Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 4691743/395786 Jatoi Water Supply Scheme Ground Water Electric 83.86 1.677200 15.396696 8.126034 109.059930 9.68 0.193600 1.777248 0.937992 12.588840 23.23 0.464600 4.265028 2.250987 30.210615 151.859385 1 1 15.00 0.00 0.00 0.00 1.00 2.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 4691749/396017 Basai Babas Water Supply Scheme Ground Water Electric 57.61 1.152200 10.577196 5.582409 74.921805 75.84 1.516800 13.924224 7.348896 98.629920 49.16 0.983200 9.025776 4.763604 63.932580 237.484305 1 2 25.00 0.00 0.00 0.00 2.00 4.00 4.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
3 4691753/395485 Tilothi Water Supply Scheme Ground Water Electric 40.30 0.806000 7.399080 3.905070 52.410150 15.12 0.302400 2.776032 1.465128 19.663560 29.81 0.596200 5.473116 2.888589 38.767905 110.841615 1 2 25.00 0.00 0.00 0.00 2.00 4.00 4.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
4 4691758/395551 Bairgoon Water Supply Scheme Ground Water Electric 55.38 1.107600 10.167768 5.366322 72.021690 0.00 0.000000 0.000000 0.000000 0.000000 20.99 0.419800 3.853764 2.033931 27.297495 99.319185 1 1 20.00 0.00 0.00 0.00 2.00 4.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
5 4691761/395532 Parsara Water Supply Scheme Ground Water Electric 102.04 2.040800 18.734544 9.887676 132.703020 30.26 0.605200 5.555736 2.932194 39.353130 49.18 0.983600 9.029448 4.765542 63.958590 236.014740 1 2 20.00 0.00 0.00 0.00 2.00 4.00 4.00 2.00 0.00 0.00 0.00 0.00 0.00 0.00
6 4691766/395435 Mauhariya Alipur Water Supply Scheme Ground Water Electric 55.84 1.116800 10.252224 5.410896 72.619920 8.86 0.177200 1.626696 0.858534 11.522430 23.23 0.464600 4.265028 2.250987 30.210615 114.352965 1 2 25.00 0.00 0.00 0.00 2.00 4.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 4695481/395445 Nagla Bhoora Water Supply Scheme Ground Water Electric 82.28 1.645600 15.106608 7.972932 107.005140 39.63 0.792600 7.276068 3.840147 51.538815 49.16 0.983200 9.025776 4.763604 63.932580 222.476535 1 2 25.00 0.00 0.00 0.00 2.00 4.00 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 4695483/395433 Chhaura Gadaua Water Supply Scheme Ground Water Electric 57.92 1.158400 10.634112 5.612448 75.324960 17.96 0.359200 3.297456 1.740324 23.356980 17.86 0.357200 3.279096 1.730634 23.226930 121.908870 1 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 4695491/395997 Nagla Aal Water Supply Scheme Ground Water Electric 41.23 0.824600 7.569828 3.995187 53.619615 0.00 0.000000 0.000000 0.000000 0.000000 16.08 0.321600 2.952288 1.558152 20.912040 74.531655 1 1 63.00 0.00 0.00 0.00 2.00 4.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10 4695493/396019 Ban Abdulhaipur Water Supply Scheme Ground Water Electric 59.64 1.192800 10.949904 5.779116 77.561820 21.28 0.425600 3.907008 2.062032 27.674640 23.23 0.464600 4.265028 2.250987 30.210615 135.447075 1 1 63.00 0.00 0.00 0.00 2.00 4.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 4695494/396007 Poora Water Supply Scheme Ground Water Electric 97.58 1.951600 17.915688 9.455502 126.902790 5.97 0.119400 1.096092 0.578493 7.763985 24.59 0.491800 4.514724 2.382771 31.979295 166.646070 1 2 25.00 0.00 0.00 0.00 2.00 4.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 4695495/396052 Hetha Raghunathpura Water Supply Scheme Ground Water Electric 55.58 1.111600 10.204488 5.385702 72.281790 0.00 0.000000 0.000000 0.000000 0.000000 20.91 0.418200 3.839076 2.026179 27.193455 99.475245 1 1 25.00 0.00 0.00 0.00 2.00 4.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 4695497/396016 Bastoi Water Supply Scheme Ground Water Electric 106.52 2.130400 19.557072 10.321788 138.529260 8.12 0.162400 1.490832 0.786828 10.560060 24.59 0.491800 4.514724 2.382771 31.979295 181.068615 1 1 25.00 0.00 0.00 0.00 1.00 2.