Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 4603009/ Mundia W/s Scheme Ground Water Solar 62.42 1.248400 11.460312 6.048498 81.177210 24.00 0.480000 4.406400 2.325600 31.212000 18.48 0.369600 3.392928 1.790712 24.033240 136.422450 1 1 30.00 0.24 0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 4603012/ GWARAU sagy Ground Water Solar 59.72 1.194400 10.964592 5.786868 77.665860 18.00 0.360000 3.304800 1.744200 23.409000 18.06 0.361200 3.315816 1.750014 23.487030 124.561890 1 1 23.00 0.00 0.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 4603035/ Thawla W/s Scheme Ground Water Solar 115.97 2.319400 21.292092 11.237493 150.818985 108.01 2.160200 19.830636 10.466169 140.467005 50.89 1.017800 9.343404 4.931241 66.182445 357.468435 1 1 23.00 0.79 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 4604826/ Aledadpur W/s Scheme Ground Water Solar 54.67 1.093400 10.037412 5.297523 71.098335 15.00 0.300000 2.754000 1.453500 19.507500 19.04 0.380800 3.495744 1.844976 24.761520 115.367355 1 1 20.00 0.00 1.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 4604904/ Didaura Payjal Yojana Ground Water Electric 92.26 1.845200 16.938936 8.939994 119.984130 24.00 0.480000 4.406400 2.325600 31.212000 18.48 0.369600 3.392928 1.790712 24.033240 175.229370 1 1 40.00 0.00 1.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 4604969/ DEVAPUR MUSTAKAM Ground Water Electric 151.21 3.024200 27.762156 14.652249 196.648605 36.68 0.733600 6.734448 3.554292 47.702340 18.48 0.369600 3.392928 1.790712 24.033240 268.384185 1 1 40.00 0.00 1.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 4604974/ Birpur Baryan Urf Kharag W/s Scheme (PMJVK) Ground Water Electric 111.13 2.222600 20.403468 10.768497 144.524565 36.00 0.720000 6.609600 3.488400 46.818000 18.84 0.376800 3.459024 1.825596 24.501420 215.843985 1 1 25.00 0.00 2.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 4604981/ Shahpur Mustahkam W/s Scheme (PMJVK) Ground Water Electric 115.82 2.316400 21.264552 11.222958 150.623910 36.00 0.720000 6.609600 3.488400 46.818000 18.48 0.369600 3.392928 1.790712 24.033240 221.475150 1 1 25.00 0.00 2.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 4604984/ Dhakia Jatt W/s Scheme (PMJVK) Ground Water Electric 128.68 2.573600 23.625648 12.469092 167.348340 36.68 0.733600 6.734448 3.554292 47.702340 20.76 0.415200 3.811536 2.011644 26.998380 242.049060 1 1 40.00 0.00 1.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10 4605044/ Khawri Avwal W/s Scheme Ground Water Electric 130.62 2.612400 23.981832 12.657078 169.871310 30.00 0.600000 5.508000 2.907000 39.015000 18.48 0.369600 3.392928 1.790712 24.033240 232.919550 1 1 25.00 0.00 1.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 4605054/ Aslatnagar Bagha PWS Ground Water Electric 125.70 2.514000 23.078520 12.180330 163.472850 36.00 0.720000 6.609600 3.488400 46.818000 18.11 0.362200 3.324996 1.754859 23.552055 233.842905 1 1 40.00 0.00 2.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 4605070/ Dhrampur Kalan W/s Scheme Ground Water Electric 80.44 1.608800 14.768784 7.794636 104.612220 24.00 0.480000 4.406400 2.325600 31.212000 18.48 0.369600 3.392928 1.790712 24.033240 159.857460 1 1 25.00 0.00 1.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 4605085/ Dulari Village Water Supply Scheme Ground Water Electric 132.22 2.644400 24.275592 12.812118 171.952110 30.00 0.600000 5.508000 2.907000 39.015000 20.40 0.408000 3.745440 1.976760 26.530200 237.497310 1 1 40.00 0.00 2.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14 4605089/ JALALPUR KHAS W/S SCHEME Ground Water Electric 107.15 2.143000 19.672740 10.382835 139.348575 39.02 0.780400 7.164072 3.781038 50.745510 24.03 0.480600 4.411908 2.328507 31.251015 221.345100 1 1 40.00 0.00 2.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15 4605132/ GURER W/S SCHEME Ground Water Electric 139.39 2.787800 25.592004 13.506891 181.276695 100.28 2.005600 18.411408 9.717132 130.414140 37.28 0.745600 6.844608 3.612432 48.482640 360.173475 1 1 40.00 0.00 3.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 4603045/ MAHALAKPUR MAFI W/S SCHEME Ground Water Solar 82.59 1.651800 15.163524 8.002971 107.408295 30.00 0.600000 5.508000 2.907000 39.015000 19.59 0.391800 3.596724 1.898271 25.476795 171.900090 1 1 37.00 0.04 2.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17 4603046/ Sihora Baje PWS Ground Water Solar 116.62 2.332400 21.411432 11.300478 151.664310 36.00 0.720000 6.609600 3.488400 46.818000 20.40 0.408000 3.745440 1.976760 26.530200 225.012510 1 1 44.00 1.85 4.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18 4603047/ Salawa W/s Scheme Ground Water Solar 86.65 1.733000 15.908940 8.396385 112.688325 30.00 0.600000 5.508000 2.907000 39.015000 18.05 0.361000 3.313980 1.749045 23.474025 175.177350 1 1 37.00 0.03 2.