20.183760 13.58 0.271600 2.493288 1.315902 17.660790 105.171435 1 1 20.00 0.04 1.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 4917525/ Madora Surface Water Solar 34.30 0.686000 6.297480 3.323670 44.607150 9.13 0.182600 1.676268 0.884697 11.873565 12.64 0.252800 2.320704 1.224816 16.438320 72.919035 1 1 13.00 0.50 0.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 4917526/ Bheri Khurd Ground Water Solar 113.55 2.271000 20.847780 11.002995 147.671775 56.64 1.132800 10.399104 5.488416 73.660320 17.65 0.353000 3.240540 1.710285 22.953825 244.285920 1 1 37.00 0.50 1.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14 4917527/ Kapasi Surface Water Solar 1.19 0.023800 0.218484 0.115311 1.547595 0.00 0.000000 0.000000 0.000000 0.000000 13.35 0.267000 2.451060 1.293615 17.361675 18.909270 1 1 2.00 0.00 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15 4917528/ Kusmiliya Surface Water Solar 1.03 0.020600 0.189108 0.099807 1.339515 0.00 0.000000 0.000000 0.000000 0.000000 14.84 0.296800 2.724624 1.437996 19.299420 20.638935 1 1 2.00 0.00 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 4917536/ Guloli Mustkil Ground Water Solar 0.87 0.017400 0.159732 0.084303 1.131435 29.50 0.590000 5.416200 2.858550 38.364750 19.83 0.396600 3.640788 1.921527 25.788915 65.285100 1 1 28.00 0.00 0.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17 4917537/ Keolari Ground Water Solar 0.98 0.019600 0.179928 0.094962 1.274490 26.51 0.530200 4.867236 2.568819 34.476255 19.80 0.396000 3.635280 1.918620 25.749900 61.500645 1 1 24.50 0.00 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18 4917539/ Urgaon Ground Water Solar 1.57 0.031400 0.288252 0.152133 2.041785 20.05 0.401000 3.681180 1.942845 26.075025 18.95 0.379000 3.479220 1.836255 24.644475 52.761285 1 1 17.50 0.00 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19 4917540/ Aurekhi Ground Water Solar 0.00 0.000000 0.000000 0.000000 0.000000 26.51 0.530200 4.867236 2.568819 34.476255 19.00 0.380000 3.488400 1.841100 24.709500 59.185755 2 1 24.50 0.00 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20 4917541/ Gidhwasa Ground Water Solar 0.00 0.000000 0.000000 0.000000 0.000000 13.19 0.263800 2.421684 1.278111 17.153595 18.77 0.375400 3.446172 1.818813 24.410385 41.563980 1 1 10.50 0.00 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21 4917542/ Hansa Ground Water Solar 0.00 0.000000 0.000000 0.000000 0.000000 13.19 0.263800 2.421684 1.278111 17.153595 18.77 0.375400 3.446172 1.818813 24.410385 41.563980 1 1 10.50 0.00 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 4913110/ Bhakrol Ground Water Electric 0.82 0.016400 0.150552 0.079458 1.066410 13.19 0.263800 2.421684 1.278111 17.153595 18.78 0.375600 3.448008 1.819782 24.423390 42.643395 1 1 16.00 0.00 0.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23 4913111/ Osargav Ground Water Electric 86.56 1.731200 15.892416 8.387664 112.571280 80.26 1.605200 14.735736 7.777194 104.378130 17.65 0.353000 3.240540 1.710285 22.953825 239.903235 1 2 63.00 0.40 2.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24 4913149/ Bajida Surface Water Electric 99.16 1.983200 18.205776 9.608604 128.957580 6.42 0.128400 1.178712 0.622098 8.349210 13.58 0.271600 2.493288 1.315902 17.660790 154.967580 1 1 63.00 0.50 3.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25 4913151/ Barsar Ground Water Electric 71.26 1.425200 13.083336 6.905094 92.673630 55.34 1.106800 10.160424 5.362446 71.969670 30.14 0.602800 5.533704 2.920566 39.197070 203.840370 1 1 63.00 0.30 0.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26 4914090/ Mohammdabad Ground Water Electric 96.95 1.939000 17.800020 9.394455 126.083475 36.81 0.736200 6.758316 3.566889 47.871405 20.74 0.414800 3.807864 2.009706 26.972370 200.927250 1 1 63.00 0.50 1.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