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14 4695498/396000 Nagla Sakat Water Supply Scheme Ground Water Electric 86.70 1.734000 15.918120 8.401230 112.753350 33.38 0.667600 6.128568 3.234522 43.410690 49.16 0.983200 9.025776 4.763604 63.932580 220.096620 1 2 25.00 0.00 0.00 0.00 2.00 4.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15 4695500/396005 Painda Pur Water Supply Scheme Ground Water Electric 69.90 1.398000 12.833640 6.773310 90.904950 19.42 0.388400 3.565512 1.881798 25.255710 24.59 0.491800 4.514724 2.382771 31.979295 148.139955 1 1 25.00 0.00 0.00 0.00 2.00 4.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 4697257/395769 Bilara water supply scheme Ground Water Electric 89.11 1.782200 16.360596 8.634759 115.887555 49.11 0.982200 9.016596 4.758759 63.867555 49.16 0.983200 9.025776 4.763604 63.932580 243.687690 1 2 10.00 11.00 13.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17 4697267/395907 Barai Shahpur Ground Water Electric 106.58 2.131600 19.568088 10.327602 138.607290 9.68 0.193600 1.777248 0.937992 12.588840 23.23 0.464600 4.265028 2.250987 30.210615 181.406745 1 2 17.50 12.00 12.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18 4697268/395830 Karsaura water supply scehme Ground Water Electric 53.39 1.067800 9.802404 5.173491 69.433695 15.17 0.303400 2.785212 1.469973 19.728585 17.86 0.357200 3.279096 1.730634 23.226930 112.389210 1 1 7.50 7.00 7.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19 4697269/395624 Ahbaranpur water supply scheme Ground Water Electric 109.28 2.185600 20.063808 10.589232 142.118640 7.35 0.147000 1.349460 0.712215 9.558675 25.07 0.501400 4.602852 2.429283 32.603535 184.280850 1 2 12.50 11.00 11.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20 4697272/396031 Mahasinghpur Water supply scheme Ground Water Electric 47.52 0.950400 8.724672 4.604688 61.799760 0.00 0.000000 0.000000 0.000000 0.000000 20.91 0.418200 3.839076 2.026179 27.193455 88.993215 1 1 12.50 5.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21 4691491/395784 Gahcholi Water Supply Scheme Ground Water Electric 52.98 1.059600 9.727128 5.133762 68.900490 24.13 0.482600 4.430268 2.338197 31.381065 23.23 0.464600 4.265028 2.250987 30.210615 130.492170 1 1 25.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 4691494/395780 Bisawar Water Supply Scheme Ground Water Electric 315.90 6.318000 57.999240 30.610710 410.827950 0.00 0.000000 0.000000 0.000000 0.000000 165.26 3.305200 30.341736 16.013694 214.920630 625.748580 3 6 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23 4691496/395559 Chintapur Badan Water Supply Scheme Ground Water Electric 60.32 1.206400 11.074752 5.845008 78.446160 26.37 0.527400 4.841532 2.555253 34.294185 23.38 0.467600 4.292568 2.265522 30.405690 143.146035 1 1 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24 4691497/395458 Nagla Singh Water Supply Scheme Ground Water Electric 57.89 1.157800 10.628604 5.609541 75.285945 36.79 0.735800 6.754644 3.564951 47.845395 23.23 0.464600 4.265028 2.250987 30.210615 153.341955 1 1 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25 4691732/395490 Lutsan Water Supply Scheme Ground Water Electric 61.35 1.227000 11.263860 5.944815 79.785675 19.87 0.397400 3.648132 1.925403 25.840935 25.94 0.518800 4.762584 2.513586 33.734970 139.361580 1 2 25.00 0.00 3.53 2.16 1.00 2.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26 4691738/395783 Bhurkha Water Supply Scheme Ground Water Electric 75.36 1.507200 13.836096 7.302384 98.005680 7.62 0.152400 1.399032 0.738378 9.909810 23.23 0.464600 4.265028 2.250987 30.210615 138.126105 1 1 25.00 0.00 0.00 0.00 1.00 2.00 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
