Jal Nigam Old Scheme

S.No Scheme ID/IMIS Scheme ID Scheme Name Phase Power Sourse Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh) No of OHT No Of T/W Power Capacity Distribition System Length(DI/MS) Distribition System Length(HDPE) RoadCutting (KM) Pump Oprator Manpower Fitter Manpower Un-skilled Manpower Other Manpower T/W Capacity T/W Discharge WTP Capacity WTP Discharge CWR Capacity CWR Discharge
1 518208/8045248 Araila Gram Panchayat Water supply Scheme Ground Water Electric 31.51 0.630200 5.785236 3.053319 40.978755 22.99 0.459800 4.220964 2.227731 29.898495 18.80 0.376000 3.451680 1.821720 24.449400 95.326650 1 1 63.00 0.04 14.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 518211/7894661 Chakbar Bojhi SAGY PWS Scheme Ground Water Electric 35.47 0.709400 6.512292 3.437043 46.128735 16.08 0.321600 2.952288 1.558152 20.912040 18.43 0.368600 3.383748 1.785867 23.968215 91.008990 1 1 25.00 0.04 11.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 518569/8045231 Kasimpur Gram Panchayat Water supply Scheme Ground Water Electric 24.93 0.498600 4.577148 2.415717 32.421465 22.73 0.454600 4.173228 2.202537 29.560365 20.49 0.409800 3.761964 1.985481 26.647245 88.629075 1 1 30.00 0.04 16.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 518571/8039734 Chhattarpur Gram Panchayat Village Water Scheme(PW Ground Water Electric 20.64 0.412800 3.789504 2.000016 26.842320 18.87 0.377400 3.464532 1.828503 24.540435 19.80 0.396000 3.635280 1.918620 25.749900 77.132655 1 1 25.00 0.04 16.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5 518574/8045283 Itaili Gram Panchayat Village Water Scheme(PWS) Ground Water Electric 25.08 0.501600 4.604688 2.430252 32.616540 24.85 0.497000 4.562460 2.407965 32.317425 21.76 0.435200 3.995136 2.108544 28.298880 93.232845 1 1 63.00 0.04 12.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6 518577/8127235 Meerpur PPY Ground Water Electric 38.19 0.763800 7.011684 3.700611 49.666095 16.22 0.324400 2.977992 1.571718 21.094110 18.24 0.364800 3.348864 1.767456 23.721120 94.481325 1 1 25.00 0.04 8.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7 518621/8045271 Zamira Churadeeh Gram Panchayat Village Water Sche Ground Water Electric 24.25 0.485000 4.452300 2.349825 31.537125 24.60 0.492000 4.516560 2.383740 31.992300 20.11 0.402200 3.692196 1.948659 26.153055 89.682480 1 1 63.00 0.04 14.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8 518623/8039750 Hazipur Gram Panchayat Village Water Scheme(PWS) Ground Water Electric 40.95 0.819000 7.518420 3.968055 53.255475 24.85 0.497000 4.562460 2.407965 32.317425 21.99 0.439800 4.037364 2.130831 28.597995 114.170895 1 1 63.00 0.04 13.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9 518625/8045242 Rakauli Gram Panchayat Water supply Scheme Ground Water Electric 33.86 0.677200 6.216696 3.281034 44.034930 23.08 0.461600 4.237488 2.236452 30.015540 19.09 0.381800 3.504924 1.849821 24.826545 98.877015 1 1 63.00 0.04 13.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10 518673/7215731 SONDSAR PWS SCHEME QPV AF Ground Water Electric 35.50 0.710000 6.517800 3.439950 46.167750 17.10 0.342000 3.139560 1.656990 22.238550 19.60 0.392000 3.598560 1.899240 25.489800 93.896100 1 1 25.00 0.04 10.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11 518675/7215713 DEWDAH PWS SCHEME QPV AF Ground Water Electric 35.56 0.711200 6.528816 3.445764 46.245780 17.12 0.342400 3.143232 1.658928 22.264560 18.24 0.364800 3.348864 1.767456 23.721120 92.231460 1 1 20.00 0.04 12.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12 518677/8138057 Gadawa Gram Panchayat Water supply Scheme Ground Water Electric 42.73 0.854600 7.845228 4.140537 55.570365 20.10 0.402000 3.690360 1.947690 26.140050 18.24 0.364800 3.348864 1.767456 23.721120 105.431535 1 1 25.00 0.04 8.