DPR Prepared Scheme Details

SNO District Scheme ID Scheme Name No Of Village Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh)
Total 106 2033.43 40.668600 373.337748 197.039367 2644.475715 401.46 8.029200 73.708056 38.901474 522.098730 2860.77 57.215400 525.237372 277.208613 3720.431385 6887.005830
1 Banda 4965837 AMCHAULI WATER SUPPLY SCHEME 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 13.13 0.262600 2.410668 1.272297 17.075565 17.075565
2 Banda 4962874 ATTARA GRAMIN WATER SUPPLY SCHEME 1 202.03 4.040600 37.092708 19.576707 262.740015 45.27 0.905400 8.311572 4.386663 58.873635 143.36 2.867200 26.320896 13.891584 186.439680 508.053330
3 Banda 4962789 AUGASI GOV REORGANISATION WATER SUPPLY SCHEME 7 218.07 4.361400 40.037652 21.130983 283.600035 0.00 0.000000 0.000000 0.000000 0.000000 94.12 1.882400 17.280432 9.120228 122.403060 406.003095
4 Banda 4962872 BABERU GRAMIN RETROFITTING WATER SUPPLY SCHEME 1 0.64 0.012800 0.117504 0.062016 0.832320 0.00 0.000000 0.000000 0.000000 0.000000 92.53 1.850600 16.988508 8.966157 120.335265 121.167585
5 Banda 4961998 BACHHEI WATER SUPPLY SCHEME 1 37.66 0.753200 6.914376 3.649254 48.976830 12.07 0.241400 2.216052 1.169583 15.697035 18.87 0.377400 3.464532 1.828503 24.540435 89.214300
6 Banda 4967690 BADAGAON WATER SUPPLY RETROFITTING SCHEME 1 0.00 0.000000 0.000000 0.000000 0.000000 12.07 0.241400 2.216052 1.169583 15.697035 31.11 0.622200 5.711796 3.014559 40.458555 56.155590
7 Banda 4961554 BADOKHAR BUZURG WATER SUPPLY SCHEME 1 53.14 1.062800 9.756504 5.149266 69.108570 0.00 0.000000 0.000000 0.000000 0.000000 43.81 0.876200 8.043516 4.245189 56.974905 126.083475
8 Banda 4962747 BAGHA WATER SUPPLY SCHEME 1 57.95 1.159000 10.639620 5.615355 75.363975 0.00 0.000000 0.000000 0.000000 0.000000 31.41 0.628200 5.766876 3.043629 40.848705 116.212680
9 Banda 4968074 Ballan PWS Scheme 1 55.06 1.101200 10.109016 5.335314 71.605530 0.00 0.000000 0.000000 0.000000 0.000000 33.47 0.669400 6.145092 3.243243 43.527735 115.133265
10 Banda 4962018 BASAHARI WATER SUPPLY RETROFITTING SCHEME 1 0.00 0.000000 0.000000 0.000000 0.000000 9.05 0.181000 1.661580 0.876945 11.769525 30.99 0.619800 5.689764 3.002931 40.302495 52.072020
11 Banda 4961434 BASREHI WATER SUPPLY SCHEME 1 31.96 0.639200 5.867856 3.096924 41.563980 0.00 0.000000 0.000000 0.000000 0.000000 18.92 0.378400 3.473712 1.833348 24.605460 66.169440
12 Banda 4968069 Beera Water Supply Retrofitting Scheme 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 13.38 0.267600 2.456568 1.296522 17.400690 17.400690
13 Banda 4962826 BHABUA REORGANISATION SCHEME 14 386.28 7.725600 70.921008 37.430532 502.357140 0.00 0.000000 0.000000 0.000000 0.000000 246.08 4.921600 45.180288 23.845152 320.027040 822.384180
14 Banda 4961997 BIL GAON WATER SUPPLY SCHEME RETROFITTING 1 0.00 0.000000 0.000000 0.000000 0.000000 12.07 0.241400 2.216052 1.169583 15.697035 19.09 0.381800 3.504924 1.849821 24.826545 40.523580
15 Banda 4966798 CHATGAN WATER SUPPLY RETROFITTING SCHEME 1 0.64 0.012800 0.117504 0.062016 0.832320 12.07 0.241400 2.216052 1.169583 15.697035 20.48 0.409600 3.760128 1.984512 26.634240 43.163595
16 Banda 4962801 DINGWAHI WATER SUPPLY SCHEME 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 29.76 0.595200 5.463936 2.883744 38.702880 38.702880
17 Banda 4968072 Enguva Water Supply Scheme 1 61.43 1.228600 11.278548 5.952567 79.889715 0.00 0.000000 0.000000 0.000000 0.000000 45.14 0.902800 8.287704 4.374066 58.704570 138.594285
18 Banda 4961293 HARDOULEE WATER SUPPLY RETROFITTING SCHEME 1 0.64 0.012800 0.117504 0.062016 0.832320 18.11 0.362200 3.324996 1.754859 23.552055 20.58 0.411600 3.778488 1.994202 26.764290 51.148665