27 4914843/ Bhadvan Ground Water Electric 57.72 1.154400 10.597392 5.593068 75.064860 30.56 0.611200 5.610816 2.961264 39.743280 17.01 0.340200 3.123036 1.648269 22.121505 136.929645 1 1 63.00 0.20 1.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
28 4917519/8357862 Anda Surface Water Electric 65.33 1.306600 11.994588 6.330477 84.961665 8.92 0.178400 1.637712 0.864348 11.600460 14.22 0.284400 2.610792 1.377918 18.493110 115.055235 1 1 100.00 0.15 1.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
29 4917520/ Bamhori Kalan Surface Water Electric 26.09 0.521800 4.790124 2.528121 33.930045 10.84 0.216800 1.990224 1.050396 14.097420 15.96 0.319200 2.930256 1.546524 20.755980 68.783445 1 1 63.00 0.40 1.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
30 4917529/ Pahargaon Surface Water Solar 0.94 0.018800 0.172584 0.091086 1.222470 0.00 0.000000 0.000000 0.000000 0.000000 13.93 0.278600 2.557548 1.349817 18.115965 19.338435 1 1 2.00 0.00 0.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
31 4917530/ Pirona Surface Water Solar 0.95 0.019000 0.174420 0.092055 1.235475 0.00 0.000000 0.000000 0.000000 0.000000 14.84 0.296800 2.724624 1.437996 19.299420 20.534895 1 1 2.00 0.00 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
32 4917531/ Timron Surface Water Solar 0.85 0.017000 0.156060 0.082365 1.105425 0.00 0.000000 0.000000 0.000000 0.000000 13.93 0.278600 2.557548 1.349817 18.115965 19.221390 1 1 2.00 0.00 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
33 4917532/ Usargaon Surface Water Solar 1.07 0.021400 0.196452 0.103683 1.391535 0.00 0.000000 0.000000 0.000000 0.000000 13.35 0.267000 2.451060 1.293615 17.361675 18.753210 1 1 2.00 0.00 0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
34 4917533/ Akbarpur Ground Water Solar 1.36 0.027200 0.249696 0.131784 1.768680 53.02 1.060400 9.734472 5.137638 68.952510 38.04 0.760800 6.984144 3.686076 49.471020 120.192210 2 1 49.00 0.00 0.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
35 4917534/ Varkhera Ground Water Solar 1.36 0.027200 0.249696 0.131784 1.768680 29.50 0.590000 5.416200 2.858550 38.364750 19.83 0.396600 3.640788 1.921527 25.788915 65.922345 2 1 28.00 0.00 0.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
36 4917535/ Babina Ground Water Solar 0.72 0.014400 0.132192 0.069768 0.936360 29.50 0.590000 5.416200 2.858550 38.364750 19.83 0.396600 3.640788 1.921527 25.788915 65.090025 2 1 28.00 0.00 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
37 4911276/ baoli Ground Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 9.56 0.191200 1.755216 0.926364 12.432780 18.73 0.374600 3.438828 1.814937 24.358365 36.791145 1 1 16.00 0.00 1.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
38 4911910/ Kaillia bujurg Ground Water Electric 144.47 2.889400 26.524692 13.999143 187.883235 25.77 0.515400 4.731372 2.497113 33.513885 19.06 0.381200 3.499416 1.846914 24.787530 246.184650 1 1 63.00 0.62 1.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
39 4911913/ minora orai Ground Water Electric 50.97 1.019400 9.358092 4.938993 66.286485 23.48 0.469600 4.310928 2.275212 30.535740 17.01 0.340200 3.123036 1.648269 22.121505 118.943730 1 1 63.00 0.36 1.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
40 4911914/ sulkhna Ground Water Electric 63.58 1.271600 11.673288 6.160902 82.685790 29.74 0.594800 5.460264 2.881806 38.676870 17.01 0.340200 3.123036 1.648269 22.121505 143.484165 1 1 25.00 0.50 1.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
41 4911915/ sandi Ground Water Electric 95.56 1.911200 17.544816 9.259764 124.275780 36.96 0.739200 6.785856 3.581424 48.066480 17.65 0.353000 3.240540 1.710285 22.953825 195.296085 1 1 25.00 0.87 1.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
