Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 7191673/7894297 Rahtol W/S scheme Ground Water Electric 81.55 1.631000 14.972580 7.902195 106.055775 21.30 0.426000 3.910680 2.063970 27.700650 10.35 0.207000 1.900260 1.002915 13.460175 147.216600 1 1 25.00 0.00 4.07 4.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 7191674/5363697 Rustampur Niyawali W/S scheme Ground Water Electric 112.60 2.252000 20.673360 10.910940 146.436300 24.00 0.480000 4.406400 2.325600 31.212000 10.35 0.207000 1.900260 1.002915 13.460175 191.108475 1 1 63.00 0.04 9.50 3.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 7191680/7968239 Salarpur Kalan W/S Scheme Ground Water Electric 114.04 2.280800 20.937744 11.050476 148.309020 48.01 0.960200 8.814636 4.652169 62.437005 19.79 0.395800 3.633444 1.917651 25.736895 236.482920 1 2 126.00 0.00 7.91 5.00 2.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
4 7191744/7623163 Sarangpur W/S Scheme Ground Water Electric 53.01 1.060200 9.732636 5.136669 68.939505 18.00 0.360000 3.304800 1.744200 23.409000 10.35 0.207000 1.900260 1.002915 13.460175 105.808680 1 1 25.00 0.00 2.70 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 7191768/7968244 Shahbajpur Kalan W/S Scheme Ground Water Electric 123.16 2.463200 22.612176 11.934204 160.169580 75.35 1.507000 13.834260 7.301415 97.992675 18.90 0.378000 3.470040 1.831410 24.579450 282.741705 1 2 126.00 0.00 5.21 5.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 7192232/8132318 Bhaghau W/S Scheme Ground Water Electric 130.05 2.601000 23.877180 12.601845 169.130025 40.72 0.814400 7.476192 3.945768 52.956360 20.47 0.409400 3.758292 1.983543 26.621235 248.707620 2 2 25.00 0.14 6.97 2.00 2.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
7 7192357/6688835 Mukarabpur W/S Scheme Ground Water Electric 60.19 1.203800 11.050884 5.832411 78.277095 30.00 0.600000 5.508000 2.907000 39.015000 10.35 0.207000 1.900260 1.002915 13.460175 130.752270 1 1 63.00 0.00 3.12 2.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 7192735/7348386 Janeta W/S scheme Ground Water Electric 177.73 3.554600 32.631228 17.222037 231.137865 87.74 1.754800 16.109064 8.502006 114.105870 18.90 0.378000 3.470040 1.831410 24.579450 369.823185 1 2 63.00 0.00 12.48 5.00 2.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
9 719501/5363537 Bhartal Sirsi Village Water Supply Scheme Ground Water Electric 101.95 2.039000 18.718020 9.878955 132.585975 24.00 0.480000 4.406400 2.325600 31.212000 10.35 0.207000 1.900260 1.002915 13.460175 177.258150 1 1 63.00 0.00 5.76 3.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10 719503/6211371 Hasanpur Manjabta Village Water Supply Scheme Ground Water Electric 87.91 1.758200 16.140276 8.518479 114.326955 43.87 0.877400 8.054532 4.251003 57.052935 10.46 0.209200 1.920456 1.013574 13.603230 184.983120 1 1 63.00 0.00 5.34 5.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 719504/2737237 Hazrat Nagar Garhi Village Water Supply Scheme Ground Water Electric 120.96 2.419200 22.208256 11.721024 157.308480 36.00 0.720000 6.609600 3.488400 46.818000 10.35 0.207000 1.900260 1.002915 13.460175 217.586655 1 1 63.00 0.00 3.83 3.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 7191651/6688692 Kaithal W/s Scheme Ground Water Electric 95.37 1.907400 17.509932 9.241353 124.028685 42.00 0.840000 7.711200 4.069800 54.621000 10.35 0.207000 1.900260 1.002915 13.460175 192.109860 1 1 63.00 0.00 6.95 5.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
