DPR Prepared Scheme Details

SNO District Scheme ID Scheme Name No Of Village Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh)
Total 123 2568.67 51.373400 471.607812 248.904123 3340.555335 1524.55 30.491000 279.907380 147.728895 1982.677275 2282.02 45.640400 418.978872 221.127738 2967.767010 8290.999620
1 Jhansi 4922993 Ambabai 1 90.11 1.802200 16.544196 8.731659 117.188055 44.65 0.893000 8.197740 4.326585 58.067325 53.87 1.077400 9.890532 5.220003 70.057935 245.313315
2 Jhansi 4921534 Ambargarh 1 66.05 1.321000 12.126780 6.400245 85.898025 20.93 0.418600 3.842748 2.028117 27.219465 34.03 0.680600 6.247908 3.297507 44.256015 157.373505
3 Jhansi 4922090 Amroukh 1 35.51 0.710200 6.519636 3.440919 46.180755 31.12 0.622400 5.713632 3.015528 40.471560 28.90 0.578000 5.306040 2.800410 37.584450 124.236765
4 Jhansi 4922673 Bamhroli 1 40.34 0.806800 7.406424 3.908946 52.462170 56.81 1.136200 10.430316 5.504889 73.881405 46.95 0.939000 8.620020 4.549455 61.058475 187.402050
5 Jhansi 4927981 Bamhroli estate GOV w/s scheme 8 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.000000
6 Jhansi 4923178 Banguwan 1 45.08 0.901600 8.276688 4.368252 58.626540 31.63 0.632600 5.807268 3.064947 41.134815 67.48 1.349600 12.389328 6.538812 87.757740 187.519095
7 Jhansi 4923175 Baror 8 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 21.11 0.422200 3.875796 2.045559 27.453555 27.453555
8 Jhansi 4922672 basari 1 0.00 0.000000 0.000000 0.000000 0.000000 13.19 0.263800 2.421684 1.278111 17.153595 18.66 0.373200 3.425976 1.808154 24.267330 41.420925
9 Jhansi 4921523 Basowai 1 51.72 1.034400 9.495792 5.011668 67.261860 50.10 1.002000 9.198360 4.854690 65.155050 35.91 0.718200 6.593076 3.479679 46.700955 179.117865
10 Jhansi 4921512 Bethasant 1 12.52 0.250400 2.298672 1.213188 16.282260 16.82 0.336400 3.088152 1.629858 21.874410 17.01 0.340200 3.123036 1.648269 22.121505 60.278175
11 Jhansi 492921 Budhavali 1 0.00 0.000000 0.000000 0.000000 0.000000 19.12 0.382400 3.510432 1.852728 24.865560 37.46 0.749200 6.877656 3.629874 48.716730 73.582290
12 Jhansi 4921751 Budhawali 1 57.15 1.143000 10.492740 5.537835 74.323575 47.87 0.957400 8.788932 4.638603 62.254935 34.94 0.698800 6.414984 3.385686 45.439470 182.017980
13 Jhansi 4922994 Chakara 1 117.98 2.359600 21.661128 11.432262 153.432990 56.47 1.129400 10.367892 5.471943 73.439235 49.86 0.997200 9.154296 4.831434 64.842930 291.715155
14 Jhansi 492913 CHHAPAR 1 0.00 0.000000 0.000000 0.000000 0.000000 16.18 0.323600 2.970648 1.567842 21.042090 18.80 0.376000 3.451680 1.821720 24.449400 45.491490
15 Jhansi 4923159 Chiplota 2 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.000000
16 Jhansi 4921780 chirgaon dehat 1 139.08 2.781600 25.535088 13.476852 180.873540 34.79 0.695800 6.387444 3.371151 45.244395 115.95 2.319000 21.288420 11.235555 150.792975 376.910910
