DPR Prepared Scheme Details

SNO District Scheme ID Scheme Name No Of Village Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh)
Total 49 2294.38 45.887600 421.248168 222.325422 2983.841190 675.19 13.503800 123.964884 65.425911 878.084595 809.47 16.189400 148.618692 78.437643 1052.715735 4914.641520
1 Sitapur 4806472 Khapura 1 54.99 1.099800 10.096164 5.328531 71.514495 5.00 0.100000 0.918000 0.484500 6.502500 19.00 0.380000 3.488400 1.841100 24.709500 102.726495
2 Sitapur 4807797 Rampur Gherwa pws 1 89.55 1.791000 16.441380 8.677395 116.459775 14.99 0.299800 2.752164 1.452531 19.494495 21.00 0.420000 3.855600 2.034900 27.310500 163.264770
3 Sitapur 4806349 AMBARPUR 3 66.93 1.338600 12.288348 6.485517 87.042465 29.97 0.599400 5.502492 2.904093 38.975985 21.00 0.420000 3.855600 2.034900 27.310500 153.328950
4 Sitapur 4806827 Balpur 4 124.86 2.497200 22.924296 12.098934 162.380430 23.98 0.479600 4.402728 2.323662 31.185990 21.00 0.420000 3.855600 2.034900 27.310500 220.876920
5 Sitapur 4804613 BANSURA 1 64.20 1.284000 11.787120 6.220980 83.492100 23.98 0.479600 4.402728 2.323662 31.185990 21.00 0.420000 3.855600 2.034900 27.310500 141.988590
6 Sitapur 4802294 BARI 1 150.42 3.008400 27.617112 14.575698 195.621210 23.97 0.479400 4.400892 2.322693 31.172985 42.00 0.840000 7.711200 4.069800 54.621000 281.415195
7 Sitapur 4804606 BIHAT BEERAM 1 45.70 0.914000 8.390520 4.428330 59.432850 17.98 0.359600 3.301128 1.742262 23.382990 21.00 0.420000 3.855600 2.034900 27.310500 110.126340
8 Sitapur 4804615 BIHAT GAUR 1 78.54 1.570800 14.419944 7.610526 102.141270 23.98 0.479600 4.402728 2.323662 31.185990 21.00 0.420000 3.855600 2.034900 27.310500 160.637760
9 Sitapur 4802330 CHANDESUWA 1 69.70 1.394000 12.796920 6.753930 90.644850 23.98 0.479600 4.402728 2.323662 31.185990 21.00 0.420000 3.855600 2.034900 27.310500 149.141340
10 Sitapur 4806829 CHANDPUR FAREEDPUR 2 26.44 0.528800 4.854384 2.562036 34.385220 23.98 0.479600 4.402728 2.323662 31.185990 21.00 0.420000 3.855600 2.034900 27.310500 92.881710
11 Sitapur 4806346 DEVAI 2 21.52 0.430400 3.951072 2.085288 27.986760 17.98 0.359600 3.301128 1.742262 23.382990 20.50 0.410000 3.763800 1.986450 26.660250 78.030000
12 Sitapur 4802340 HANUMANPUR 1 58.98 1.179600 10.828728 5.715162 76.703490 17.98 0.359600 3.301128 1.742262 23.382990 38.00 0.760000 6.976800 3.682200 49.419000 149.505480
13 Sitapur 4804612 ISLAMNAGAR 1 48.47 0.969400 8.899092 4.696743 63.035235 17.98 0.359600 3.301128 1.742262 23.382990 20.50 0.410000 3.763800 1.986450 26.660250 113.078475
14 Sitapur 4807932 Kachnar Village Water Supply Scheme 1 106.59 2.131800 19.569924 10.328571 138.620295 0.85 0.017000 0.156060 0.082365 1.105425 23.97 0.479400 4.400892 2.322693 31.172985 170.898705
15 Sitapur 4806402 KACHURI 1 37.48 0.749600 6.881328 3.631812 48.742740 17.98 0.359600 3.301128 1.742262 23.382990 21.00 0.420000 3.855600 2.034900 27.310500 99.436230
16 Sitapur 4806471 Kadora 1 64.11 1.282200 11.770596 6.212259 83.375055 15.98 0.319600 2.933928 1.548462 20.781990 20.50 0.410000 3.763800 1.986450 26.660250 130.817295
17 Sitapur 4806826 KANDUNI 1 94.75 1.895000 17.396100 9.181275 123.222375 11.99 0.239800 2.201364 1.161831 15.592995 20.50 0.410000 3.763800 1.986450 26.660250 165.475620