13 7191653/8130828 Kokabans W/S Scheme Ground Water Electric 79.96 1.599200 14.680656 7.748124 103.987980 29.38 0.587600 5.394168 2.846922 38.208690 22.25 0.445000 4.085100 2.156025 28.936125 171.132795 1 1 25.00 0.00 5.77 3.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14 7191662/6211479 Mai W/S Scheme Ground Water Electric 74.16 1.483200 13.615776 7.186104 96.445080 42.00 0.840000 7.711200 4.069800 54.621000 10.35 0.207000 1.900260 1.002915 13.460175 164.526255 1 1 63.00 0.00 8.64 4.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15 7191666/7968223 Mohammadpur Malini W/S Scheme Ground Water Electric 68.17 1.363400 12.516012 6.605673 88.655085 15.43 0.308600 2.832948 1.495167 20.066715 10.23 0.204600 1.878228 0.991287 13.304115 122.025915 1 1 25.00 0.04 5.76 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
16 7191668/6211619 Ovary W/S Scheme Ground Water Electric 25.15 0.503000 4.617540 2.437035 32.707575 43.88 0.877600 8.056368 4.251972 57.065940 6.95 0.139000 1.276020 0.673455 9.038475 98.811990 1 1 63.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17 7191671/6688881 Ratupura W/S Scheme Ground Water Electric 117.42 2.348400 21.558312 11.377998 152.704710 49.87 0.997400 9.156132 4.832403 64.855935 10.35 0.207000 1.900260 1.002915 13.460175 231.020820 1 1 63.00 0.00 10.24 5.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
18 7191672/7967715 Rawan Bujurg W/S Scheme Ground Water Electric 22.33 0.446600 4.099788 2.163777 29.040165 31.88 0.637600 5.853168 3.089172 41.459940 6.95 0.139000 1.276020 0.673455 9.038475 79.538580 1 1 25.00 0.00 0.00 0.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19 7192948/8130805 Niryawli W/S Scheme Ground Water Electric 53.19 1.063800 9.765684 5.154111 69.173595 36.00 0.720000 6.609600 3.488400 46.818000 10.35 0.207000 1.900260 1.002915 13.460175 129.451770 1 1 63.00 0.00 3.53 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
20 7192949/7622889 Lahraban W/S Scheme Ground Water Electric 144.88 2.897600 26.599968 14.038872 188.416440 30.30 0.606000 5.563080 2.936070 39.405150 10.35 0.207000 1.900260 1.002915 13.460175 241.281765 1 1 63.00 0.00 5.76 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
21 7192950/5363718 Ishapur Sunbari W/S Scheme Ground Water Electric 67.95 1.359000 12.475620 6.584355 88.368975 24.00 0.480000 4.406400 2.325600 31.212000 10.35 0.207000 1.900260 1.002915 13.460175 133.041150 1 1 63.00 0.00 4.35 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
22 7192951/7924166 Jianagla W/S Scheme Ground Water Electric 54.85 1.097000 10.070460 5.314965 71.332425 23.60 0.472000 4.332960 2.286840 30.691800 10.35 0.207000 1.900260 1.002915 13.460175 115.484400 1 1 25.00 0.00 3.58 2.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
23 7196906/ Tatarpur Sandal W/S Scheme Ground Water Solar 161.31 3.226200 29.616516 15.630939 209.783655 0.00 0.000000 0.000000 0.000000 0.000000 10.12 0.202400 1.858032 0.980628 13.161060 222.944715 1 1 16.00 0.04 8.67 3.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
24 719275/6211427 Atrasi Village W/s Scheme Ground Water Electric 122.56 2.451200 22.502016 11.876064 159.389280 37.72 0.754400 6.925392 3.655068 49.054860 10.35 0.207000 1.900260 1.002915 13.460175 221.904315 1 1 63.00 0.07 5.00 4.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00
25 719276/6688762 Saif Khan Sarai village W/S Scheme Ground Water Electric 90.60 1.812000 16.634160 8.779140 117.825300 42.00 0.840000 7.711200 4.069800 54.621000 10.35 0.207000 1.900260 1.002915 13.460175 185.906475 1 1 63.00 0.68 7.23 4.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26 719277/7896247 Buknala (SAG) Village W/S Scheme Ground Water Electric 64.43 1.288600 11.829348 6.243267 83.791215 18.00 0.360000 3.304800 1.744200 23.409000 10.35 0.207000 1.900260 1.002915 13.460175 120.660390 1 1 25.00 0.00 3.45 3.00 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00