PPRBD Approve Schemes Details

SNO District Scheme ID Scheme Name No Of Village Work Cost(Lacs) Work Cost[Contigencies Amt](Lacs) Work Cost[GST Amt](Lacs) Work Cost[Centage Amt](Lacs) Total Work Cost(Lakh) Solar Installation(Lacs) Solar Installation[Contigencies Amt](Lacs) Solar Installation[GST Amt](Lacs) Solar Installation[Centage Amt](Lacs) Total Solar Installation Cost(Lakh) Automation Integration(Lacs) Automation Integration[Contigencies Amt](Lacs) Automation Integration[GST Amt](Lacs) Automation Integration[Centage Amt](Lacs) Total Automation Integration Cost(Lakh) Total DPR cost(Lakh)
Total 26 2180.02 43.600400 400.251708 211.243957 2835.116065 730.05 14.601000 134.211384 70.833786 949.696170 464.59 9.291800 84.571272 44.634838 603.087910 4387.900145
1 Sambhal 719275 Atrasi Village W/s Scheme 1 122.56 2.451200 22.502016 11.876064 159.389280 37.72 0.754400 6.925392 3.655068 49.054860 18.69 0.373800 3.401460 1.795215 24.260475 232.704615
2 Sambhal 7192232 Bhaghau W/S Scheme 1 130.05 2.601000 23.877180 12.601845 169.130025 30.00 0.600000 5.546592 2.927368 39.073960 35.99 0.719800 6.551892 3.457943 46.719635 254.923620
3 Sambhal 719501 Bhartal Sirsi Village Water Supply Scheme 1 101.95 2.039000 18.718020 9.878955 132.585975 24.00 0.480000 4.406400 2.325600 31.212000 17.14 0.342800 3.122460 1.647965 22.253225 186.051200
4 Sambhal 719277 Buknala (SAG) Village W/S Scheme 1 64.43 1.288600 11.829348 6.243267 83.791215 18.00 0.360000 3.304800 1.744200 23.409000 18.69 0.373800 3.401460 1.795215 24.260475 131.460690
5 Sambhal 719503 Hasanpur Manjabta Village Water Supply Scheme 1 87.91 1.758200 16.140276 8.518479 114.326955 36.00 0.720000 6.637932 3.503353 46.861285 19.33 0.386600 3.517056 1.856224 25.089880 186.278120
6 Sambhal 719504 Hazrat Nagar Garhi Village Water Supply Scheme 1 120.96 2.419200 22.208256 11.721024 157.308480 36.00 0.720000 6.609600 3.488400 46.818000 19.06 0.381200 3.468060 1.830365 24.739625 228.866105
7 Sambhal 7192950 Ishapur Sunbari W/S Scheme 1 67.95 1.359000 12.475620 6.584355 88.368975 24.00 0.480000 4.406400 2.325600 31.212000 17.14 0.342800 3.122460 1.647965 22.253225 141.834200
8 Sambhal 7192735 Janeta W/S scheme 1 177.73 3.554600 32.631228 17.222037 231.137865 72.01 1.440200 13.277664 7.007656 93.735520 33.98 0.679600 6.184440 3.264010 44.108050 368.981435
9 Sambhal 7192951 Jianagla W/S Scheme 1 54.85 1.097000 10.070460 5.314965 71.332425 18.00 0.360000 3.324960 1.754840 23.439800 18.69 0.373800 3.401460 1.795215 24.260475 119.032700
10 Sambhal 7191651 Kaithal W/s Scheme 2 95.36 1.907200 17.508132 9.240403 124.015735 42.00 0.840000 7.711200 4.069800 54.621000 19.06 0.381200 3.468060 1.830365 24.739625 203.376360
11 Sambhal 7192949 Lahraban W/S Scheme 2 144.88 2.897600 26.599968 14.038872 188.416440 30.00 0.600000 5.509080 2.907570 39.016650 18.69 0.373800 3.401460 1.795215 24.260475 251.693565
12 Sambhal 7191662 Mai W/S Scheme 1 74.16 1.483200 13.615776 7.186104 96.445080 42.00 0.840000 7.711200 4.069800 54.621000 19.47 0.389400 3.541860 1.869315 25.270575 176.336655
13 Sambhal 7191666 Mohammadpur Malini W/S Scheme 1 68.17 1.363400 12.516012 6.605673 88.655085 15.43 0.308600 2.832948 1.495167 20.066715 16.60 0.332000 3.024828 1.596437 21.553265 130.275065
14 Sambhal 7192357 Mukarabpur W/S Scheme 1 60.19 1.203800 11.050884 5.832411 78.277095 30.00 0.600000 5.508000 2.907000 39.015000 18.69 0.373800 3.401460 1.795215 24.260475 141.552570
15 Sambhal 7192948 Niryawli W/S Scheme 2 53.19 1.063800 9.765684 5.154111 69.173595 36.00 0.720000 6.609600 3.488400 46.818000 19.06 0.381200 3.468060 1.830365 24.739625 140.731220
16 Sambhal 7191668 Ovary W/S Scheme 1 25.15 0.503000 4.617540 2.437035 32.707575 43.88 0.877600 8.056368 4.251972 57.065940 13.05 0.261000 2.374020 1.252955 16.937975 106.711490
17 Sambhal 7191673 Rahtol W/S scheme 1 81.55 1.631000 14.972580 7.902195 106.055775 21.00 0.420000 3.856680 2.035470 27.312150 18.69 0.373800 3.401460 1.795215 24.260475 157.628400
18 Sambhal 7191671 Ratupura W/S Scheme 1 117.42 2.348400 21.558312 11.377998 152.704710 42.00 0.840000 7.739532 4.084753 54.664285 17.51 0.350200 3.189060 1.683115 22.732375 230.101370
19 Sambhal 7191674 Rustampur Niyawali W/S scheme 1 112.60 2.252000 20.673360 10.910940 146.436300 24.00 0.480000 4.406400 2.325600 31.212000 17.14 0.342800 3.122460 1.647965 22.253225 199.901525
20 Sambhal 719276 Saif Khan Sarai village W/S Scheme 1 90.59 1.811800 16.632360 8.778190 117.812350 42.00 0.840000 7.711200 4.069800 54.621000 19.06 0.381200 3.468060 1.830365 24.739625 197.172975
21 Sambhal 7191680 Salarpur Kalan W/S Scheme 1 114.04 2.280800 20.937744 11.050476 148.309020 48.01 0.960200 8.814636 4.652169 62.437005 34.51 0.690200 6.283044 3.316051 44.799295 255.545320
22 Sambhal 7191744 Sarangpur W/S Scheme 1 53.02 1.060400 9.734436 5.137619 68.952455 18.00 0.360000 3.304800 1.744200 23.409000 18.69 0.373800 3.401460 1.795215 24.260475 116.621930
23 Sambhal 7196906 Tatarpur Sandal W/S Scheme 1 161.31 3.226200 29.616516 15.630939 209.783655 0.00 0.000000 0.000000 0.000000 0.000000 15.66 0.313200 2.855232 1.506928 20.335360 230.119015