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13 518678/8035281 Nadawa Khas Retro Ground Water Electric 65.77 1.315400 12.075372 6.373113 85.533885 25.16 0.503200 4.619376 2.438004 32.720580 19.22 0.384400 3.528792 1.862418 24.995610 143.250075 1 1 25.00 0.03 8.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14 518685/7215697 RUKUNPURA PWS SCHEME QPV AF Ground Water Electric 36.57 0.731400 6.714252 3.543633 47.559285 17.12 0.342400 3.143232 1.658928 22.264560 20.56 0.411200 3.774816 1.992264 26.738280 96.562125 1 1 25.00 0.03 8.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15 518686/8126928 SEMARI JAMALPUR RETRO Ground Water Electric 134.55 2.691000 24.703380 13.037895 174.982275 17.89 0.357800 3.284604 1.733541 23.265945 20.29 0.405800 3.725244 1.966101 26.387145 224.635365 1 1 25.00 0.20 10.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16 518710/7215640 MOHAMMDPUR CHANDAPAR PWS SCHEME QPV AF Ground Water Electric 29.92 0.598400 5.493312 2.899248 38.910960 18.88 0.377600 3.466368 1.829472 24.553440 20.86 0.417200 3.829896 2.021334 27.128430 90.592830 1 1 25.00 0.03 8.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17 518712/8028425 Fatehpur TalNaraja Retro Ground Water Electric 109.94 2.198800 20.184984 10.653186 142.976970 29.12 0.582400 5.346432 2.821728 37.870560 18.36 0.367200 3.370896 1.779084 23.877180 204.724710 1 1 25.00 0.03 16.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18 518713/7506876 Dumaraon PWS Scheme Ground Water Electric 33.69 0.673800 6.185484 3.264561 43.813845 27.64 0.552800 5.074704 2.678316 35.945820 19.85 0.397000 3.644460 1.923465 25.814925 105.574590 1 1 25.00 0.04 15.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19 5181066/7768130 Dangauli EMWQ Ground Water Electric 37.13 0.742600 6.817068 3.597897 48.287565 29.05 0.581000 5.333580 2.814945 37.779525 21.72 0.434400 3.987792 2.104668 28.246860 114.313950 1 1 40.00 0.03 17.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20 5181067/7215733 BHAWRKOL PWS SCHEME QPV AF Ground Water Electric 38.68 0.773600 7.101648 3.748092 50.303340 17.39 0.347800 3.192804 1.685091 22.615695 20.82 0.416400 3.822552 2.017458 27.076410 99.995445 1 1 25.00 0.03 6.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
21 5181068/8045236 Nasirpur Gram Panchayat Water supply Scheme Ground Water Electric 27.03 0.540600 4.962708 2.619207 35.152515 4.84 0.096800 0.888624 0.468996 6.294420 19.94 0.398800 3.660984 1.932186 25.931970 67.378905 1 1 30.00 0.04 10.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22 5181069/7401666 Daragah PWS in JE/AEs affected Village Ground Water Electric 57.25 1.145000 10.511100 5.547525 74.453625 40.82 0.816400 7.494552 3.955458 53.086410 31.49 0.629800 5.781564 3.051381 40.952745 168.492780 1 2 50.00 0.49 14.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23 518688/6652821 Alinagar PWS in QPV affected Village Ground Water Electric 42.93 0.858600 7.881948 4.159917 55.830465 28.83 0.576600 5.293188 2.793627 37.493415 20.98 0.419600 3.851928 2.032962 27.284490 120.608370 1 1 63.00 0.40 10.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24 518690/8146249 Hameedpur rasoolpur RETRO Ground Water Electric 211.86 4.237200 38.897496 20.529234 275.523930 47.71 0.954200 8.759556 4.623099 62.046855 34.39 0.687800 6.314004 3.332391 44.724195 382.294980 1 1 25.00 0.54 20.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25 518692/7216053 SARWA PWS SCHEME QPV AF Ground Water Electric 33.45 0.669000 6.141420 3.241305 43.501725 13.62 0.272400 2.500632 1.319778 17.712810 18.15 0.363000 3.332340 1.758735 23.604075 84.818610 1 1 25.00 0.03 5.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26 518695/7215969 KAHINAUR PWS SCHEME Ground Water Electric 38.64 0.772800 7.094304 3.744216 50.251320 23.08 0.461600 4.237488 2.236452 30.015540 18.83 0.376600 3.457188 1.824627 24.488415 104.755275 1 1 63.00 0.04 11.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
