Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 4622737/6687453 Baseli W/S Scheme Ground Water Electric 64.76 1.295200 11.889936 6.275244 84.220380 16.88 0.337600 3.099168 1.635672 21.952440 7.19 0.143800 1.320084 0.696711 9.350595 115.523415 1 1 25.00 0.00 3.36 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 4622739/8041246 Didauli W/S Scheme Ground Water Electric 170.16 3.403200 31.241376 16.488504 221.293080 73.36 1.467200 13.468896 7.108584 95.404680 19.52 0.390400 3.583872 1.891488 25.385760 342.083520 1 2 63.00 0.00 7.13 7.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 4622742/20100763 Soharka W/S Scheme Ground Water Electric 40.25 0.805000 7.389900 3.900225 52.345125 38.52 0.770400 7.072272 3.732588 50.095260 24.02 0.480400 4.410072 2.327538 31.238010 133.678395 1 1 63.00 0.00 0.30 0.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
4 4625292/20099727 Chaudharpur W/S Scheme Ground Water Electric 101.54 2.030800 18.642744 9.839226 132.052770 60.01 1.200200 11.017836 5.814969 78.043005 18.90 0.378000 3.470040 1.831410 24.579450 234.675225 1 2 63.00 0.00 3.08 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
5 4625303/6687449 Shahpur W/S Scheme Ground Water Electric 68.46 1.369200 12.569256 6.633774 89.032230 27.68 0.553600 5.082048 2.682192 35.997840 10.35 0.207000 1.900260 1.002915 13.460175 138.490245 1 1 25.00 0.00 9.37 5.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
6 4622114/8145459 Paiyti Kalan W/S Scheme Ground Water Electric 145.99 2.919800 26.803764 14.146431 189.859995 81.55 1.631000 14.972580 7.902195 106.055775 18.90 0.378000 3.470040 1.831410 24.579450 320.495220 1 2 63.00 0.00 6.92 4.00 2.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
7 4622116/20099726 Papsara Khadar W/S Scheme Ground Water Electric 34.59 0.691800 6.350724 3.351771 44.984295 21.00 0.420000 3.855600 2.034900 27.310500 8.87 0.177400 1.628532 0.859503 11.535435 83.830230 1 1 63.00 0.00 0.28 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 4622119/8041256 Patai Khadar W/S Scheme Ground Water Electric 66.84 1.336800 12.271824 6.476796 86.925420 12.00 0.240000 2.203200 1.162800 15.606000 8.75 0.175000 1.606500 0.847875 11.379375 113.910795 1 1 25.00 0.00 3.79 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 4622123/6689560 Patai Khalsa W/S Scheme Ground Water Electric 93.77 1.875400 17.216172 9.086313 121.947885 48.01 0.960200 8.814636 4.652169 62.437005 19.52 0.390400 3.583872 1.891488 25.385760 209.770650 1 2 63.00 0.00 3.56 4.00 2.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
10 4622127/7029962 Parora Mustkam W/S Scheme Ground Water Electric 111.84 2.236800 20.533824 10.837296 145.447920 30.00 0.600000 5.508000 2.907000 39.015000 10.35 0.207000 1.900260 1.002915 13.460175 197.923095 1 1 63.00 0.00 10.06 5.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
11 4622128/7029921 Rukhalu W/S Scheme Ground Water Electric 85.03 1.700600 15.611508 8.239407 110.581515 30.68 0.613600 5.632848 2.972892 39.899340 10.35 0.207000 1.900260 1.002915 13.460175 163.941030 1 1 63.00 0.00 4.24 3.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 4622227/7029971 Sirsa Khumar W/S Scheme Ground Water Electric 67.01 1.340200 12.303036 6.493269 87.146505 25.72 0.514400 4.722192 2.492268 33.448860 8.87 0.177400 1.628532 0.859503 11.535435 132.130800 1 1 63.00 0.00 3.20 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
13 4622365/20099721 Saidpur Imma Ground Water Electric 39.96 0.799200 7.336656 3.872124 51.967980 32.18 0.643600 5.908248 3.118242 41.850090 8.87 0.177400 1.628532 0.859503 11.535435 105.353505 1 1 63.00 0.00 2.13 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14 462235/20099720 Beelna Village W/S Scheme Ground Water Electric 19.67 0.393400 3.611412 1.906023 25.580835 43.88 0.877600 8.056368 4.251972 57.065940 6.95 0.139000 1.276020 0.673455 9.038475 91.685250 1 1 63.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15 462237/7029907 Bartaura Village Water Supply Scheme Ground Water Electric 74.36 1.487200 13.652496 7.205484 96.705180 12.00 0.240000 2.203200 1.162800 15.606000 8.75 0.175000 1.606500 0.847875 11.379375 123.690555 1 1 25.00 0.00 5.11 3.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 462239/6687466 Kakrali village water supply scheme Ground Water Electric 66.68 1.333600 12.242448 6.461292 86.717340 24.00 0.480000 4.406400 2.325600 31.212000 8.87 0.177400 1.628532 0.859503 11.535435 129.464775 1 1 63.00 0.03 2.13 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17 462242/7894301 Karanpur Mafi Village W/S Scheme Ground Water Electric 76.63 1.532600 14.069268 7.425447 99.657315 23.60 0.472000 4.332960 2.286840 30.691800 10.35 0.207000 1.900260 1.002915 13.460175 143.809290 1 1 63.00 0.00 4.55 2.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