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19 4603105/ Ran Nagla W/s Schme Ground Water Solar 82.48 1.649600 15.143328 7.992312 107.265240 24.00 0.480000 4.406400 2.325600 31.212000 18.48 0.369600 3.392928 1.790712 24.033240 162.510480 1 1 30.00 0.00 1.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20 4603138/ Birpur Than W/s Scheme (PMJVK) Ground Water Solar 103.10 2.062000 18.929160 9.990390 134.081550 36.38 0.727600 6.679368 3.525222 47.312190 20.03 0.400600 3.677508 1.940907 26.049015 207.442755 1 1 37.00 0.35 8.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21 4603142/ Rasoolpur Hameer G.O.V. Water Supply Scheme Ground Water Solar 73.39 1.467800 13.474404 7.111491 95.443695 24.00 0.480000 4.406400 2.325600 31.212000 20.81 0.416200 3.820716 2.016489 27.063405 153.719100 1 1 30.00 0.00 2.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 4604805/ Bilakudan W/s Scheme Ground Water Solar 109.25 2.185000 20.058300 10.586325 142.079625 24.00 0.480000 4.406400 2.325600 31.212000 18.48 0.369600 3.392928 1.790712 24.033240 197.324865 1 1 30.00 0.00 2.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23 4606540/ Salempur Khas W/s Scheme (PMJVK) Ground Water Solar 170.38 3.407600 31.281768 16.509822 221.579190 89.60 1.792000 16.450560 8.682240 116.524800 52.53 1.050600 9.644508 5.090157 68.315265 406.419255 1 1 20.00 0.00 20458.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24 4604994/ Malwara Urf Manpur W/s scheme Ground Water Electric 74.24 1.484800 13.630464 7.193856 96.549120 15.00 0.300000 2.754000 1.453500 19.507500 17.94 0.358800 3.293784 1.738386 23.330970 139.387590 1 1 25.00 0.00 1.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25 4604999/ Malhupura Hardo Dandi W/s Scheme Ground Water Solar 64.71 1.294200 11.880756 6.270399 84.155355 15.00 0.300000 2.754000 1.453500 19.507500 18.36 0.367200 3.370896 1.779084 23.877180 127.540035 1 1 25.00 0.00 1.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26 4605005/ Barbara Mazra water supply scheme Ground Water Electric 132.61 2.652200 24.347196 12.849909 172.459305 66.01 1.320200 12.119436 6.396369 85.846005 37.85 0.757000 6.949260 3.667665 49.223925 307.529235 1 1 25.00 0.00 2.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
27 4605015/ Moudha SAGY PWS Scheme Ground Water Electric 95.30 1.906000 17.497080 9.234570 123.937650 36.00 0.720000 6.609600 3.488400 46.818000 17.97 0.359400 3.299292 1.741293 23.369985 194.125635 1 1 40.00 0.00 1.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
28 4605021/ Laluwala Mustahkam W/s Scheme (PMJVK) Ground Water Electric 135.62 2.712400 24.899832 13.141578 176.373810 30.00 0.600000 5.508000 2.907000 39.015000 18.48 0.369600 3.392928 1.790712 24.033240 239.422050 1 1 25.00 0.00 2.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
29 4605023/ Akka Dilari W/s Scheme Ground Water Electric 62.60 1.252000 11.493360 6.065940 81.411300 16.23 0.324600 2.979828 1.572687 21.107115 19.24 0.384800 3.532464 1.864356 25.021620 127.540035 1 1 25.00 0.00 2.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
30 4605026/ Seondara W/s Scheme Ground Water Electric 111.34 2.226800 20.442024 10.788846 144.797670 60.05 1.201000 11.025180 5.818845 78.095025 35.00 0.700000 6.426000 3.391500 45.517500 268.410195 1 1 25.00 0.00 1.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
31 4605042/ TEWAR KHAS W/S SCHEME (PMJVK) Ground Water Electric 83.50 1.670000 15.330600 8.091150 108.591750 30.00 0.600000 5.508000 2.907000 39.015000 19.53 0.390600 3.585708 1.892457 25.398765 173.005515 1 1 40.00 0.00 3.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
32 460923/ Imratpur Fakhruddin W/s Scheme Ground Water Electric 59.22 1.184400 10.872792 5.738418 77.015610 15.00 0.300000 2.754000 1.453500 19.507500 19.36 0.387200 3.554496 1.875984 25.177680 121.700790 1 1 25.00 0.00 1.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
33 460925/ MUNDIA BHIKAM Ground Water Solar 64.48 1.289600 11.838528 6.248112 83.856240 15.00 0.300000 2.754000 1.453500 19.507500 19.45 0.389000 3.571020 1.884705 25.294725 128.658465 1 1 19.50 0.00 4.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
34 460926/ Pallupura Ghosi SAGY Ground Water Solar 71.12 1.422400 13.057632 6.891528 92.491560 18.00 0.360000 3.304800 1.744200 23.409000 20.20 0.404000 3.708720 1.957380 26.270100 142.170660 1 1 23.00 0.00 1.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
35 460927/ BEGUMPUR W/S SCHEME Ground Water Electric 146.42 2.928400 26.882712 14.188098 190.419210 36.68 0.733600 6.734448 3.554292 47.702340 20.40 0.408000 3.745440 1.976760 26.530200 264.651750 1 1 40.00 0.00 1.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
36 460928/ Nasirpur QPV Scheme Ground Water Solar 83.66 1.673200 15.359976 8.106654 108.799830 15.00 0.300000 2.754000 1.453500 19.507500 19.45 0.389000 3.571020 1.884705 25.294725 153.602055 1 1 19.50 0.00 1.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00