18 Sitapur 4804616 KASMANDA 1 51.61 1.032200 9.475596 5.001009 67.118805 23.98 0.479600 4.402728 2.323662 31.185990 21.00 0.420000 3.855600 2.034900 27.310500 125.615295
19 Sitapur 4806345 KHAMARIYA KAWAKHERA 4 68.49 1.369800 12.574764 6.636681 89.071245 17.98 0.359600 3.301128 1.742262 23.382990 21.00 0.420000 3.855600 2.034900 27.310500 139.764735
20 Sitapur 4807798 Khanpur SAGY 1 58.02 1.160400 10.652472 5.622138 75.455010 20.98 0.419600 3.851928 2.032962 27.284490 21.00 0.420000 3.855600 2.034900 27.310500 130.050000
21 Sitapur 4806470 LALVA 1 52.96 1.059200 9.723456 5.131824 68.874480 11.99 0.239800 2.201364 1.161831 15.592995 20.50 0.410000 3.763800 1.986450 26.660250 111.127725
22 Sitapur 4806478 MIRANAGAR 1 63.91 1.278200 11.733876 6.192879 83.114955 17.98 0.359600 3.301128 1.742262 23.382990 21.00 0.420000 3.855600 2.034900 27.310500 133.808445
23 Sitapur 4802333 MUDIYA 1 34.48 0.689600 6.330528 3.341112 44.841240 11.99 0.239800 2.201364 1.161831 15.592995 20.50 0.410000 3.763800 1.986450 26.660250 87.094485
24 Sitapur 4806477 MURTAJA NAGAR 1 62.95 1.259000 11.557620 6.099855 81.866475 17.98 0.359600 3.301128 1.742262 23.382990 21.00 0.420000 3.855600 2.034900 27.310500 132.559965
25 Sitapur 4802322 NABI NAGAR 1 58.73 1.174600 10.782828 5.690937 76.378365 23.98 0.479600 4.402728 2.323662 31.185990 21.00 0.420000 3.855600 2.034900 27.310500 134.874855
26 Sitapur 4804611 NATWALGRANT 1 35.96 0.719200 6.602256 3.484524 46.765980 5.99 0.119800 1.099764 0.580431 7.789995 19.00 0.380000 3.488400 1.841100 24.709500 79.265475
27 Sitapur 4806825 PRAHLADPUR 1 107.80 2.156000 19.792080 10.445820 140.193900 47.96 0.959200 8.805456 4.647324 62.371980 42.00 0.840000 7.711200 4.069800 54.621000 257.186880
28 Sitapur 4806473 Prewajal 1 61.95 1.239000 11.374020 6.002955 80.565975 17.98 0.359600 3.301128 1.742262 23.382990 21.00 0.420000 3.855600 2.034900 27.310500 131.259465
29 Sitapur 4802318 RALAMAU 1 126.31 2.526200 23.190516 12.239439 164.266155 0.00 0.000000 0.000000 0.000000 0.000000 21.00 0.420000 3.855600 2.034900 27.310500 191.576655
30 Sitapur 4807930 RAMKOT WATER SUPPLY SCHEME 1 68.75 1.375000 12.622500 6.661875 89.409375 23.97 0.479400 4.400892 2.322693 31.172985 21.00 0.420000 3.855600 2.034900 27.310500 147.892860
31 Sitapur 4804609 RIKHAUNA 1 48.52 0.970400 8.908272 4.701588 63.100260 29.97 0.599400 5.502492 2.904093 38.975985 21.00 0.420000 3.855600 2.034900 27.310500 129.386745
32 Sitapur 4806828 Sahiapur 5 40.97 0.819400 7.522092 3.969993 53.281485 17.98 0.359600 3.301128 1.742262 23.382990 20.50 0.410000 3.763800 1.986450 26.660250 103.324725
33 Sitapur 4804618 SAIR 1 42.19 0.843800 7.746084 4.088211 54.868095 11.99 0.239800 2.201364 1.161831 15.592995 20.50 0.410000 3.763800 1.986450 26.660250 97.121340
34 Sitapur 4802343 SULTANPUR 1 39.85 0.797000 7.316460 3.861465 51.824925 11.99 0.239800 2.201364 1.161831 15.592995 20.50 0.410000 3.763800 1.986450 26.660250 94.078170
35 Sitapur 4807931 Talgaon 1 67.70 1.354000 12.429720 6.560130 88.043850 47.95 0.959000 8.803620 4.646355 62.358975 42.00 0.840000 7.711200 4.069800 54.621000 205.023825