Jal Nigam — Old Schemes Executive Summary
Om Construction &
Supplier
Total Assign District
Assign Districts
Total Schemes / RVs
DPRs to be Prepared (Schemes / RVs)
DPRs Prepared till date (Schemes / RVs)
Pending DPRs (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
O&M EMB Details
Total Bill Details
Total Generated Bill
1561
Total Generated Bill Amt(Lakh)
527.46
Pending Bill
98
Pending Bill Amt(Lakh)
42.08
Paid Bill
1463
Paid Bill Amt(Lakh)
527.46
Category A Bill Details
Total Generated Bill
92
Total Generated Bill Amt(Lakh)
48.54
Pending Bill
5
Pending Bill Amt(Lakh)
3.01
Paid Bill
87
Paid Bill Amt(Lakh)
48.54
Category B Bill Details
Total Generated Bill
1450
Total Generated Bill Amt(Lakh)
477.29
Pending Bill
92
Pending Bill Amt(Lakh)
38.97
Paid Bill
1358
Paid Bill Amt(Lakh)
477.29
Category C Bill Details
Total Generated Bill
19
Total Generated Bill Amt(Lakh)
1.61
Pending Bill
1
Pending Bill Amt(Lakh)
0.12
Paid Bill
18
Paid Bill Amt(Lakh)
1.61
Costing
Average Costing of all DPRs prepared till now (Without Solar & SCADA)(Lakh)
177.33
Average Costing of all DPRs prepared till now (With Solar & SCADA)(Lakh)
249.37
Category wise Details
Category A
Total Schemes / RVs
DPRs Prepared (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
Average Work Costing Per Scheme (Without Contigencies&GST&Centage)
35.88
Average Costing Per Scheme (Without Solar & SCADA) (With Contigencies&GST&Centage)
46.67
Average Costing Per Scheme (With Solar & SCADA) (With Contigencies&GST&Centage)
100.50
Category B
Total Schemes / RVs
DPRs Prepared (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
Average Work Costing Per Scheme (Without Contigencies&GST&Centage)
132.13
Average Costing Per Scheme (Without Solar & SCADA) (With Contigencies&GST&Centage)
171.83
Average Costing Per Scheme (With Solar & SCADA) (With Contigencies&GST&Centage)
246.44
Category C
Total Schemes / RVs
DPRs Prepared (Schemes / RVs)
PPRBD Approved(Schemes / RVs)
Average Work Costing Per Scheme (Without Contigencies&GST&Centage)
178.21
Average Costing Per Scheme (Without Solar & SCADA) (With Contigencies&GST&Centage)
231.76
Average Costing Per Scheme (With Solar & SCADA) (With Contigencies&GST&Centage)
297.42
Agreements
Details of Agreements Signed for O&M
Total Schemes / RVs
Agreements Signed till date (Schemes / RVs)
Pending for Agreement signing (Schemes / RVs)
Category A
Total(Schemes / RVs)
Signed(Schemes / RVs)
Pending(Schemes / RVs)
Category A
Total(Schemes / RVs)
Signed(Schemes / RVs)
Pending(Schemes / RVs)
Category A
Total(Schemes / RVs)
Signed(Schemes / RVs)
Pending(Schemes / RVs)
Category Wise DPR Value
Fully Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 6 | 6 | 279.98 | 46.66 | 46.66 |
| 30 to 40 Lakh | 2 | 2 | 70.03 | 35.02 | 35.02 |
| 40 to 50 Lakh | 2 | 2 | 90.66 | 45.33 | 45.33 |
| Above 50 Lakh | 2 | 2 | 119.29 | 59.65 | 59.65 |
Partialy Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 105 | 147 | 18042.48 | 171.83 | 122.74 |
| 50 to 60 Lakh | 4 | 5 | 226.77 | 56.69 | 45.35 |
| 60 to 70 Lakh | 3 | 4 | 194.97 | 64.99 | 48.74 |
| 70 to 80 Lakh | 3 | 3 | 221.12 | 73.71 | 73.71 |
| 80 to 90 Lakh | 5 | 5 | 433.39 | 86.68 | 86.68 |
| 90 to 100 Lakh | 12 | 17 | 1148.60 | 95.72 | 67.56 |
| 100 to 150 Lakh | 40 | 60 | 4794.70 | 119.87 | 79.91 |
| 150 to 200 Lakh | 22 | 36 | 3770.18 | 171.37 | 104.73 |
| Above 200 Lakh | 16 | 17 | 7252.75 | 453.30 | 426.63 |
Non- Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 25 | 30 | 5793.90 | 231.76 | 193.13 |
| 100 to 150 Lakh | 6 | 6 | 765.02 | 127.50 | 127.50 |
| 150 to 200 Lakh | 7 | 10 | 1165.35 | 166.48 | 116.54 |
| Above 200 Lakh | 12 | 14 | 3863.53 | 321.96 | 275.97 |
All DPR Range
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 136 | 183 | 24116.35 | 177.33 | 131.78 |
| 30 to 40 Lakh | 2 | 2 | 70.03 | 35.02 | 35.02 |
| 40 to 50 Lakh | 2 | 2 | 90.66 | 45.33 | 45.33 |
| 50 to 60 Lakh | 5 | 6 | 281.91 | 56.38 | 46.98 |
| 60 to 70 Lakh | 4 | 5 | 259.12 | 64.78 | 51.82 |
| 70 to 80 Lakh | 3 | 3 | 221.12 | 73.71 | 73.71 |
| 80 to 90 Lakh | 5 | 5 | 433.39 | 86.68 | 86.68 |
| 90 to 100 Lakh | 12 | 17 | 1148.60 | 95.72 | 67.56 |
| 100 to 150 Lakh | 46 | 66 | 5559.72 | 120.86 | 84.24 |
| 150 to 200 Lakh | 29 | 46 | 4935.53 | 170.19 | 107.29 |
| Above 200 Lakh | 28 | 31 | 11116.27 | 397.01 | 358.59 |
Fully Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 6 | 6 | 279.98 | 46.66 | 46.66 |
| 25 to 50 Lakh | 4 | 4 | 160.69 | 40.17 | 40.17 |
| 50 to 100 Lakh | 2 | 2 | 119.29 | 59.65 | 59.65 |
Partialy Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 105 | 147 | 18042.48 | 171.83 | 122.74 |
| 50 to 100 Lakh | 27 | 34 | 2224.86 | 82.40 | 65.44 |
| Above 100 Lakh | 78 | 113 | 15817.62 | 202.79 | 139.98 |
Non- Functional
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 25 | 30 | 5793.90 | 231.76 | 193.13 |
| Above 100 Lakh | 25 | 30 | 5793.90 | 231.76 | 193.13 |
All DPR Range
| Range | No's OF Schemes | No of Rv's | Total Work Cost | Average Work Cost (Scheme wise)(Lakh) | Average Work Cost (Village wise)(Lakh) |
|---|---|---|---|---|---|
| Total | 136 | 183 | 24116.35 | 177.33 | 131.78 |
| 25 to 50 Lakh | 4 | 4 | 160.69 | 40.17 | 40.17 |
| 50 to 100 Lakh | 29 | 36 | 2344.15 | 80.83 | 65.12 |
| Above 100 Lakh | 103 | 143 | 21611.51 | 209.82 | 151.13 |