18 462505/7029892 Adampur Village Water Supply Scheme Ground Water Electric 139.09 2.781800 25.536924 13.477821 180.886545 72.01 1.440200 13.221036 6.977769 93.649005 17.74 0.354800 3.257064 1.719006 23.070870 297.606420 1 2 63.00 0.00 7.57 6.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19 462506/6824952 Azampur Village W/S Scheme Ground Water Electric 132.18 2.643600 24.268248 12.808242 171.900090 68.36 1.367200 12.550896 6.624084 88.902180 19.52 0.390400 3.583872 1.891488 25.385760 286.188030 1 2 63.00 0.00 5.30 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20 462507/8041249 Badaunia village water supply scheme Ground Water Electric 101.74 2.034800 18.679464 9.858606 132.312870 10.88 0.217600 1.997568 1.054272 14.149440 7.19 0.143800 1.320084 0.696711 9.350595 155.812905 1 1 25.00 0.00 5.66 5.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
21 4621108/8041301 Dariyapur Buzurg W/S Scheme Ground Water Electric 123.67 2.473400 22.705812 11.983623 160.832835 16.88 0.337600 3.099168 1.635672 21.952440 8.97 0.179400 1.646892 0.869193 11.665485 194.450760 1 1 25.00 0.00 4.06 4.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 4621111/8041196 Gangeshwari W/S Scheme Ground Water Electric 112.33 2.246600 20.623788 10.884777 146.085165 29.56 0.591200 5.427216 2.864364 38.442780 10.35 0.207000 1.900260 1.002915 13.460175 197.988120 1 1 63.00 0.00 8.17 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
23 4622099/6687465 Kankar Sarai W/S Scheme Ground Water Electric 87.78 1.755600 16.116408 8.505882 114.157890 37.88 0.757600 6.954768 3.670572 49.262940 7.19 0.143800 1.320084 0.696711 9.350595 172.771425 1 1 63.00 0.00 5.97 3.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24 4622101/7894270 Kankather W/S Scheme Ground Water Electric 99.61 1.992200 18.288396 9.652209 129.542805 30.68 0.613600 5.632848 2.972892 39.899340 16.58 0.331600 3.044088 1.606602 21.562290 191.004435 2 2 63.00 0.00 4.12 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
25 4622103/8041234 Koobi W/S Scheme Ground Water Electric 56.35 1.127000 10.345860 5.460315 73.283175 20.38 0.407600 3.741768 1.974822 26.504190 10.23 0.204600 1.878228 0.991287 13.304115 113.091480 1 1 25.00 0.00 5.76 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26 4622105/20099723 Moharka Patti W/S Scheme Ground Water Electric 89.05 1.781000 16.349580 8.628945 115.809525 75.35 1.507000 13.834260 7.301415 97.992675 19.52 0.390400 3.583872 1.891488 25.385760 239.187960 1 2 63.00 0.00 2.91 3.00 2.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
27 4622107/8041298 Munda Imma Ground Water Electric 54.48 1.089600 10.002528 5.279112 70.851240 18.00 0.360000 3.304800 1.744200 23.409000 8.87 0.177400 1.628532 0.859503 11.535435 105.795675 1 1 25.00 0.00 2.24 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
28 4622110/8041229 Neeli Kheri W/s Scheme Ground Water Electric 81.90 1.638000 15.036840 7.936110 106.510950 18.00 0.360000 3.304800 1.744200 23.409000 10.35 0.207000 1.900260 1.002915 13.460175 143.380125 1 1 25.00 0.00 3.38 3.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
29 4622433/7029953 Tigriya Khadar W/S Scheme Ground Water Electric 79.39 1.587800 14.576004 7.692891 103.246695 31.88 0.637600 5.853168 3.089172 41.459940 8.97 0.179400 1.646892 0.869193 11.665485 156.372120 1 1 63.00 0.00 4.40 3.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
30 4622435/6845923 Tarauli W/S Scheme Ground Water Electric 57.24 1.144800 10.509264 5.546556 74.440620 13.23 0.264600 2.429028 1.281987 17.205615 10.12 0.202400 1.858032 0.980628 13.161060 104.807295 1 1 25.00 0.00 4.00 2.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
31 4622729/8041182 Sultanpur Molvi Ground Water Electric 75.62 1.512400 13.883832 7.327578 98.343810 19.88 0.397600 3.649968 1.926372 25.853940 7.19 0.143800 1.320084 0.696711 9.350595 133.548345 1 1 25.00 0.00 5.40 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