27 4695484/395419 Mamauta Kalan Water Supply Scheme Ground Water Electric 55.32 1.106400 10.156752 5.360508 71.943660 0.00 0.000000 0.000000 0.000000 0.000000 20.77 0.415400 3.813372 2.012613 27.011385 98.955045 1 1 25.00 0.00 0.00 0.00 2.00 4.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
28 4695485/395399 Ajroi Water Supply Scheme Ground Water Electric 50.62 1.012400 9.293832 4.905078 65.831310 7.62 0.152400 1.399032 0.738378 9.909810 24.59 0.491800 4.514724 2.382771 31.979295 107.720415 1 1 25.00 0.00 0.00 0.00 2.00 4.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
29 4695486/395531 Majhola Water Supply Scheme Ground Water Electric 83.17 1.663400 15.270012 8.059173 108.162585 22.98 0.459600 4.219128 2.226762 29.885490 24.59 0.491800 4.514724 2.382771 31.979295 170.027370 1 1 25.00 0.00 0.00 0.00 2.00 4.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
30 4695487/395606 Garhi Dharu Water Supply Scheme Ground Water Electric 56.42 1.128400 10.358712 5.467098 73.374210 0.00 0.000000 0.000000 0.000000 0.000000 20.77 0.415400 3.813372 2.012613 27.011385 100.385595 1 2 25.00 0.00 0.00 0.00 2.00 4.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
31 4695489/395617 Maleh Water Supply Scheme Ground Water Electric 58.74 1.174800 10.784664 5.691906 76.391370 6.54 0.130800 1.200744 0.633726 8.505270 23.23 0.464600 4.265028 2.250987 30.210615 115.107255 1 1 25.00 0.00 0.00 0.00 2.00 4.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
32 4695490/395558 Bonai Water Supply Scheme Ground Water Electric 57.43 1.148600 10.544148 5.564967 74.687715 0.00 0.000000 0.000000 0.000000 0.000000 20.91 0.418200 3.839076 2.026179 27.193455 101.881170 1 1 25.00 0.00 0.00 0.00 2.00 4.00 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
33 4697259/395785 Gukhrauli water supply scheme Ground Water Electric 65.84 1.316800 12.088224 6.379896 85.624920 7.62 0.152400 1.399032 0.738378 9.909810 23.23 0.464600 4.265028 2.250987 30.210615 125.745345 1 1 5.00 4.50 4.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
34 4697261/395782 Tajpur water supply scheme Ground Water Electric 61.58 1.231600 11.306088 5.967102 80.084790 7.62 0.152400 1.399032 0.738378 9.909810 23.23 0.464600 4.265028 2.250987 30.210615 120.205215 1 1 7.50 6.50 7.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
35 4697262/395827 Wedai Ground Water Electric 109.37 2.187400 20.080332 10.597953 142.235685 10.92 0.218400 2.004912 1.058148 14.201460 23.23 0.464600 4.265028 2.250987 30.210615 186.647760 1 3 15.00 7.50 8.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
36 4697263/395788 Kursanda water supply scheme Ground Water Electric 198.45 3.969000 36.435420 19.229805 258.084225 0.00 0.000000 0.000000 0.000000 0.000000 82.83 1.656600 15.207588 8.026227 107.720415 365.804640 1 3 15.00 58.45 63.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
37 4697264/395947 Pipal Gawan water supply scheme Ground Water Electric 108.91 2.178200 19.995876 10.553379 141.637455 0.00 0.000000 0.000000 0.000000 0.000000 43.99 0.879800 8.076564 4.262631 57.208995 198.846450 1 2 17.50 40.00 62.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
38 4697265/395896 Agsauli water supply scheme Ground Water Electric 156.59 3.131800 28.749924 15.173571 203.645295 81.10 1.622000 14.889960 7.858590 105.470550 75.62 1.512400 13.883832 7.327578 98.343810 407.459655 1 1 25.00 40.00 51.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
39 4691489/395557 Barwana Water Supply Scheme Ground Water Electric 56.70 1.134000 10.410120 5.494230 73.738350 26.37 0.527400 4.841532 2.555253 34.294185 38.77 0.775400 7.118172 3.756813 50.420385 158.452920 1 3 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00