17 Jhansi 4921519 Churara 1 23.01 0.460200 4.224636 2.229669 29.924505 33.97 0.679400 6.236892 3.291693 44.177985 52.91 1.058200 9.714276 5.126979 68.809455 142.911945
18 Jhansi 4922670 Dadpura 1 0.00 0.000000 0.000000 0.000000 0.000000 16.18 0.323600 2.970648 1.567842 21.042090 18.80 0.376000 3.451680 1.821720 24.449400 45.491490
19 Jhansi 4921729 Daun 1 15.91 0.318200 2.921076 1.541679 20.690955 14.45 0.289000 2.653020 1.400205 18.792225 17.65 0.353000 3.240540 1.710285 22.953825 62.437005
20 Jhansi 4921518 Deorighat 1 76.65 1.533000 14.072940 7.427385 99.683325 26.25 0.525000 4.819500 2.543625 34.138125 37.13 0.742600 6.817068 3.597897 48.287565 182.109015
21 Jhansi 4921524 Devrisinghpura 1 291.21 5.824200 53.466156 28.218249 378.718605 65.78 1.315600 12.077208 6.374082 85.546890 125.30 2.506000 23.005080 12.141570 162.952650 627.218145
22 Jhansi 4921731 Dhorra 1 130.09 2.601800 23.884524 12.605721 169.182045 44.73 0.894600 8.212428 4.334337 58.171365 49.86 0.997200 9.154296 4.831434 64.842930 292.196340
23 Jhansi 4921725 Durgapur 1 37.79 0.755800 6.938244 3.661851 49.145895 30.58 0.611600 5.614488 2.963202 39.769290 18.37 0.367400 3.372732 1.780053 23.890185 112.805370
24 Jhansi 492920 Gadooka 1 0.00 0.000000 0.000000 0.000000 0.000000 28.66 0.573200 5.261976 2.777154 37.272330 37.56 0.751200 6.896016 3.639564 48.846780 86.119110
25 Jhansi 4921516 Gangawali 1 0.00 0.000000 0.000000 0.000000 0.000000 13.19 0.263800 2.421684 1.278111 17.153595 18.77 0.375400 3.446172 1.818813 24.410385 41.563980
26 Jhansi 4922668 Gorari 1 0.00 0.000000 0.000000 0.000000 0.000000 13.19 0.263800 2.421684 1.278111 17.153595 18.77 0.375400 3.446172 1.818813 24.410385 41.563980
27 Jhansi 4921514 Gulara 1 57.55 1.151000 10.566180 5.576595 74.843775 54.67 1.093400 10.037412 5.297523 71.098335 48.68 0.973600 8.937648 4.717092 63.308340 209.250450
28 Jhansi 4923179 Haibatpura 6 2.30 0.046000 0.422280 0.222870 2.991150 0.00 0.000000 0.000000 0.000000 0.000000 12.58 0.251600 2.309688 1.219002 16.360290 19.351440
29 Jhansi 4922991 Hardua 1 45.81 0.916200 8.410716 4.438989 59.575905 58.70 1.174000 10.777320 5.688030 76.339350 30.14 0.602800 5.533704 2.920566 39.197070 175.112325
30 Jhansi 4922995 Imlota 1 48.54 0.970800 8.911944 4.703526 63.126270 25.91 0.518200 4.757076 2.510679 33.695955 32.85 0.657000 6.031260 3.183165 42.721425 139.543650
31 Jhansi 4927578 jera 1 0.00 0.000000 0.000000 0.000000 0.000000 13.19 0.263800 2.421684 1.278111 17.153595 18.77 0.375400 3.446172 1.818813 24.410385 41.563980
32 Jhansi 4921505 jhansi sarai 1 0.00 0.000000 0.000000 0.000000 0.000000 13.19 0.263800 2.421684 1.278111 17.153595 18.77 0.375400 3.446172 1.818813 24.410385 41.563980
33 Jhansi 4921717 Karguwan 1 32.12 0.642400 5.897232 3.112428 41.772060 35.88 0.717600 6.587568 3.476772 46.661940 49.73 0.994600 9.130428 4.818837 64.673865 153.107865
