Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 484250/4307612 BARDAR PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 232.26 4.645200 42.642936 22.505994 302.054130 23.97 0.479400 4.400892 2.322693 31.172985 24.66 0.493200 4.527576 2.389554 32.070330 365.297445 1 1 25.00 0.00 12.37 4.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
2 484254/667823 HATHNASA PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 143.01 2.860200 26.256636 13.857669 185.984505 9.42 0.188400 1.729512 0.912798 12.250710 21.44 0.428800 3.936384 2.077536 27.882720 226.117935 1 1 25.00 0.00 3.76 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
3 484256/4307292 JAGATPUR BICHAKAURA PANCHAYAT RURAL WATER SUPPLY S Ground Water Electric 114.59 2.291800 21.038724 11.103771 149.024295 9.42 0.188400 1.729512 0.912798 12.250710 20.70 0.414000 3.800520 2.005830 26.920350 188.195355 1 1 25.00 0.00 3.69 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
4 484257/7621558 JAGDISHPUR PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 147.55 2.951000 27.090180 14.297595 191.888775 15.41 0.308200 2.829276 1.493229 20.040705 23.90 0.478000 4.388040 2.315910 31.081950 243.011430 1 1 63.00 0.00 2.69 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
5 484258/5200545 JALALPUR DHAI PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 155.95 3.119000 28.632420 15.111555 202.812975 21.41 0.428200 3.930876 2.074629 27.843705 23.48 0.469600 4.310928 2.275212 30.535740 261.192420 1 1 25.00 0.00 3.91 1.00 2.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
6 484259/7232270 KANDAWAN PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 138.22 2.764400 25.377192 13.393518 179.755110 20.98 0.419600 3.851928 2.032962 27.284490 21.37 0.427400 3.923532 2.070753 27.791685 234.831285 1 1 25.00 0.00 4.59 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
7 484260/1755643 RUKUNPUR PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 137.70 2.754000 25.281720 13.343130 179.078850 0.00 0.000000 0.000000 0.000000 0.000000 16.78 0.335600 3.080808 1.625982 21.822390 200.901240 1 1 25.00 0.00 1.75 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
8 484261/4315113 SEMER PAHA PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 260.89 5.217800 47.899404 25.280241 339.287445 20.98 0.419600 3.851928 2.032962 27.284490 23.48 0.469600 4.310928 2.275212 30.535740 397.107675 1 1 63.00 0.31 11.91 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 4843231/6694965 KHARGAPUR WATER SUPPLY SCHEME Ground Water Electric 109.06 2.181200 20.023416 10.567914 141.832530 0.00 0.000000 0.000000 0.000000 0.000000 24.28 0.485600 4.457808 2.352732 31.576140 173.408670 1 1 25.00 0.00 3.45 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
10 4843232/7345956 BIJEMAU KHAPURA WATER SUPPLY SCHEME Ground Water Electric 163.98 3.279600 30.106728 15.889662 213.255990 0.00 0.000000 0.000000 0.000000 0.000000 18.18 0.363600 3.337848 1.761642 23.643090 236.899080 1 1 63.00 0.00 4.13 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
11 4843233/4307248 DHURI KHERA WATER SUPPLY SCHEME Ground Water Electric 162.48 3.249600 29.831328 15.744312 211.305240 11.99 0.239800 2.201364 1.161831 15.592995 24.28 0.485600 4.457808 2.352732 31.576140 258.474375 1 1 63.00 0.00 5.39 2.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
12 4843234/6710339 DIGHIYA WATER SUPPLY SCHEME Ground Water Electric 109.44 2.188800 20.093184 10.604736 142.326720 9.42 0.188400 1.729512 0.912798 12.250710 20.70 0.414000 3.800520 2.005830 26.920350 181.497780 1 1 25.00 0.00 3.95 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
13 4843235/7228575 GANDHVI WATER SUPPLY SCHEME Ground Water Electric 283.68 5.673600 52.083648 27.488592 368.925840 95.91 1.918200 17.609076 9.293679 124.730955 56.16 1.123200 10.310976 5.441904 73.036080 566.692875 3 4 63.00 0.00 12.13 4.00 4.00 4.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00
14 484148/6845317 TERUKHA GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 248.53 4.970600 45.630108 24.082557 323.213265 17.98 0.359600 3.301128 1.742262 23.382990 20.15 0.403000 3.699540 1.952535 26.205075 372.801330 1 1 63.00 0.24 12.29 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
15 484149/7345861 SEKHPUR SAMODHA GRAM PANCHAYAT RURAL WATER SUPPLY Ground Water Electric 268.94 5.378800 49.377384 26.060286 349.756470 23.97 0.479400 4.400892 2.322693 31.172985 20.15 0.403000 3.699540 1.952535 26.205075 407.134530 1 1 25.00 0.87 17.97 5.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