42 4911920/ Bardh Ground Water Electric 93.97 1.879400 17.252892 9.105693 122.207985 37.88 0.757600 6.954768 3.670572 49.262940 18.64 0.372800 3.422304 1.806216 24.241320 195.712245 1 1 25.00 900.00 1.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
43 4911922/ Harchandpur Ground Water Electric 76.28 1.525600 14.005008 7.391532 99.202140 44.68 0.893600 8.203248 4.329492 58.106340 17.65 0.353000 3.240540 1.710285 22.953825 180.262305 1 1 63.00 500.00 2.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
44 4911923/ Hardoi gurjar Ground Water Electric 106.08 2.121600 19.476288 10.279152 137.957040 52.65 1.053000 9.666540 5.101785 68.471325 17.65 0.353000 3.240540 1.710285 22.953825 229.382190 1 1 25.00 40.00 1.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
45 4917543/ Khajuri Ground Water Solar 0.00 0.000000 0.000000 0.000000 0.000000 13.19 0.263800 2.421684 1.278111 17.153595 18.77 0.375400 3.446172 1.818813 24.410385 41.563980 1 1 10.50 0.00 0.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
46 4917544/ Parasani Ground Water Solar 0.00 0.000000 0.000000 0.000000 0.000000 9.56 0.191200 1.755216 0.926364 12.432780 18.78 0.375600 3.448008 1.819782 24.423390 36.856170 1 1 7.00 0.00 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
47 4917545/ Madori Ground Water Solar 0.00 0.000000 0.000000 0.000000 0.000000 20.53 0.410600 3.769308 1.989357 26.699265 18.84 0.376800 3.459024 1.825596 24.501420 51.200685 1 1 17.50 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
48 4917546/ Naka Ground Water Solar 0.97 0.019400 0.178092 0.093993 1.261485 13.19 0.263800 2.421684 1.278111 17.153595 18.78 0.375600 3.448008 1.819782 24.423390 42.838470 1 1 10.50 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
49 4917547/ Somai Surface Water Solar 63.71 1.274200 11.697156 6.173499 82.854855 15.11 0.302200 2.774196 1.464159 19.650555 13.28 0.265600 2.438208 1.286832 17.270640 119.776050 1 1 16.00 0.30 0.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
50 4917548/20095370 Margayan Ground Water Electric 0.97 0.019400 0.178092 0.093993 1.261485 36.56 0.731200 6.712416 3.542664 47.546280 20.50 0.410000 3.763800 1.986450 26.660250 75.468015 1 1 63.00 0.00 0.15 0.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
51 491930/20095349 mahtwani Ground Water Electric 0.80 0.016000 0.146880 0.077520 1.040400 13.19 0.263800 2.421684 1.278111 17.153595 18.78 0.375600 3.448008 1.819782 24.423390 42.617385 1 1 16.00 0.00 0.40 0.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
52 491933/20095302 bangra Ground Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 42.70 0.854000 7.839720 4.137630 55.531350 19.63 0.392600 3.604068 1.902147 25.528815 81.060165 1 1 63.00 0.00 0.30 0.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
53 491934/20101368 arjunpura Ground Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 9.56 0.191200 1.755216 0.926364 12.432780 18.75 0.375000 3.442500 1.816875 24.384375 36.817155 1 1 16.00 0.00 0.30 0.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
54 491935/20101097 kudari Ground Water Electric 0.80 0.016000 0.146880 0.077520 1.040400 16.18 0.323600 2.970648 1.567842 21.042090 18.81 0.376200 3.453516 1.822689 24.462405 46.544895 1 1 63.00 0.00 0.30 0.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
55 491937/20095363 devkalimustakil Ground Water Electric 0.62 0.012400 0.113832 0.060078 0.806310 20.05 0.401000 3.681180 1.942845 26.075025 18.84 0.376800 3.459024 1.825596 24.501420 51.382755 1 1 25.00 0.00 0.50 0.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
56 491940/20101100 diha Ground Water Electric 0.00 0.000000 0.000000 0.000000 0.000000 13.19 0.263800 2.421684 1.278111 17.153595 18.77 0.375400 3.446172 1.818813 24.410385 41.563980 1 1 16.00 0.00 0.40 0.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00