34 Jhansi 4922517 Karguwan Khurd 9 111.41 2.228200 20.454876 10.795629 144.888705 11.67 0.233400 2.142612 1.130823 15.176835 99.60 1.992000 18.286560 9.651240 129.529800 289.595340
35 Jhansi 4921535 Khadaura 1 58.13 1.162600 10.672668 5.632797 75.598065 41.39 0.827800 7.599204 4.010691 53.827695 32.85 0.657000 6.031260 3.183165 42.721425 172.147185
36 Jhansi 4927584 Khalilpura 1 0.00 0.000000 0.000000 0.000000 0.000000 13.19 0.263800 2.421684 1.278111 17.153595 18.77 0.375400 3.446172 1.818813 24.410385 41.563980
37 Jhansi 4922088 Khera 1 124.33 2.486600 22.826988 12.047577 161.691165 49.06 0.981200 9.007416 4.753914 63.802530 45.24 0.904800 8.306064 4.383756 58.834620 284.328315
38 Jhansi 4922671 kheri 1 30.89 0.617800 5.671404 2.993241 40.172445 34.21 0.684200 6.280956 3.314949 44.490105 30.14 0.602800 5.533704 2.920566 39.197070 123.859620
39 Jhansi 4923161 Kotra 2 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.000000
40 Jhansi 4921522 Kumhariya 1 19.15 0.383000 3.515940 1.855635 24.904575 31.25 0.625000 5.737500 3.028125 40.640625 29.52 0.590400 5.419872 2.860488 38.390760 103.935960
41 Jhansi 492915 Lathesra 1 0.00 0.000000 0.000000 0.000000 0.000000 9.56 0.191200 1.755216 0.926364 12.432780 0.00 0.000000 0.000000 0.000000 0.000000 12.432780
42 Jhansi 4927580 lathwara 1 0.00 0.000000 0.000000 0.000000 0.000000 19.98 0.399600 3.668328 1.936062 25.983990 37.11 0.742200 6.813396 3.595959 48.261555 74.245545
43 Jhansi 4927586 Laxmanpura 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 20.48 0.409600 3.760128 1.984512 26.634240 26.634240
44 Jhansi 4922674 Madaura 1 59.78 1.195600 10.975608 5.792682 77.743890 12.77 0.255400 2.344572 1.237413 16.607385 30.14 0.602800 5.533704 2.920566 39.197070 133.548345
45 Jhansi 4927585 Madha 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.000000
46 Jhansi 4921527 Magrora 1 11.72 0.234400 2.151792 1.135668 15.241860 23.07 0.461400 4.235652 2.235483 30.002535 16.39 0.327800 3.009204 1.588191 21.315195 66.559590
47 Jhansi 4927582 maheba 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.000000
48 Jhansi 4921507 Mahuakhera 1 37.47 0.749400 6.879492 3.630843 48.729735 13.85 0.277000 2.542860 1.342065 18.011925 17.01 0.340200 3.123036 1.648269 22.121505 88.863165
49 Jhansi 4921520 Mathaniya 1 0.00 0.000000 0.000000 0.000000 0.000000 13.19 0.263800 2.421684 1.278111 17.153595 19.07 0.381400 3.501252 1.847883 24.800535 41.954130
50 Jhansi 492918 Motikatra 1 0.00 0.000000 0.000000 0.000000 0.000000 26.37 0.527400 4.841532 2.555253 34.294185 37.54 0.750800 6.892344 3.637626 48.820770 83.114955
51 Jhansi 4921526 Nandsiya 1 22.69 0.453800 4.165884 2.198661 29.508345 25.79 0.515800 4.735044 2.499051 33.539895 32.85 0.657000 6.031260 3.183165 42.721425 105.769665
52 Jhansi 4921536 Pahari Bujurg 1 0.00 0.000000 0.000000 0.000000 0.000000 36.36 0.727200 6.675696 3.523284 47.286180 56.28 1.125600 10.333008 5.453532 73.192140 120.478320