16 484150/7345911 BHITARI GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 201.37 4.027400 36.971532 19.512753 261.881685 0.00 0.000000 0.000000 0.000000 0.000000 24.58 0.491600 4.512888 2.381802 31.966290 293.847975 1 1 63.00 0.00 6.79 2.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
17 484155/4314983 UTTARA GAURI GRAM PANCHAYAT RURAL WATER SUPPLY SCH Ground Water Electric 143.71 2.874200 26.385156 13.925499 186.894855 17.98 0.359600 3.301128 1.742262 23.382990 18.67 0.373400 3.427812 1.809123 24.280335 234.558180 1 1 63.00 0.00 6.83 2.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
18 484161/6845034 RAHI GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 196.68 3.933600 36.110448 19.058292 255.782340 23.97 0.479400 4.400892 2.322693 31.172985 33.10 0.662000 6.077160 3.207390 43.046550 330.001875 1 2 25.00 0.23 4.36 1.00 2.00 2.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
19 484164/4314880 MAU GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 219.82 4.396400 40.358952 21.300558 285.875910 21.41 0.428200 3.930876 2.074629 27.843705 19.81 0.396200 3.637116 1.919589 25.762905 339.482520 1 1 25.00 0.04 10.82 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
20 484175/7208762 KORIHAR PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 316.98 6.339600 58.197528 30.715362 412.232490 23.97 0.479400 4.400892 2.322693 31.172985 47.18 0.943600 8.662248 4.571742 61.357590 504.763065 1 3 63.00 0.00 9.97 3.00 3.00 3.00 3.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00
21 484126/7198051 PAHO GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 181.28 3.625600 33.283008 17.566032 235.754640 23.97 0.479400 4.400892 2.322693 31.172985 17.06 0.341200 3.132216 1.653114 22.186530 289.114155 1 1 25.00 0.11 8.97 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
22 484131/7208605 KOTRA BAHADURGANJ GRAM PANCHAYAT RURAL WATER SUPPL Ground Water Electric 137.10 2.742000 25.171560 13.284990 178.298550 17.98 0.359600 3.301128 1.742262 23.382990 19.42 0.388400 3.565512 1.881798 25.255710 226.937250 1 1 25.00 0.00 7.94 2.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
23 484133/4307203 TEJGAON GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 168.70 3.374000 30.973320 16.347030 219.394350 17.98 0.359600 3.301128 1.742262 23.382990 23.90 0.478000 4.388040 2.315910 31.081950 273.859290 1 1 63.00 0.03 10.68 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
24 484140/ SAMRI GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 280.53 5.610600 51.505308 27.183357 364.829265 0.00 0.000000 0.000000 0.000000 0.000000 30.73 0.614600 5.642028 2.977737 39.964365 404.793630 1 2 25.00 0.00 34.09 21.00 2.00 2.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
25 484147/7208759 RASOOLPUR GRAM PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 223.97 4.479400 41.120892 21.702693 291.272985 29.97 0.599400 5.502492 2.904093 38.975985 33.47 0.669400 6.145092 3.243243 43.527735 373.776705 1 2 63.00 0.00 10.68 3.00 2.00 2.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
26 484178/7198020 GAURA HARDO PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 224.52 4.490400 41.221872 21.755988 291.988260 45.39 0.907800 8.333604 4.398291 59.029695 35.91 0.718200 6.593076 3.479679 46.700955 397.718910 1 2 25.00 0.40 7.35 2.00 2.00 2.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
27 484182/6845030 JOWHA SARKI PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 250.88 5.017600 46.061568 24.310272 326.269440 38.96 0.779200 7.153056 3.775224 50.667480 34.80 0.696000 6.389280 3.372120 45.257400 422.194320 1 3 63.00 0.00 7.91 2.00 3.00 3.00 3.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00
28 484184/4314966 GOJHARI PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 180.98 3.619600 33.227928 17.536962 235.364490 20.98 0.419600 3.851928 2.032962 27.284490 20.53 0.410600 3.769308 1.989357 26.699265 289.348245 1 1 25.00 0.00 7.22 2.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
29 484246/4218867 AMAWAN PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 238.37 4.767400 43.764732 23.098053 310.000185 17.98 0.359600 3.301128 1.742262 23.382990 24.66 0.493200 4.527576 2.389554 32.070330 365.453505 1 1 25.00 0.00 10.84 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
30 484247/4314926 BAHAI PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 461.36 9.227200 84.705696 44.705784 599.998680 41.96 0.839200 7.703856 4.065924 54.568980 50.54 1.010800 9.279144 4.897326 65.727270 720.294930 1 2 25.00 0.00 17.17 5.00 2.00 2.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