19 Banda 4961547 JAARI WATER SUPPLY SCHEME 1 46.87 0.937400 8.605332 4.541703 60.954435 0.00 0.000000 0.000000 0.000000 0.000000 48.82 0.976400 8.963352 4.730658 63.490410 124.444845
20 Banda 4961967 JAMALPUR GRAM PANCHAYAT WATER SUPPLY RETROFITTING 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 45.07 0.901400 8.274852 4.367283 58.613535 58.613535
21 Banda 4968071 Jaspura G.O.V reorganisation Scheme 4 22.05 0.441000 4.048380 2.136645 28.676025 0.00 0.000000 0.000000 0.000000 0.000000 190.78 3.815600 35.027208 18.486582 248.109390 276.785415
22 Banda 4962799 KAMASIN G.O.V. REORGANISATION SCHEME 3 0.00 0.000000 0.000000 0.000000 0.000000 30.30 0.606000 5.563080 2.936070 39.405150 27.61 0.552200 5.069196 2.675409 35.906805 75.311955
23 Banda 4961289 KAMNAUDI WATER SUPPLY RETROFITTING SCHEME 1 0.64 0.012800 0.117504 0.062016 0.832320 9.05 0.181000 1.661580 0.876945 11.769525 19.24 0.384800 3.532464 1.864356 25.021620 37.623465
24 Banda 4962821 KANAKHERA GOV-1 WATER SUPPLY SCHEME 3 0.00 0.000000 0.000000 0.000000 0.000000 21.12 0.422400 3.877632 2.046528 27.466560 48.83 0.976600 8.965188 4.731627 63.503415 90.969975
25 Banda 4961288 KANAKHERA GOV-2 WATER SUPPLY SCHEME 1 0.00 0.000000 0.000000 0.000000 0.000000 9.05 0.181000 1.661580 0.876945 11.769525 30.38 0.607600 5.577768 2.943822 39.509190 51.278715
26 Banda 4962818 KANAKHERA GOV-3 WATER SUPPLY SCHEME 2 1.27 0.025400 0.233172 0.123063 1.651635 12.07 0.241400 2.216052 1.169583 15.697035 44.96 0.899200 8.254656 4.356624 58.470480 75.819150
27 Banda 4962814 KANAKHERA GOV-4 WATER SUPPLY SCHEME 3 0.00 0.000000 0.000000 0.000000 0.000000 48.28 0.965600 8.864208 4.678332 62.788140 87.20 1.744000 16.009920 8.449680 113.403600 176.191740
28 Banda 4962811 KANAKHERA GOV-7 WATER SUPPLY SCHEME 2 0.00 0.000000 0.000000 0.000000 0.000000 12.07 0.241400 2.216052 1.169583 15.697035 31.08 0.621600 5.706288 3.011652 40.419540 56.116575
29 Banda 4962871 KANWARA WATER SUPPLY SCHEME 1 87.93 1.758600 16.143948 8.520417 114.352965 0.00 0.000000 0.000000 0.000000 0.000000 81.68 1.633600 14.996448 7.914792 106.224840 220.577805
30 Banda 4967951 Khandeh G.O.V reorganization scheme 7 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 82.46 1.649200 15.139656 7.990374 107.239230 107.239230
31 Banda 4962800 KHANDEH GOV 2 WATER SUPPLY SCHEME 4 186.36 3.727200 34.215696 18.058284 242.361180 0.00 0.000000 0.000000 0.000000 0.000000 116.92 2.338400 21.466512 11.329548 152.054460 394.415640
32 Banda 4968070 Lohara Water Supply Retrofitting Scheme 1 2.89 0.057800 0.530604 0.280041 3.758445 0.00 0.000000 0.000000 0.000000 0.000000 25.11 0.502200 4.610196 2.433159 32.655555 36.414000
33 Banda 4961309 MAHABARA WATER SUPPLY RETROFITTING SCHEME 1 0.00 0.000000 0.000000 0.000000 0.000000 9.05 0.181000 1.661580 0.876945 11.769525 33.41 0.668200 6.134076 3.237429 43.449705 55.219230
34 Banda 4961553 MAHOTARA WATER SUPPLY SCHEME 1 47.68 0.953600 8.754048 4.620192 62.007840 0.00 0.000000 0.000000 0.000000 0.000000 20.49 0.409800 3.761964 1.985481 26.647245 88.655085
35 Banda 4968073 Mahuwa Water Supply Scheme 1 53.55 1.071000 9.831780 5.188995 69.641775 0.00 0.000000 0.000000 0.000000 0.000000 37.84 0.756800 6.947424 3.666696 49.210920 118.852695
36 Banda 4962873 MARKA RETROFITTING SCHEME 1 0.00 0.000000 0.000000 0.000000 0.000000 36.21 0.724200 6.648156 3.508749 47.091105 130.57 2.611400 23.972652 12.652233 169.806285 216.897390
37 Banda 4961557 MAU WATER SUPPLY SCHEME 1 89.95 1.799000 16.514820 8.716155 116.979975 0.00 0.000000 0.000000 0.000000 0.000000 91.44 1.828800 16.788384 8.860536 118.917720 235.897695
