DPR Prepared Scheme Details

SNO District Scheme ID Scheme Name No Of Village Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh)
Total 17 2917.66 58.353200 535.682376 282.721254 3794.416830 610.89 12.217800 112.159404 59.195241 794.462445 443.57 8.871400 81.439452 42.981933 576.862785 5165.742060
1 Shahjahanpur 478386 Baragaon 1 214.13 4.282600 39.314268 20.749197 278.476065 23.87 0.477400 4.382532 2.313003 31.042935 19.52 0.390400 3.583872 1.891488 25.385760 334.904760
2 Shahjahanpur 478369 Chaudhera 1 347.63 6.952600 63.824868 33.685347 452.092815 60.34 1.206800 11.078424 5.846946 78.472170 42.14 0.842800 7.736904 4.083366 54.803070 585.368055
3 Shahjahanpur 4785751 Chhitepur 1 45.96 0.919200 8.438256 4.453524 59.770980 0.00 0.000000 0.000000 0.000000 0.000000 18.21 0.364200 3.343356 1.764549 23.682105 83.453085
4 Shahjahanpur 4782020 Dev Kali 1 87.38 1.747600 16.042968 8.467122 113.637690 29.44 0.588800 5.405184 2.852736 38.286720 21.07 0.421400 3.868452 2.041683 27.401535 179.325945
5 Shahjahanpur 478844 Dhakia Tiwari 1 99.19 1.983800 18.211284 9.611511 128.996595 13.16 0.263200 2.416176 1.275204 17.114580 20.06 0.401200 3.683016 1.943814 26.088030 172.199205
6 Shahjahanpur 4782023 Gularia 1 231.05 4.621000 42.420780 22.388745 300.480525 99.76 1.995200 18.315936 9.666744 129.737880 37.25 0.745000 6.839100 3.609525 48.443625 478.662030
7 Shahjahanpur 478425 Hathoura Bujurg 1 325.49 6.509800 59.759964 31.539981 423.299745 59.67 1.193400 10.955412 5.782023 77.600835 36.72 0.734400 6.741792 3.558168 47.754360 548.654940
8 Shahjahanpur 478177 Jera Rahimpur 1 215.85 4.317000 39.630060 20.915865 280.712925 30.01 0.600200 5.509836 2.907969 39.028005 19.08 0.381600 3.503088 1.848852 24.813540 344.554470
9 Shahjahanpur 478146 Kataul 1 31.63 0.632600 5.807268 3.064947 41.134815 0.00 0.000000 0.000000 0.000000 0.000000 17.66 0.353200 3.242376 1.711254 22.966830 64.101645
10 Shahjahanpur 478367 Khajuri 1 187.16 3.743200 34.362576 18.135804 243.401580 47.73 0.954600 8.763228 4.625037 62.072865 36.66 0.733200 6.730776 3.552354 47.676330 353.150775
11 Shahjahanpur 4782022 Ladholi 1 55.72 1.114400 10.230192 5.399268 72.463860 16.90 0.338000 3.102840 1.637610 21.978450 20.48 0.409600 3.760128 1.984512 26.634240 121.076550
12 Shahjahanpur 478392 Nabhichi 1 276.00 5.520000 50.673600 26.744400 358.938000 29.84 0.596800 5.478624 2.891496 38.806920 21.07 0.421400 3.868452 2.041683 27.401535 425.146455
13 Shahjahanpur 478329 Nagla Haloo 1 96.75 1.935000 17.763300 9.375075 125.823375 23.83 0.476600 4.375188 2.309127 30.990915 19.08 0.381600 3.503088 1.848852 24.813540 181.627830
14 Shahjahanpur 4781796 Navadiya Nawazpur 1 40.48 0.809600 7.432128 3.922512 52.644240 23.87 0.477400 4.382532 2.313003 31.042935 19.77 0.395400 3.629772 1.915713 25.710885 109.398060
15 Shahjahanpur 478427 Piprola Ahmedpur 1 138.51 2.770200 25.430436 13.421619 180.132255 11.93 0.238600 2.190348 1.156017 15.514965 18.92 0.378400 3.473712 1.833348 24.605460 220.252680
16 Shahjahanpur 478171 Shahbajnagar 1 439.69 8.793800 80.727084 42.605961 571.816845 74.10 1.482000 13.604760 7.180290 96.367050 39.63 0.792600 7.276068 3.840147 51.538815 719.722710
17 Shahjahanpur 478385 Shahganj 1 85.04 1.700800 15.613344 8.240376 110.594520 66.44 1.328800 12.198384 6.438036 86.405220 36.25 0.725000 6.655500 3.512625 47.143125 244.142865