| SNO | District | Scheme ID | Scheme Name | No Of Village | Work Cost(Lacs) | Work Cost[Contigencies Amt](Lacs) | Work Cost[GST Amt](Lacs) | Work Cost[Centage Amt](Lacs) | Total Work Cost(Lakh) | Solar Installation(Lacs) | Solar Installation[Contigencies Amt](Lacs) | Solar Installation[GST Amt](Lacs) | Solar Installation[Centage Amt](Lacs) | Total Solar Installation Cost(Lakh) | Automation Integration(Lacs) | Automation Integration[Contigencies Amt](Lacs) | Automation Integration[GST Amt](Lacs) | Automation Integration[Centage Amt](Lacs) | Total Automation Integration Cost(Lakh) | Total DPR cost(Lakh) |
| Total | 26 | 2180.02 | 43.600400 | 400.251708 | 211.243957 | 2835.116065 | 730.05 | 14.601000 | 134.211384 | 70.833786 | 949.696170 | 464.59 | 9.291800 | 84.571272 | 44.634838 | 603.087910 | 4387.900145 | |||
| 1 | Sambhal | 719275 | Atrasi Village W/s Scheme | 1 | 122.56 | 2.451200 | 22.502016 | 11.876064 | 159.389280 | 37.72 | 0.754400 | 6.925392 | 3.655068 | 49.054860 | 18.69 | 0.373800 | 3.401460 | 1.795215 | 24.260475 | 232.704615 |
| 2 | Sambhal | 7192232 | Bhaghau W/S Scheme | 1 | 130.05 | 2.601000 | 23.877180 | 12.601845 | 169.130025 | 30.00 | 0.600000 | 5.546592 | 2.927368 | 39.073960 | 35.99 | 0.719800 | 6.551892 | 3.457943 | 46.719635 | 254.923620 |
| 3 | Sambhal | 719501 | Bhartal Sirsi Village Water Supply Scheme | 1 | 101.95 | 2.039000 | 18.718020 | 9.878955 | 132.585975 | 24.00 | 0.480000 | 4.406400 | 2.325600 | 31.212000 | 17.14 | 0.342800 | 3.122460 | 1.647965 | 22.253225 | 186.051200 |
| 4 | Sambhal | 719277 | Buknala (SAG) Village W/S Scheme | 1 | 64.43 | 1.288600 | 11.829348 | 6.243267 | 83.791215 | 18.00 | 0.360000 | 3.304800 | 1.744200 | 23.409000 | 18.69 | 0.373800 | 3.401460 | 1.795215 | 24.260475 | 131.460690 |
| 5 | Sambhal | 719503 | Hasanpur Manjabta Village Water Supply Scheme | 1 | 87.91 | 1.758200 | 16.140276 | 8.518479 | 114.326955 | 36.00 | 0.720000 | 6.637932 | 3.503353 | 46.861285 | 19.33 | 0.386600 | 3.517056 | 1.856224 | 25.089880 | 186.278120 |
| 6 | Sambhal | 719504 | Hazrat Nagar Garhi Village Water Supply Scheme | 1 | 120.96 | 2.419200 | 22.208256 | 11.721024 | 157.308480 | 36.00 | 0.720000 | 6.609600 | 3.488400 | 46.818000 | 19.06 | 0.381200 | 3.468060 | 1.830365 | 24.739625 | 228.866105 |
| 7 | Sambhal | 7192950 | Ishapur Sunbari W/S Scheme | 1 | 67.95 | 1.359000 | 12.475620 | 6.584355 | 88.368975 | 24.00 | 0.480000 | 4.406400 | 2.325600 | 31.212000 | 17.14 | 0.342800 | 3.122460 | 1.647965 | 22.253225 | 141.834200 |
| 8 | Sambhal | 7192735 | Janeta W/S scheme | 1 | 177.73 | 3.554600 | 32.631228 | 17.222037 | 231.137865 | 72.01 | 1.440200 | 13.277664 | 7.007656 | 93.735520 | 33.98 | 0.679600 | 6.184440 | 3.264010 | 44.108050 | 368.981435 |
| 9 | Sambhal | 7192951 | Jianagla W/S Scheme | 1 | 54.85 | 1.097000 | 10.070460 | 5.314965 | 71.332425 | 18.00 | 0.360000 | 3.324960 | 1.754840 | 23.439800 | 18.69 | 0.373800 | 3.401460 | 1.795215 | 24.260475 | 119.032700 |
| 10 | Sambhal | 7191651 | Kaithal W/s Scheme | 2 | 95.36 | 1.907200 | 17.508132 | 9.240403 | 124.015735 | 42.00 | 0.840000 | 7.711200 | 4.069800 | 54.621000 | 19.06 | 0.381200 | 3.468060 | 1.830365 | 24.739625 | 203.376360 |