31 484249/7208752 BAKULIHA PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 277.74 5.554800 50.993064 26.913006 361.200870 25.69 0.513800 4.716684 2.489361 33.409845 22.62 0.452400 4.153032 2.191878 29.417310 424.028025 1 1 25.00 0.00 14.41 4.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
32 484262/7345897 SIDHAUNA PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 240.88 4.817600 44.225568 23.341272 313.264440 25.69 0.513800 4.716684 2.489361 33.409845 24.66 0.493200 4.527576 2.389554 32.070330 378.744615 1 1 25.00 0.00 16.64 5.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
33 484263/4314956 SULTANPUR KHERA PANCHAYAT RURAL WATER SUPPLY SCHEM Ground Water Electric 153.09 3.061800 28.107324 14.834421 199.093545 25.69 0.513800 4.716684 2.489361 33.409845 24.66 0.493200 4.527576 2.389554 32.070330 264.573720 1 1 63.00 0.00 7.17 2.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
34 484264/7232367 TEKARI DANDU PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 201.83 4.036600 37.055988 19.557327 262.479915 47.96 0.959200 8.805456 4.647324 62.371980 32.75 0.655000 6.012900 3.173475 42.591375 367.443270 1 1 25.00 0.59 10.11 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
35 484269/7197966 BELA KHARA PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 193.57 3.871400 35.539452 18.756933 251.737785 47.96 0.959200 8.805456 4.647324 62.371980 32.75 0.655000 6.012900 3.173475 42.591375 356.701140 1 2 25.00 0.80 6.93 2.00 2.00 2.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
36 484272/5215539 BHITAR GAON PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 378.28 7.565600 69.452208 36.655332 491.953140 38.96 0.779200 7.153056 3.775224 50.667480 31.90 0.638000 5.856840 3.091110 41.485950 584.106570 1 2 25.00 0.00 6.87 2.00 2.00 2.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
37 484274/ UNCHAHAR DEHAT PANCHAYAT RURAL WATER SUPPLY SCHEME Ground Water Electric 320.40 6.408000 58.825440 31.046760 416.680200 71.93 1.438600 13.206348 6.970017 93.544965 52.01 1.040200 9.549036 5.039769 67.639005 577.864170 2 3 25.00 1.93 46.85 18.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
38 4843237/701419 HASANAPUR WATER SUPPLY SCHEME Ground Water Electric 154.23 3.084600 28.316628 14.944887 200.576115 0.00 0.000000 0.000000 0.000000 0.000000 17.16 0.343200 3.150576 1.662804 22.316580 222.892695 1 1 25.00 0.00 3.12 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
39 4843239/ ITAURA BUJURG WATER SUPPLY SCHEME Ground Water Electric 357.30 7.146000 65.600280 34.622370 464.668650 47.94 0.958800 8.801784 4.645386 62.345970 50.64 1.012800 9.297504 4.907016 65.857320 592.871940 2 3 25.00 0.20 72.10 27.00 3.00 3.00 3.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00
40 4843241/720894 JAGATPUR WATER SUPPLY SCHEME Ground Water Electric 795.11 15.902200 145.982196 77.046159 1034.040555 125.88 2.517600 23.111568 12.197772 163.706940 166.43 3.328600 30.556548 16.127067 216.442215 1414.189710 3 11 150.00 13.49 188.63 76.00 11.00 11.00 11.00 11.00 0.00 0.00 0.00 0.00 0.00 0.00
41 4843242/ KHARAULI WATER SUPPLY SCHEME Ground Water Electric 264.59 5.291800 48.578724 25.638771 344.099295 71.93 1.438600 13.206348 6.970017 93.544965 50.64 1.012800 9.297504 4.907016 65.857320 503.501580 2 3 63.00 2.60 53.89 21.00 3.00 3.00 3.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00
42 4843244/4219715 SALARPUR WATER SUPPLY SCHEME Ground Water Electric 118.79 2.375800 21.809844 11.510751 154.486395 17.98 0.359600 3.301128 1.742262 23.382990 17.79 0.355800 3.266244 1.723851 23.135895 201.005280 1 1 63.00 0.00 3.41 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
43 4843246/6326388 BELA BHELA WATER SUPPLY SCHEME Ground Water Electric 293.54 5.870800 53.893944 28.444026 381.748770 47.94 0.958800 8.801784 4.645386 62.345970 50.64 1.012800 9.297504 4.907016 65.857320 509.952060 2 3 63.00 3.13 70.85 27.00 3.00 3.00 3.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00
44 4845900/ CHAK CHORAHIYA WATER SUPPLY SCHEME Ground Water Solar 153.60 3.072000 28.200960 14.883840 199.756800 0.00 0.000000 0.000000 0.000000 0.000000 16.46 0.329200 3.022056 1.594974 21.406230 221.163030 1 1 9.00 0.00 5.18 2.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
45 4845902/ CHAK MANIYA WATER SUPPLY SCHEME Ground Water Solar 141.97 2.839400 26.065692 13.756893 184.631985 0.00 0.000000 0.000000 0.000000 0.000000 16.78 0.335600 3.080808 1.625982 21.822390 206.454375 1 1 9.00 0.00 3.29 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00