27 518705/7218046 Aiklak Retro Ground Water Electric 31.27 0.625400 5.741172 3.030063 40.666635 28.27 0.565400 5.190372 2.739363 36.765135 19.67 0.393400 3.611412 1.906023 25.580835 103.012605 1 1 63.00 0.05 16.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
28 518706/7215735 CHAKRA PWS SCHEME QPV AF Ground Water Electric 58.65 1.173000 10.768140 5.683185 76.274325 29.05 0.581000 5.333580 2.814945 37.779525 19.36 0.387200 3.554496 1.875984 25.177680 139.231530 1 1 63.00 0.03 15.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
29 518707/6679306 Kudasar PWS scheme in QPV Affected Ground Water Electric 40.58 0.811600 7.450488 3.932202 52.774290 14.14 0.282800 2.596104 1.370166 18.389070 18.58 0.371600 3.411288 1.800402 24.163290 95.326650 1 1 25.00 0.04 3.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
30 518709/20087102 PILKHI BARUNA WATER SUPPLY SCHEME Ground Water Electric 19.05 0.381000 3.497580 1.845945 24.774525 18.77 0.375400 3.446172 1.818813 24.410385 20.21 0.404200 3.710556 1.958349 26.283105 75.468015 1 1 25.00 0.04 17.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
31 518218/8045289 Mahpur Gram Panchayat Village Water Scheme(PWS) Ground Water Electric 30.34 0.606800 5.570424 2.939946 39.457170 28.63 0.572600 5.256468 2.774247 37.233315 19.37 0.387400 3.556332 1.876953 25.190685 101.881170 1 1 63.00 0.04 18.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
32 518545/7896018 CHAKKI MUSADOHI SAGY Ground Water Electric 24.46 0.489200 4.490856 2.370174 31.810230 15.82 0.316400 2.904552 1.532958 20.573910 17.86 0.357200 3.279096 1.730634 23.226930 75.611070 1 1 15.00 0.04 11.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
33 518549/8127234 Maryadpur PPY Ground Water Electric 43.62 0.872400 8.008632 4.226778 56.727810 30.81 0.616200 5.656716 2.985489 40.068405 20.77 0.415400 3.813372 2.012613 27.011385 123.807600 1 1 25.00 0.04 16.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
34 518557/8127232 Dhadhval Patrao PPY Ground Water Electric 40.54 0.810800 7.443144 3.928326 52.722270 17.12 0.342400 3.143232 1.658928 22.264560 20.56 0.411200 3.774816 1.992264 26.738280 101.725110 1 1 25.00 0.04 8.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
35 518558/7894913 Nannaur SAGY Ground Water Electric 31.19 0.623800 5.726484 3.022311 40.562595 2.34 0.046800 0.429624 0.226746 3.043170 19.23 0.384600 3.530628 1.863387 25.008615 68.614380 1 1 25.00 0.04 7.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
36 518560/8039705 Manikpur Asana Gram Panchayat Village Water Scheme Ground Water Electric 30.52 0.610400 5.603472 2.957388 39.691260 29.63 0.592600 5.440068 2.871147 38.533815 20.59 0.411800 3.780324 1.995171 26.777295 105.002370 1 1 30.00 0.03 14.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
37 518562/8039760 Sipah Ibrahimabad Gram Panchayat Village Water Sch Ground Water Electric 26.96 0.539200 4.949856 2.612424 35.061480 32.31 0.646200 5.932116 3.130839 42.019155 20.33 0.406600 3.732588 1.969977 26.439165 103.519800 1 1 63.00 0.05 21.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
38 518564/8039753 Chorapa Khurd Gram Panchayat Village Water Scheme( Ground Water Electric 28.33 0.566600 5.201388 2.745177 36.843165 4.98 0.099600 0.914328 0.482562 6.476490 20.23 0.404600 3.714228 1.960287 26.309115 69.628770 1 1 63.00 0.05 7.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
39 518626/8039744 Semarajpur Gram Panchayat Village Water Scheme(PWS Ground Water Electric 31.15 0.623000 5.719140 3.018435 40.510575 20.10 0.402000 3.690360 1.947690 26.140050 18.83 0.376600 3.457188 1.824627 24.488415 91.139040 1 1 25.00 0.40 7.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