53 Jhansi 4927472 Pali Pahari 1 112.69 2.253800 20.689884 10.919661 146.553345 3.87 0.077400 0.710532 0.375003 5.032935 32.97 0.659400 6.053292 3.194793 42.877485 194.463765
54 Jhansi 492917 Pattikumharra 1 0.00 0.000000 0.000000 0.000000 0.000000 28.66 0.573200 5.261976 2.777154 37.272330 37.56 0.751200 6.896016 3.639564 48.846780 86.119110
55 Jhansi 4923160 Peithvipura Naya Khera 3 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.000000
56 Jhansi 4923177 Phutera Baruasagar 1 75.67 1.513400 13.893012 7.332423 98.408835 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 98.408835
57 Jhansi 492912 RAJJPURA 1 0.00 0.000000 0.000000 0.000000 0.000000 28.69 0.573800 5.267484 2.780061 37.311345 56.19 1.123800 10.316484 5.444811 73.075095 110.386440
58 Jhansi 4927583 Raksa 1 28.54 0.570800 5.239944 2.765526 37.116270 7.65 0.153000 1.404540 0.741285 9.948825 22.40 0.448000 4.112640 2.170560 29.131200 76.196295
59 Jhansi 4921784 Ramnagar 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 18.07 0.361400 3.317652 1.750983 23.500035 23.500035
60 Jhansi 4927579 Ranguwan 22 251.32 5.026400 46.142352 24.352908 326.841660 20.83 0.416600 3.824388 2.018427 27.089415 121.82 2.436400 22.366152 11.804358 158.426910 512.357985
61 Jhansi 4927587 Saiyar 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 21.11 0.422200 3.875796 2.045559 27.453555 27.453555
62 Jhansi 4921509 Sajokhari 1 50.22 1.004400 9.220392 4.866318 65.311110 42.50 0.850000 7.803000 4.118250 55.271250 31.61 0.632200 5.803596 3.063009 41.108805 161.691165
63 Jhansi 4927581 sakrar 1 0.00 0.000000 0.000000 0.000000 0.000000 47.33 0.946600 8.689788 4.586277 61.552665 75.02 1.500400 13.773672 7.269438 97.563510 159.116175
64 Jhansi 4923176 Sijwaha 1 81.47 1.629400 14.957892 7.894443 105.951735 0.00 0.000000 0.000000 0.000000 0.000000 4.46 0.089200 0.818856 0.432174 5.800230 111.751965
65 Jhansi 4922701 Silari 1 0.00 0.000000 0.000000 0.000000 0.000000 13.19 0.263800 2.421684 1.278111 17.153595 19.07 0.381400 3.501252 1.847883 24.800535 41.954130
66 Jhansi 4927588 Simrawari 1 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 19.40 0.388000 3.561840 1.879860 25.229700 25.229700
67 Jhansi 4921723 Sitora 1 0.00 0.000000 0.000000 0.000000 0.000000 13.19 0.263800 2.421684 1.278111 17.153595 19.07 0.381400 3.501252 1.847883 24.800535 41.954130
68 Jhansi 4927589 Siyawari 2 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.00 0.000000 0.000000 0.000000 0.000000 0.000000
69 Jhansi 4921521 Sujanpura 1 0.00 0.000000 0.000000 0.000000 0.000000 22.75 0.455000 4.176900 2.204475 29.586375 37.48 0.749600 6.881328 3.631812 48.742740 78.329115
70 Jhansi 4921525 Uldan 1 76.67 1.533400 14.076612 7.429323 99.709335 5.98 0.119600 1.097928 0.579462 7.776990 55.23 1.104600 10.140228 5.351787 71.826615 179.312940