32 4622731/7029937 Shahbajpur Dor W/S Scheme Ground Water Electric 113.45 2.269000 20.829420 10.993305 147.541725 37.88 0.757600 6.954768 3.670572 49.262940 6.95 0.139000 1.276020 0.673455 9.038475 205.843140 1 1 63.00 0.00 9.37 5.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
33 4622732/8207115 Sarkari Azeez Ground Water Electric 150.20 3.004000 27.576720 14.554380 195.335100 13.23 0.264600 2.429028 1.281987 17.205615 10.12 0.202400 1.858032 0.980628 13.161060 225.701775 2 2 63.00 0.00 4.03 4.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
34 4622733/8311960 Machariya W/S Scheme Ground Water Solar 45.91 0.918200 8.429076 4.448679 59.705955 0.00 0.000000 0.000000 0.000000 0.000000 10.12 0.202400 1.858032 0.980628 13.161060 72.867015 1 1 25.00 0.00 1.64 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
35 4622734/6687447 Funderi W/S Scheme Ground Water Electric 71.47 1.429400 13.121892 6.925443 92.946735 23.31 0.466200 4.279716 2.258739 30.314655 7.19 0.143800 1.320084 0.696711 9.350595 132.611985 1 1 25.00 0.00 1.70 2.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
36 462582/7623322 Chakanwala Mustakam Village W/S Scheme Ground Water Electric 65.42 1.308400 12.011112 6.339198 85.078710 24.00 0.480000 4.406400 2.325600 31.212000 10.35 0.207000 1.900260 1.002915 13.460175 129.750885 1 1 63.00 0.00 2.45 3.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
37 462583/8044972 Chobara Village W/S Scheme Ground Water Electric 47.12 0.942400 8.651232 4.565928 61.279560 23.60 0.472000 4.332960 2.286840 30.691800 10.35 0.207000 1.900260 1.002915 13.460175 105.431535 1 1 25.00 0.00 1.20 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
38 462586/6845368 Chuchela Kalan Ground Water Electric 189.08 3.781600 34.715088 18.321852 245.898540 67.53 1.350600 12.398508 6.543657 87.822765 19.52 0.390400 3.583872 1.891488 25.385760 359.107065 1 2 63.00 0.00 6.03 6.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
39 462587/6845373 Dadhiyal Village W/S Scheme Ground Water Electric 73.55 1.471000 13.503780 7.126995 95.651775 37.68 0.753600 6.918048 3.651192 49.002840 10.35 0.207000 1.900260 1.002915 13.460175 158.114790 1 1 63.00 0.00 7.01 3.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
40 4621113/8129400 Gangwar W/S Scheme Ground Water Electric 139.95 2.799000 25.694820 13.561155 182.004975 105.01 2.100200 19.279836 10.175469 136.565505 34.28 0.685600 6.293808 3.321732 44.581140 363.151620 1 1 25.00 0.04 10.42 5.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
41 4621115/8027660 Jaitoli Mustakam W/S Scheme Ground Water Electric 122.14 2.442800 22.424904 11.835366 158.843070 36.00 0.720000 6.609600 3.488400 46.818000 8.87 0.177400 1.628532 0.859503 11.535435 217.196505 1 1 63.00 0.00 7.03 7.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
42 4621116/8041209 Jebda Mustakam W/S Scheme Ground Water Electric 62.45 1.249000 11.465820 6.051405 81.216225 17.12 0.342400 3.143232 1.658928 22.264560 10.12 0.202400 1.858032 0.980628 13.161060 116.641845 1 1 25.00 0.00 2.20 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
43 4622067/7346783 Kanpura W/S Scheme Ground Water Electric 19.17 0.383400 3.519612 1.857573 24.930585 16.88 0.337600 3.099168 1.635672 21.952440 6.95 0.139000 1.276020 0.673455 9.038475 55.921500 1 1 25.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
44 4622068/20099725 Sihali Jagir W/S Scheme Ground Water Electric 36.10 0.722000 6.627960 3.498090 46.948050 69.76 1.395200 12.807936 6.759744 90.722880 12.08 0.241600 2.217888 1.170552 15.710040 153.380970 1 2 63.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
45 4622093/8356022 Dhakiya Chaman W/S Scheme Ground Water Electric 103.07 2.061400 18.923652 9.987483 134.042535 31.88 0.637600 5.853168 3.089172 41.459940 7.19 0.143800 1.320084 0.696711 9.350595 184.853070 1 1 63.00 0.02 1.79 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
46 4622095/8069446 Dhakka W/S Scheme Ground Water Electric 179.79 3.595800 33.009444 17.421651 233.816895 75.35 1.507000 13.834260 7.301415 97.992675 19.52 0.390400 3.583872 1.891488 25.385760 357.195330 1 2 63.00 0.00 11.22 7.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
47 4622097/7029988 Kai Mustkam W/S Scheme Ground Water Electric 82.98 1.659600 15.235128 8.040762 107.915490 29.60 0.592000 5.434560 2.868240 38.494800 10.35 0.207000 1.900260 1.002915 13.460175 159.870465 1 1 63.00 0.00 1.67 4.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00