40 518630/7896241 REKWARDIH SAGY Ground Water Electric 42.89 0.857800 7.874604 4.156041 55.778445 38.91 0.778200 7.143876 3.770379 50.602455 36.74 0.734800 6.745464 3.560106 47.780370 154.161270 2 2 45.00 0.08 21.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
41 518661/7216086 BHIRA PWS SCHEME QPV AF Ground Water Electric 76.79 1.535800 14.098644 7.440951 99.865395 28.80 0.576000 5.287680 2.790720 37.454400 18.82 0.376400 3.455352 1.823658 24.475410 161.795205 1 1 63.00 0.03 17.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
42 518665/7215719 HAIBATPUR PWS SCHEME QPV AF Ground Water Electric 32.25 0.645000 5.921100 3.125025 41.941125 15.59 0.311800 2.862324 1.510671 20.274795 18.45 0.369000 3.387420 1.787805 23.994225 86.210145 1 1 25.00 0.04 15.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
43 518668/7214774 SARAI MEVAGIRI PWS SCHEME QPV AFFECTED Ground Water Electric 31.70 0.634000 5.820120 3.071730 41.225850 21.87 0.437400 4.015332 2.119203 28.441935 21.23 0.424600 3.897828 2.057187 27.609615 97.277400 1 1 25.00 0.03 7.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
44 518669/7216033 KUTUBPUR PWS SCHEME QPV AF Ground Water Electric 29.76 0.595200 5.463936 2.883744 38.702880 15.90 0.318000 2.919240 1.540710 20.677950 20.56 0.411200 3.774816 1.992264 26.738280 86.119110 1 1 25.00 0.03 4.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
45 518672/7215725 MASINA PWS SCHEME QPV AF Ground Water Electric 24.86 0.497200 4.564296 2.408934 32.330430 19.19 0.383800 3.523284 1.859511 24.956595 18.61 0.372200 3.416796 1.803309 24.202305 81.489330 1 1 25.00 0.04 9.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
46 5181262/8039633 Surajpur Gram Panchayat Village Water Scheme(PWS) Ground Water Electric 40.19 0.803800 7.378884 3.894411 52.267095 26.07 0.521400 4.786452 2.526183 33.904035 18.83 0.376600 3.457188 1.824627 24.488415 110.659545 1 1 63.00 0.04 13.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
47 5183144/712107 Karaha WSS Ground Water Electric 74.41 1.488200 13.661676 7.210329 96.770205 18.07 0.361400 3.317652 1.750983 23.500035 19.02 0.380400 3.492072 1.843038 24.735510 145.005750 1 1 25.00 0.03 5.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
48 5183145/8035270 Pakadi Bujurg Retro Ground Water Electric 121.05 2.421000 22.224780 11.729745 157.425525 22.95 0.459000 4.213620 2.223855 29.846475 20.29 0.405800 3.725244 1.966101 26.387145 213.659145 1 1 25.00 0.03 15.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
49 5183146/7326656 LAKHNAUR PWS SCHEME QPV AF Ground Water Electric 44.90 0.898000 8.243640 4.350810 58.392450 22.59 0.451800 4.147524 2.188971 29.378295 19.70 0.394000 3.616920 1.908930 25.619850 113.390595 1 1 25.00 0.03 10.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
50 5183147/8035315 PArsupur Mubarakpur Retro Ground Water Electric 27.36 0.547200 5.023296 2.651184 35.581680 16.07 0.321400 2.950452 1.557183 20.899035 18.18 0.363600 3.337848 1.761642 23.643090 80.123805 1 1 25.00 0.03 3.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
51 5183148/7213164 SURAHURPUR PWS SCHEME Ground Water Electric 55.25 1.105000 10.143900 5.353725 71.852625 32.30 0.646000 5.930280 3.129870 42.006150 19.66 0.393200 3.609576 1.905054 25.567830 139.426605 1 1 63.00 0.06 12.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
52 5183152/7215609 RASULPUR ADAMPUR URF RAMPUR PWS SCHEME QPV AF QPV Ground Water Electric 95.36 1.907200 17.508096 9.240384 124.015680 52.54 1.050800 9.646344 5.091126 68.328270 30.95 0.619000 5.682420 2.999055 40.250475 232.594425 1 2 40.00 0.49 22.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
53 5183496/7216015 GARZHAULI PWS SCHEME QPV AF Ground Water Electric 47.71 0.954200 8.759556 4.623099 62.046855 29.90 0.598000 5.489640 2.897310 38.884950 20.33 0.406600 3.732588 1.969977 26.439165 127.370970 1 1 25.00 0.03 10.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00