| 11 | Sambhal | 7192949 | Lahraban W/S Scheme | 2 | 144.88 | 2.897600 | 26.599968 | 14.038872 | 188.416440 | 30.00 | 0.600000 | 5.509080 | 2.907570 | 39.016650 | 18.69 | 0.373800 | 3.401460 | 1.795215 | 24.260475 | 251.693565 |
| 12 | Sambhal | 7191662 | Mai W/S Scheme | 1 | 74.16 | 1.483200 | 13.615776 | 7.186104 | 96.445080 | 42.00 | 0.840000 | 7.711200 | 4.069800 | 54.621000 | 19.47 | 0.389400 | 3.541860 | 1.869315 | 25.270575 | 176.336655 |
| 13 | Sambhal | 7191666 | Mohammadpur Malini W/S Scheme | 1 | 68.17 | 1.363400 | 12.516012 | 6.605673 | 88.655085 | 15.43 | 0.308600 | 2.832948 | 1.495167 | 20.066715 | 16.60 | 0.332000 | 3.024828 | 1.596437 | 21.553265 | 130.275065 |
| 14 | Sambhal | 7192357 | Mukarabpur W/S Scheme | 1 | 60.19 | 1.203800 | 11.050884 | 5.832411 | 78.277095 | 30.00 | 0.600000 | 5.508000 | 2.907000 | 39.015000 | 18.69 | 0.373800 | 3.401460 | 1.795215 | 24.260475 | 141.552570 |
| 15 | Sambhal | 7192948 | Niryawli W/S Scheme | 2 | 53.19 | 1.063800 | 9.765684 | 5.154111 | 69.173595 | 36.00 | 0.720000 | 6.609600 | 3.488400 | 46.818000 | 19.06 | 0.381200 | 3.468060 | 1.830365 | 24.739625 | 140.731220 |
| 16 | Sambhal | 7191668 | Ovary W/S Scheme | 1 | 25.15 | 0.503000 | 4.617540 | 2.437035 | 32.707575 | 43.88 | 0.877600 | 8.056368 | 4.251972 | 57.065940 | 13.05 | 0.261000 | 2.374020 | 1.252955 | 16.937975 | 106.711490 |
| 17 | Sambhal | 7191673 | Rahtol W/S scheme | 1 | 81.55 | 1.631000 | 14.972580 | 7.902195 | 106.055775 | 21.00 | 0.420000 | 3.856680 | 2.035470 | 27.312150 | 18.69 | 0.373800 | 3.401460 | 1.795215 | 24.260475 | 157.628400 |
| 18 | Sambhal | 7191671 | Ratupura W/S Scheme | 1 | 117.42 | 2.348400 | 21.558312 | 11.377998 | 152.704710 | 42.00 | 0.840000 | 7.739532 | 4.084753 | 54.664285 | 17.51 | 0.350200 | 3.189060 | 1.683115 | 22.732375 | 230.101370 |
| 19 | Sambhal | 7191674 | Rustampur Niyawali W/S scheme | 1 | 112.60 | 2.252000 | 20.673360 | 10.910940 | 146.436300 | 24.00 | 0.480000 | 4.406400 | 2.325600 | 31.212000 | 17.14 | 0.342800 | 3.122460 | 1.647965 | 22.253225 | 199.901525 |
| 20 | Sambhal | 719276 | Saif Khan Sarai village W/S Scheme | 1 | 90.59 | 1.811800 | 16.632360 | 8.778190 | 117.812350 | 42.00 | 0.840000 | 7.711200 | 4.069800 | 54.621000 | 19.06 | 0.381200 | 3.468060 | 1.830365 | 24.739625 | 197.172975 |
| 21 | Sambhal | 7191680 | Salarpur Kalan W/S Scheme | 1 | 114.04 | 2.280800 | 20.937744 | 11.050476 | 148.309020 | 48.01 | 0.960200 | 8.814636 | 4.652169 | 62.437005 | 34.51 | 0.690200 | 6.283044 | 3.316051 | 44.799295 | 255.545320 |
| 22 | Sambhal | 7191744 | Sarangpur W/S Scheme | 1 | 53.02 | 1.060400 | 9.734436 | 5.137619 | 68.952455 | 18.00 | 0.360000 | 3.304800 | 1.744200 | 23.409000 | 18.69 | 0.373800 | 3.401460 | 1.795215 | 24.260475 | 116.621930 |
| 23 | Sambhal | 7196906 | Tatarpur Sandal W/S Scheme | 1 | 161.31 | 3.226200 | 29.616516 | 15.630939 | 209.783655 | 0.00 | 0.000000 | 0.000000 | 0.000000 | 0.000000 | 15.66 | 0.313200 | 2.855232 | 1.506928 | 20.335360 | 230.119015 |