38 Banda 4961561 MILATHU WATER SUPPLY RETROFITTING WORKS 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 19.24 0.384800 3.532464 1.864356 25.021620 25.021620
39 Banda 4962808 NANDADEO GRAM PANCHAYAT WATER SUPPLY SCHEME 2 0.64 0.012800 0.117504 0.062016 0.832320 0.00 0.000000 0.000000 0.000000 0.000000 50.10 1.002000 9.198360 4.854690 65.155050 65.987370
40 Banda 4961296 NARJITA WATER SUPPLY SCHEME 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 17.05 0.341000 3.130380 1.652145 22.173525 22.173525
41 Banda 4961552 PACHNEHI WATER SUPPLY SCHEME 1 51.51 1.030200 9.457236 4.991319 66.988755 0.00 0.000000 0.000000 0.000000 0.000000 43.81 0.876200 8.043516 4.245189 56.974905 123.963660
42 Banda 4962822 PADERI WATER SUPPLY RETROFITTING SCHEME 1 0.00 0.000000 0.000000 0.000000 0.000000 9.05 0.181000 1.661580 0.876945 11.769525 19.14 0.382800 3.514104 1.854666 24.891570 36.661095
43 Banda 4962807 PAILANI WATER SUPPLY SCHEME 1 14.51 0.290200 2.664036 1.406019 18.870255 12.07 0.241400 2.216052 1.169583 15.697035 48.32 0.966400 8.871552 4.682208 62.840160 97.407450
44 Banda 4962797 PANGHARA WATER SUPPLY SCHEME 2 69.09 1.381800 12.684924 6.694821 89.851545 0.00 0.000000 0.000000 0.000000 0.000000 19.41 0.388200 3.563676 1.880829 25.242705 115.094250
45 Banda 4962741 Sabada Water Supply Scheme 1 63.83 1.276600 11.719188 6.185127 83.010915 18.11 0.362200 3.324996 1.754859 23.552055 44.22 0.884400 8.118792 4.284918 57.508110 164.071080
46 Banda 4961482 SADI MADANPUR WATER SUPPLY SCHEME 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 32.22 0.644400 5.915592 3.122118 41.902110 41.902110
47 Banda 4962798 SANDASANI (GROUP 01 ) G.O.V. WATER SUPPLY SCHEME 2 48.16 0.963200 8.842176 4.666704 62.632080 0.00 0.000000 0.000000 0.000000 0.000000 37.84 0.756800 6.947424 3.666696 49.210920 111.843000
48 Banda 4965835 SANDI GRAM PAYJAL YOJNA 1 43.65 0.873000 8.014140 4.229685 56.766825 0.00 0.000000 0.000000 0.000000 0.000000 52.69 1.053800 9.673884 5.105661 68.523345 125.290170
49 Banda 4962806 SIMOUNEE RETROFITTING SCHEME 2 0.00 0.000000 0.000000 0.000000 0.000000 24.14 0.482800 4.432104 2.339166 31.394070 34.85 0.697000 6.398460 3.376965 45.322425 76.716495
50 Banda 4962824 SINDHAN KALAN WATER SUPPLY SCHEME 2 0.00 0.000000 0.000000 0.000000 0.000000 12.07 0.241400 2.216052 1.169583 15.697035 100.93 2.018600 18.530748 9.780117 131.259465 146.956500
51 Banda 4967763 Sonamau Water Supply Scheme 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 17.50 0.350000 3.213000 1.695750 22.758750 22.758750
52 Banda 4962796 SYODHA WATER SUPPY SCHEME 2 51.61 1.032200 9.475596 5.001009 67.118805 0.00 0.000000 0.000000 0.000000 0.000000 13.98 0.279600 2.566728 1.354662 18.180990 85.299795
53 Banda 4962802 TINDWARA WATER SUPPLY SCHEME 1 1.27 0.025400 0.233172 0.123063 1.651635 0.00 0.000000 0.000000 0.000000 0.000000 32.86 0.657200 6.033096 3.184134 42.734430 44.386065
54 Banda 4961978 TOLA KALAN WATER SUPPLY RETROFITTING SCHEME 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 32.22 0.644400 5.915592 3.122118 41.902110 41.902110
55 Banda 4962803 TURRA WATER SUPPLY SCHEME 1 0.00 0.000000 0.000000 0.000000 0.000000 18.11 0.362200 3.324996 1.754859 23.552055 47.13 0.942600 8.653068 4.566897 61.292565 84.844620
56 Banda 4962825 UMARI WATER SUPPLY SCHEME 1 44.47 0.889400 8.164692 4.309143 57.833235 0.00 0.000000 0.000000 0.000000 0.000000 14.02 0.280400 2.574072 1.358538 18.233010 76.066245
57 Banda 4962793 VIDHYAVASINI GOV REORGANISATION SCHEME 5 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 43.12 0.862400 7.916832 4.178328 56.077560 56.077560